Financhill
Buy
58

CSUAY Quote, Financials, Valuation and Earnings

Last price:
$17.14
Seasonality move :
3.03%
Day range:
$17.14 - $17.31
52-week range:
$13.32 - $20.96
Dividend yield:
7.46%
P/E ratio:
10.62x
P/S ratio:
1.77x
P/B ratio:
1.44x
Volume:
6.7K
Avg. volume:
10.2K
1-year change:
25.29%
Market cap:
$85.1B
Revenue:
$48.5B
EPS (TTM):
$1.61
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $35B $33.8B $52B $51.3B $48.5B
Revenue Growth (YoY) -12.35% -3.47% 53.8% -1.33% -5.44%
 
Cost of Revenues $20.8B $21.5B $34.9B $31.3B $31.1B
Gross Profit $14.3B $12.3B $17.1B $20B $17.4B
Gross Profit Margin 40.72% 36.49% 32.93% 39.03% 35.9%
 
R&D Expenses $136.1M $197.4M $387M $554.1M $425.1M
Selling, General & Admin $309.8M $303.9M $248M $273.2M $266.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.4B $3.1B $4.4B $5B $4.4B
Operating Income $9.9B $9.2B $12.8B $15B $13B
 
Net Interest Expenses $325.6M -- -- $40.2M --
EBT. Incl. Unusual Items $9.7B $9.1B $11.9B $14.3B $12.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B $2.2B $2.8B $2.2B $2.5B
Net Income to Company $7.5B $6.8B $9.2B $12.2B $9.8B
 
Minority Interest in Earnings -$1.2B -$1.2B -$1.4B -$1.8B -$1.4B
Net Income to Common Excl Extra Items $6.3B $5.7B $7.8B $10.4B $8.4B
 
Basic EPS (Cont. Ops) $1.26 $1.14 $1.56 $2.09 $1.70
Diluted EPS (Cont. Ops) $1.26 $1.14 $1.56 $2.09 $1.70
Weighted Average Basic Share $5B $5B $5B $5B $5B
Weighted Average Diluted Share $5B $5B $5B $5B $5B
 
EBITDA $12.9B $11.7B $14.9B $18B $15.4B
EBIT $10.1B $9B $11.8B $14.8B $12.3B
 
Revenue (Reported) $35B $33.8B $52B $51.3B $48.5B
Operating Income (Reported) $9.9B $9.2B $12.8B $15B $13B
Operating Income (Adjusted) $10.1B $9B $11.8B $14.8B $12.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.8B $13.8B $12.4B $11.5B $12B
Revenue Growth (YoY) 0.68% 55.88% -9.87% -7.44% 4.47%
 
Cost of Revenues $5.1B $9.4B $7.6B $7.6B $7.8B
Gross Profit $3.7B $4.4B $4.8B $3.9B $4.2B
Gross Profit Margin 41.79% 31.86% 38.73% 33.66% 35.27%
 
R&D Expenses $36.4M $51.4M $133.4M $94M $106.3M
Selling, General & Admin $794.8M $846.6M $942.2M $899.1M $921.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $957M $1.1B $992.9M $1B
Operating Income $2.5B $3.4B $3.7B $2.9B $3.2B
 
Net Interest Expenses $38.9M -- $5.1M $26.8M $217.6M
EBT. Incl. Unusual Items $2.7B $3.3B $3.7B $3B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $489.7M $683.1M $622.9M $548.8M $622.9M
Net Income to Company -$3.5B -$4.8B -$7.2B -$5.5B -$4.8B
 
Minority Interest in Earnings -$347.8M -$333.5M -$486.4M -$359.7M -$362.7M
Net Income to Common Excl Extra Items $1.9B $2.3B $2.6B $2.1B $2.3B
 
Basic EPS (Cont. Ops) $0.37 $0.46 $0.53 $0.42 $0.47
Diluted EPS (Cont. Ops) $0.37 $0.46 $0.53 $0.42 $0.47
Weighted Average Basic Share $5B $5B $5B $5B $5B
Weighted Average Diluted Share $5B $5B $5B $5B $5B
 
EBITDA $2.8B $3.4B $3.8B $3.1B $3.6B
EBIT $2.8B $3.4B $3.8B $3.1B $3.6B
 
Revenue (Reported) $8.8B $13.8B $12.4B $11.5B $12B
Operating Income (Reported) $2.5B $3.4B $3.7B $2.9B $3.2B
Operating Income (Adjusted) $2.8B $3.4B $3.8B $3.1B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $32.8B $46.1B $54B $49.2B $48B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.1B $31B $33.3B $31.7B $31.3B
Gross Profit $12.7B $15.1B $20.7B $17.4B $16.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $167.8M $254.7M $506.7M $493.3M $466M
Selling, General & Admin -$752.1M $352.5M $371M $247.7M $282.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.7B $3.8B $5.2B $4.6B $4.4B
Operating Income $9B $11.3B $15.5B $12.9B $12.3B
 
Net Interest Expenses $88.9M -- -- $89.3M --
EBT. Incl. Unusual Items $8.8B $11B $15B $12.2B $11.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $2.5B $2.8B $2.5B $2.3B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.1B -$1.3B -$1.8B -$1.4B -$1.3B
Net Income to Common Excl Extra Items $5.7B $7.1B $10.4B $8.4B $8B
 
Basic EPS (Cont. Ops) $1.14 $1.44 $2.10 $1.68 $1.61
Diluted EPS (Cont. Ops) $1.14 $1.44 $2.10 $1.68 $1.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9B $10.9B $14.9B $12.7B $11.6B
EBIT $9B $10.9B $14.9B $12.7B $11.6B
 
Revenue (Reported) $32.8B $46.1B $54B $49.2B $48B
Operating Income (Reported) $9B $11.3B $15.5B $12.9B $12.3B
Operating Income (Adjusted) $9B $10.9B $14.9B $12.7B $11.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23.7B $36B $38B $35.9B $35.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.4B $24.3B $22.7B $23.3B $23.5B
Gross Profit $9.4B $11.7B $15.2B $12.6B $11.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $71.1M $124.2M $241.8M $197.4M $242.6M
Selling, General & Admin $896.2M $938M $1.1B $1B $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.7B $3.5B $3.1B $3.1B
Operating Income $6.9B $9B $11.7B $9.5B $8.9B
 
Net Interest Expenses $129.9M $6M $8.3M $39.7M $220.5M
EBT. Incl. Unusual Items $7.1B $9.1B $12.1B $10B $9.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.7B $1.6B $1.9B $1.7B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$938M -$1.1B -$1.5B -$1.1B -$1.1B
Net Income to Common Excl Extra Items $4.8B $6.3B $9B $6.9B $6.4B
 
Basic EPS (Cont. Ops) $0.97 $1.27 $1.81 $1.39 $1.29
Diluted EPS (Cont. Ops) $0.97 $1.27 $1.81 $1.39 $1.29
Weighted Average Basic Share $14.9B $14.9B $14.9B $14.9B $14.9B
Weighted Average Diluted Share $5B $14.9B $14.9B $14.9B $14.9B
 
EBITDA $7.2B $9.3B $12.4B $10.3B $9.5B
EBIT $7.2B $9.3B $12.4B $10.3B $9.5B
 
Revenue (Reported) $23.7B $36B $38B $35.9B $35.4B
Operating Income (Reported) $6.9B $9B $11.7B $9.5B $8.9B
Operating Income (Adjusted) $7.2B $9.3B $12.4B $10.3B $9.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $7.4B $19.5B $25.6B $24.7B $21.2B
Short Term Investments $4.8B -- -- -- --
Accounts Receivable, Net $1.1B $1.2B $1.6B $1.6B $1.7B
Inventory $1.7B $2B $2B $1.8B $1.8B
Prepaid Expenses $633.7M $677.5M $1.2B $986.9M $846.3M
Other Current Assets $6.6B $1.5B $1.3B $965.7M $1B
Total Current Assets $22.9B $26.4B $32.7B $30.6B $28.1B
 
Property Plant And Equipment $37.4B $42B $45.7B $43.2B $44.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $5.3B $3.3B $4B $3.8B $3.8B
Other Long-Term Assets $4.2B $4.9B $3.7B $3.7B $3.3B
Total Assets $79.8B $85.5B $95.2B $90.1B $88.9B
 
Accounts Payable $3.6B $4.4B $5.5B $5.6B $5.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $214.5M $278M $148.3M
Total Current Liabilities $13.6B $10.6B $14.4B $14.3B $12.9B
 
Long-Term Debt $5.8B $8.2B $8.2B $6.1B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $20.4B $20.4B $25.3B $23.6B $21.4B
 
Common Stock $2.8B $3B $3.1B $2.9B $2.8B
Other Common Equity Adj -- -- -- -- --
Common Equity $50.3B $55.1B $59.1B $57.1B $57.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.1B $9.9B $10.8B $9.5B $9.8B
Total Equity $59.4B $65.1B $69.9B $66.6B $67.5B
 
Total Liabilities and Equity $79.8B $85.5B $95.2B $90.1B $88.9B
Cash and Short Terms $12.1B $19.5B $25.6B $24.7B $21.2B
Total Debt $7.1B $9.7B $10B $8B $6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $19.6B $22.5B $25.7B $20.2B $23.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.8B $1.6B $1.8B $1.9B
Inventory $2.1B $2.3B $1.7B $2B $1.6B
Prepaid Expenses $854.2M $1.3B $1.2B $1.2B $1.1B
Other Current Assets $1.3B $1.4B $905M $951.5M $906.8M
Total Current Assets $26.3B $30.3B $31.9B $27.5B $30.1B
 
Property Plant And Equipment $37.9B $40.2B $37.2B $37.4B $39.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $5.3B $7.4B $7.1B $8.3B $9.1B
Other Long-Term Assets $4.3B $4.2B $3.7B $3.4B $3.7B
Total Assets $82.3B $91.1B $88.2B $85.6B $92.6B
 
Accounts Payable $3.5B $4.6B $4.7B $4.4B $4.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $298.9M $115.7M $137.8M
Total Current Liabilities $10.7B $12.1B $13.3B $12.9B $13.7B
 
Long-Term Debt $8.1B $8.7B $6.8B $4.6B $4B
Capital Leases -- -- -- -- --
Total Liabilities $20.2B $23.3B $22.5B $21.2B $22.3B
 
Common Stock $2.9B $3.1B $2.8B $2.7B $2.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.6B $11.2B $11B $10.1B $11.1B
Total Equity $62.1B $67.8B $65.7B $64.5B $70.3B
 
Total Liabilities and Equity $82.3B $91.1B $88.2B $85.6B $92.6B
Cash and Short Terms $19.6B $22.5B $25.7B $20.2B $23.5B
Total Debt $9.2B $9.7B $8.6B $5.5B $6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $7.5B $6.8B $9.2B $12.2B $9.8B
Depreciation & Amoritzation $2.8B $2.7B $3B $3.2B $3.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$850.1M -$767.7M -$1.2B $30.4M -$1.5B
Change in Inventories -$354.4M -$131.7M -$24.3M $7.1M -$203.3M
Cash From Operations $9.1B $11.8B $14.6B $16.3B $12.7B
 
Capital Expenditures $2.8B $3B $3.7B $4.3B $5.2B
Cash Acquisitions -- $195.6M $611.3M -- $2.7M
Cash From Investing -$6.7B $4.6B -$1B -$8.4B -$5.2B
 
Dividends Paid (Ex Special Dividend) -$3B -$4B -$6.1B -$7.9B -$7.5B
Special Dividend Paid
Long-Term Debt Issued $512.6M $1.4B $3.4B $4.1B $1.8B
Long-Term Debt Repaid -$2.2B -$2.5B -$3.4B -$5.4B -$4.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $230.9M $153.6M $294M -$1.1B $159.9M
Cash From Financing -$5.4B -$6.1B -$6.8B -$11.7B -$10.8B
 
Beginning Cash (CF) $9B $6.1B $17.5B $23.3B $18.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9B $10.3B $6.8B -$3.8B -$3.3B
Ending Cash (CF) $6.1B $16.4B $24.3B $19.6B $15.3B
 
Levered Free Cash Flow $6.4B $8.8B $11B $12.1B $7.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.8B $9.2B $12.2B $9.8B --
Depreciation & Amoritzation $2.7B $3B $3.2B $3.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$767.7M -$1.2B $30.4M -$1.5B --
Change in Inventories -$131.7M -$24.3M $7.1M -$203.3M --
Cash From Operations $11.8B $14.6B $16.3B $12.7B --
 
Capital Expenditures $1.4B $950.8M $1.7B $1.6B --
Cash Acquisitions $646.7K -$2.5M -- -- --
Cash From Investing -$3B -$1.1B -$5.2B -$1.3B --
 
Dividends Paid (Ex Special Dividend) -$132.1M -$170.9M -$211.5M -$265.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $255.8M $1.5B $1.8B $586M --
Long-Term Debt Repaid -$196.9M -$1.4B -$2.5B -$829.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$59.1M $181.9M -$1.3B $111.5M --
Cash From Financing -$971.1M -$738.3M -$3.4B -$632.1M --
 
Beginning Cash (CF) $18.9B $21.8B $24.7B $14.5B --
Foreign Exchange Rate Adjustment -$8.7M -$10.9M -$30.8M -$12.1M --
Additions / Reductions -$2.5B $2.4B -$5.5B $430.2M --
Ending Cash (CF) $16.4B $24.3B $19.6B $15.3B --
 
Levered Free Cash Flow $10.3B $13.7B $14.7B $11B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $2.7B $4.2B $3.6B $5.3B $4.6B
Cash Acquisitions $195M $614.4M -$2.5M -- --
Cash From Investing $1.5B -$3B -$4.3B -$9.1B -$8.5B
 
Dividends Paid (Ex Special Dividend) -$4B -$6B -$7.9B -$7.5B -$6.8B
Special Dividend Paid
Long-Term Debt Issued $1.3B $2.2B $3.8B $3B $1.5B
Long-Term Debt Repaid -$2.8B -$2.2B -$4.3B -$6B -$1.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $350.2M $53M $317.9M -$1.2B $53.1M
Cash From Financing -$6.3B -$7B -$9.1B -$13.5B -$7.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5B $1.9B $4.1B -$9.3B -$2.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.8B $9.2B $12.2B $9.8B --
Depreciation & Amoritzation $2.7B $3B $3.2B $3.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$767.7M -$1.2B $30.4M -$1.5B --
Change in Inventories -$131.7M -$24.3M $7.1M -$203.3M --
Cash From Operations $11.8B $14.6B $16.3B $12.7B --
 
Capital Expenditures $3B $3.7B $4.3B $5.2B $3B
Cash Acquisitions $195.6M $611.3M -- -- --
Cash From Investing $4.6B -$1B -$8.4B -$5.2B -$7.3B
 
Dividends Paid (Ex Special Dividend) -$4B -$6.1B -$7.9B -$7.5B -$6.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $3.4B $4.1B $1.8B $920M
Long-Term Debt Repaid -$2.5B -$3.4B -$5.4B -$4.3B -$1.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $153.6M $294M -$1.1B $159.9M -$58.4M
Cash From Financing -$6.1B -$6.8B -$11.7B -$10.8B -$7B
 
Beginning Cash (CF) $51.7B $83.8B $105.8B $76.6B $46.4B
Foreign Exchange Rate Adjustment -$19M -$26.9M $50.2M $18.9M -$8.9M
Additions / Reductions $10.3B $6.8B -$3.8B -$3.3B -$2.6B
Ending Cash (CF) $62.1B $90.7B $100.7B $72.7B $43.8B
 
Levered Free Cash Flow $9.2B $12.2B $13B $9B -$1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Broadcom vs American Express: Which Is Best?
Broadcom vs American Express: Which Is Best?

Chip giant Broadcom Inc. (NASDAQ:AVGO) and card company American Express…

Why Is Adobe Stock Dropping?
Why Is Adobe Stock Dropping?

Why is Adobe stock dropping? A combination of underwhelming fiscal…

Why Is 3M Stock Going Up?
Why Is 3M Stock Going Up?

After a decade-long slump in new product introductions, the leading…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 41x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
77
FTAI alert for Jan 2

FTAI Aviation [FTAI] is up 0.22% over the past day.

Buy
56
QMCO alert for Jan 2

Quantum [QMCO] is down 1.69% over the past day.

Buy
60
ARQQ alert for Jan 2

Arqit Quantum [ARQQ] is down 4.22% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock