Financhill
Buy
56

SNPMF Quote, Financials, Valuation and Earnings

Last price:
$0.55
Seasonality move :
5.45%
Day range:
$0.55 - $0.55
52-week range:
$0.46 - $0.61
Dividend yield:
5.84%
P/E ratio:
17.14x
P/S ratio:
0.17x
P/B ratio:
0.58x
Volume:
--
Avg. volume:
25.6K
1-year change:
-2.68%
Market cap:
$65.9B
Revenue:
$393B
EPS (TTM):
$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $272.3B $375.3B $457.7B $423B $393B
Revenue Growth (YoY) -30.99% 37.8% 21.95% -7.59% -7.1%
 
Cost of Revenues $245.8B $358.1B $420.4B $395.7B $362.5B
Gross Profit $26.5B $17.2B $37.3B $27.3B $30.4B
Gross Profit Margin 9.74% 4.59% 8.14% 6.45% 7.74%
 
R&D Expenses $1.5B $1.8B $1.9B $2B $2.1B
Selling, General & Admin $7.8B $8.5B $8.3B $8.4B $16.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.9B -$266.7M $24B $16.4B $22.2B
Operating Income $2.6B $17.5B $13.3B $10.8B $8.2B
 
Net Interest Expenses $2B $2.2B $2.3B $2.4B $2.5B
EBT. Incl. Unusual Items $6B $13.3B $11.9B $11B $8.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $919.1M $3.6B $2.7B $2.3B $1.8B
Net Income to Company $6.1B $16.9B $11.4B $11.8B $8B
 
Minority Interest in Earnings $1.3B $2.2B $1.4B $1.3B $1B
Net Income to Common Excl Extra Items $6.1B $13.3B $11.4B $9.6B $8B
 
Basic EPS (Cont. Ops) $0.04 $0.08 $0.08 $0.06 $0.06
Diluted EPS (Cont. Ops) $0.04 $0.08 $0.08 $0.06 $0.06
Weighted Average Basic Share $121.1B $121.1B $120.9B $119.8B $121.1B
Weighted Average Diluted Share $121.1B $121.1B $120.9B $119.8B $121.1B
 
EBITDA $18.3B $35.6B $29.7B $27.1B $25.1B
EBIT $2.6B $17.5B $13.3B $10.8B $8.2B
 
Revenue (Reported) $272.3B $375.3B $457.7B $423B $393B
Operating Income (Reported) $2.6B $17.5B $13.3B $10.8B $8.2B
Operating Income (Adjusted) $2.6B $17.5B $13.3B $10.8B $8.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $114.5B $122.7B $108.7B $98.7B $98.4B
Revenue Growth (YoY) 69.64% 7.17% -11.43% -9.17% -0.34%
 
Cost of Revenues $93.7B $107.7B $104.3B $97.6B $82.7B
Gross Profit $20.8B $15.1B $4.4B $1.2B $15.7B
Gross Profit Margin 18.16% 12.28% 4.08% 1.19% 15.94%
 
R&D Expenses $456.2M $405.4M -- $591.8M $531.2M
Selling, General & Admin $2.1B $2B $2.1B $4B --
Other Inc / (Exp) $906.9M $623.2M $450.4M -- --
Operating Expenses $16.4B $14.2B $3.3B $1.5B $13.8B
Operating Income $4.4B $834.6M $1.2B -$335.8M $1.9B
 
Net Interest Expenses $602.3M $636.6M $637.2M $664.4M $670.1M
EBT. Incl. Unusual Items $3.7B $1.6B $3.2B $1.4B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $924.3M $184M $622.3M $327.7M $252M
Net Income to Company $4.6B $2B $3.6B $1.6B --
 
Minority Interest in Earnings $545.4M $38.5M $477M $184.6M $275.5M
Net Income to Common Excl Extra Items $3.7B $2B $3B $1.3B $1.5B
 
Basic EPS (Cont. Ops) $0.03 $0.02 $0.02 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.03 $0.02 $0.02 $0.01 $0.01
Weighted Average Basic Share $121.1B $121B $119.8B $121.7B $121.2B
Weighted Average Diluted Share $121.1B $121B $119.8B $121.7B $121.2B
 
EBITDA $6B $4.9B $5.1B $3.9B --
EBIT $4.4B $834.6M $1.2B -$335.8M $1.9B
 
Revenue (Reported) $114.5B $122.7B $108.7B $98.7B $98.4B
Operating Income (Reported) $4.4B $834.6M $1.2B -$335.8M $1.9B
Operating Income (Adjusted) $4.4B $834.6M $1.2B -$335.8M $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $392.8B $473B $437.2B $397.3B $380B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $313B $411.3B $411.4B $377.7B $333B
Gross Profit $79.8B $61.7B $25.8B $19.7B $47B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7B -- -- -- $2.1B
Selling, General & Admin $8.3B $8.7B $8.2B $10B $12.4B
Other Inc / (Exp) $2.7B $1.7B $450.4M -- --
Operating Expenses $64.4B $47.4B $21.5B $16.1B $43.2B
Operating Income $15.4B $14.3B $4.3B $3.6B $3.8B
 
Net Interest Expenses $2.3B $2.4B $2.5B $2.6B $2.5B
EBT. Incl. Unusual Items $12.9B $11.6B $12.1B $8.4B $5.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3B $2.7B $2.5B $1.9B $1.1B
Net Income to Company $16.2B $13.8B $13.2B $10.1B --
 
Minority Interest in Earnings $2.2B $1.1B $1.7B $1B $667.4M
Net Income to Common Excl Extra Items $13B $11.6B $10.8B $7.9B $5.8B
 
Basic EPS (Cont. Ops) $0.09 $0.09 $0.07 $0.05 $0.04
Diluted EPS (Cont. Ops) $0.09 $0.09 $0.07 $0.05 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $25.9B $31.9B $20.1B $20.2B --
EBIT $15.4B $14.3B $4.3B $3.6B $3.8B
 
Revenue (Reported) $392.8B $473B $437.2B $397.3B $380B
Operating Income (Reported) $15.4B $14.3B $4.3B $3.6B $3.8B
Operating Income (Adjusted) $15.4B $14.3B $4.3B $3.6B $3.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $309.5B $371.4B $315.7B $294.6B $281.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $248.9B $313.8B $305.2B $287.2B $250.2B
Gross Profit $60.6B $57.6B $10.4B $7.4B $17.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3B $1.4B $864.1M $1B $1.4B
Selling, General & Admin $6.1B $6.2B $6.1B $7.7B $7.6B
Other Inc / (Exp) $2.7B $1.7B $450.4M -- --
Operating Expenses $46.5B $44.6B $6.1B $4.8B $27.7B
Operating Income $14.1B $13B $4.3B $2.5B $3.6B
 
Net Interest Expenses $1.8B $1.8B $1.9B $2B $2B
EBT. Incl. Unusual Items $11.9B $10.3B $10.3B $7.7B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3B $2.3B $2.1B $1.7B $968.8M
Net Income to Company $9.9B $2B $3.6B $1.6B --
 
Minority Interest in Earnings $2B $974M $1.3B $921.3M $456.9M
Net Income to Common Excl Extra Items $11.3B $9.7B $9B $7.2B $4.8B
 
Basic EPS (Cont. Ops) $0.08 $0.07 $0.06 $0.05 $0.04
Diluted EPS (Cont. Ops) $0.08 $0.07 $0.06 $0.05 $0.03
Weighted Average Basic Share $363.2B $363.1B $359.6B $362.4B $363.7B
Weighted Average Diluted Share $363.2B $363.1B $359.6B $362.4B $363.7B
 
EBITDA $24.1B $25.5B $16.1B $15B $10.1B
EBIT $14.1B $13B $4.3B $2.5B $2.7B
 
Revenue (Reported) $309.5B $371.4B $315.7B $294.6B $281.5B
Operating Income (Reported) $14.1B $13B $4.3B $2.5B $3.6B
Operating Income (Adjusted) $14.1B $13B $4.3B $2.5B $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.2B $34.8B $20.9B $24.4B $20.3B
Short Term Investments $16.7B $18.7B $8B $6.2B $7.8B
Accounts Receivable, Net $6.8B $6.4B $7.2B $7.2B $6.4B
Inventory $23.3B $34B $35.1B $36.1B $36B
Prepaid Expenses $742.7M $801.6M $1.1B $550.3M $880.8M
Other Current Assets -- -- -- -- --
Total Current Assets $69.7B $87.6B $75.3B $75.4B $71.9B
 
Property Plant And Equipment $138.9B $161.7B $144.6B $160.7B $149.4B
Long-Term Investments $29B $32.9B $33.8B $32.9B $33.4B
Goodwill $1.3B $1.3B $936.9M $913M $889.4M
Other Intangibles $4.9B $4.7B $4.1B $3.7B $3.3B
Other Long-Term Assets $5.2B $4.9B $4.9B $8.9B $10.4B
Total Assets $265.9B $299.9B $297.7B $302.9B $302.8B
 
Accounts Payable $23.2B $32B $37.2B $32.4B $28.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3B $2.4B $2.3B $2.5B $2.4B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $80B $100.6B $96B $91.2B $92.2B
 
Long-Term Debt $39.1B $41.1B $39.5B $49.6B $50.1B
Capital Leases -- -- -- -- --
Total Liabilities $130B $156.4B $162.5B $168.1B $169.2B
 
Common Stock $18.5B $19B $17.2B $16.8B $16.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $114.3B $121.5B $113.4B $113.2B $112.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.6B $22.1B $21.9B $21.5B $21.4B
Total Equity $135.9B $143.6B $135.3B $134.8B $133.8B
 
Total Liabilities and Equity $265.9B $299.9B $297.7B $302.9B $302.9B
Cash and Short Terms $28.2B $34.8B $20.9B $24.4B $20.3B
Total Debt $42.2B $45.2B $48.2B $52.6B $52.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $32.1B $30.7B $26B $25.7B $24.9B
Short Term Investments $19.6B $13.6B $8.5B $9.2B --
Accounts Receivable, Net $13B $10.1B $12.3B $9.1B $11.9B
Inventory $30.7B $39.9B $36.7B $38.1B $33.6B
Prepaid Expenses $2.1B $1.7B -- $1.7B $1.4B
Other Current Assets $9.7B $8.7B $9B $10.8B --
Total Current Assets $90.5B $95.5B $85.4B $84.9B $82B
 
Property Plant And Equipment $141B $135.9B $153.7B $162.4B $154.6B
Long-Term Investments $31.8B $31.3B $31.6B $33.8B $36.5B
Goodwill $1.3B $1.2B $889.5M $922.2M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.9B $10.1B $11B $13.8B --
Total Assets $292.1B $289.2B $285.4B $298.7B $306.5B
 
Accounts Payable $33.4B $33B $36.2B $36B $26.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $10.6B $18.9B $13B -- --
Current Portion Of Capital Lease Obligations $2.4B $2.3B $2.4B $2.6B --
Other Current Liabilities $1.4B $2.3B $1.6B -- --
Total Current Liabilities $98.7B $110.7B $95.1B $99.2B $103.9B
 
Long-Term Debt $40.5B $37.2B $49.9B $50.3B $53.3B
Capital Leases -- -- -- -- --
Total Liabilities $151.1B $158.6B $154.9B $159.9B $167.6B
 
Common Stock $18.7B $17.1B $16.4B $17.3B $17B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.9B $20.3B $21.2B $22.4B $22.1B
Total Equity $141B $130.5B $130.4B $138.8B $138.8B
 
Total Liabilities and Equity $292.1B $289.2B $285.4B $298.7B $306.5B
Cash and Short Terms $32.1B $30.7B $26B $25.7B $24.9B
Total Debt $45.1B $47B $52.2B $54.3B $84.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.1B $16.9B $11.4B $11.8B $8B
Depreciation & Amoritzation $15.6B $17.9B $16.3B $17B $16.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.6B -$1.3B $293.2M $560.9M -$1.1B
Change in Inventories $3.2B -$9.1B -$6.7B -$1.8B -$1.4B
Cash From Operations $26.1B $36.1B $20.4B $24.5B $22.9B
 
Capital Expenditures $19.1B $22.5B $25.6B $24.2B $19.3B
Cash Acquisitions $49.3M $1.4B $1.2B $44.2M $204.8M
Cash From Investing -$15.9B -$25.7B -$16.6B -$24.6B -$24.3B
 
Dividends Paid (Ex Special Dividend) $3.3B $5.4B $5.6B $5.8B $3.4B
Special Dividend Paid
Long-Term Debt Issued $81B $55.2B $84B $98.9B $93.7B
Long-Term Debt Repaid -$78.3B -$52.4B -$76.6B -$84.8B -$87.5B
Repurchase of Common Stock -- -- $620.6M $328.2M $296.1M
Other Financing Activities $429.5M -$1.2B $720.7M $187.5M $323.2M
Cash From Financing -$6B -$7B -$6.5B $4.2B -$2.9B
 
Beginning Cash (CF) $28.2B $17B $20.9B $17.2B $12.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9B $3.3B -$2.3B $4B -$4.2B
Ending Cash (CF) $31.9B $20.1B $19.1B $21.2B $8.4B
 
Levered Free Cash Flow $7B $13.6B -$5.3B $254.1M $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.6B $2B $3.6B $1.6B --
Depreciation & Amoritzation $4.8B $4.4B $3.9B $3.8B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.5B $3.5B -$6B $966.5M --
Change in Inventories $227.9M $388.8M $2B $3.8B --
Cash From Operations $11B $8.5B $10.5B $8.9B $8B
 
Capital Expenditures $5B $4.3B $5.6B $5.3B $5B
Cash Acquisitions $172.2M -$38.6M $10.4M -$200.2M -$9.5M
Cash From Investing -$5.7B -$2.9B -$4.4B -$3.6B -$5.3B
 
Dividends Paid (Ex Special Dividend) -- -- $2.4B $5.9B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19.7B $10.3B $28.1B $26.4B --
Long-Term Debt Repaid -$18.8B -$14.6B -$26.5B -$25.8B --
Repurchase of Common Stock -- -- -- -$22.4M -$19.1M
Other Financing Activities $63.1M $241.1M $1.4B $1.6B --
Cash From Financing -$3.4B -$8B -$1.4B -$6.1B -$1.7B
 
Beginning Cash (CF) $31.6B $30.6B $17.6B $16.5B $24.9B
Foreign Exchange Rate Adjustment $42.6M $463.1M $41M -$80.3M -$23.5M
Additions / Reductions $2B -$2B $4.8B -$916.7M $921.9M
Ending Cash (CF) $33.6B $29B $22.4B $15.5B $25.8B
 
Levered Free Cash Flow $6.1B $4.3B $4.9B $3.6B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.2B $13.8B $13.2B $10.1B --
Depreciation & Amoritzation $17B $17B $16B $17.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7B $4.5B -$3.8B $3.4B --
Change in Inventories -$10.9B -$13.2B $899.5M -$716M --
Cash From Operations $33.1B $27.2B $24.4B $24.3B $24.4B
 
Capital Expenditures $21.8B $22.6B $28.7B $16.6B $19.4B
Cash Acquisitions $219.8M $2.2B $2.9M $33.4M $205M
Cash From Investing -$17.5B -$20B -$23.4B -$20.9B -$23.8B
 
Dividends Paid (Ex Special Dividend) $3.5B $27.3M $11.1B $5.8B $3.4B
Special Dividend Paid
Long-Term Debt Issued $56B $72.2B $101.2B $91.1B --
Long-Term Debt Repaid -$58.4B -$61.9B -$91.6B -$87.7B --
Repurchase of Common Stock -- -- $587.2M $328.7M $296.4M
Other Financing Activities -$147.3M -$875M $671.8M $364.7M --
Cash From Financing -$14.7B -$2.4B -$582.4M -$5B -$948.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $717.6M $5.4B $227.7M -$1.9B -$179.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11.2B $4.6B -$4.3B $7.6B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.9B $2B $3.6B $1.6B --
Depreciation & Amoritzation $9.1B $4.4B $3.9B $3.8B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.5B $3.5B -$6B $966.5M --
Change in Inventories -$2.4B $388.8M $2B $3.8B --
Cash From Operations $19B $9.9B $15B $14.8B $16.9B
 
Capital Expenditures $13.7B $13.8B $18.2B $12.2B $12.3B
Cash Acquisitions $172.2M $1.1B $10.4M -$468K --
Cash From Investing -$16.4B -$11.2B -$18.9B -$15.2B -$14.2B
 
Dividends Paid (Ex Special Dividend) -- -- $5.8B $5.9B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $46.1B $63.1B $80.3B $72.5B --
Long-Term Debt Repaid -$39B -$48.5B -$63.6B -$66.4B --
Repurchase of Common Stock -- -- -- -$52.3K --
Other Financing Activities -$195.3M $126.9M $77.9M $255.2M --
Cash From Financing -$2.1B $3.2B $8.8B -$428.9M $502.8M
 
Beginning Cash (CF) $91.3B $95B $45.5B $48.6B $61.9B
Foreign Exchange Rate Adjustment -$27.4M $700.1M $104.9M -$45.9M $8.5M
Additions / Reductions $505M $2.6B $5B -$864.2M $3.2B
Ending Cash (CF) $91.7B $98.4B $50.6B $47.7B $65.1B
 
Levered Free Cash Flow $5.3B -$3.9B -$3.2B $2.6B $4.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock