Financhill
Buy
87

YZCFF Quote, Financials, Valuation and Earnings

Last price:
$0.07
Seasonality move :
10.59%
Day range:
$0.07 - $0.07
52-week range:
$0.03 - $0.07
Dividend yield:
0%
P/E ratio:
10.93x
P/S ratio:
--
P/B ratio:
0.96x
Volume:
--
Avg. volume:
--
1-year change:
-0.4%
Market cap:
$1.2B
Revenue:
$11.3B
EPS (TTM):
$0.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10.1B $9.9B $10.8B $11B $11.3B
Revenue Growth (YoY) 14.48% -2.48% 9.18% 1.98% 2.95%
 
Cost of Revenues $9.2B $9.1B $10B $10.1B $10.5B
Gross Profit $894M $723.5M $776.3M $858.9M $819M
Gross Profit Margin 8.84% 7.34% 7.21% 7.82% 7.24%
 
R&D Expenses $172.9M $198.4M $258.6M $273.8M $294.6M
Selling, General & Admin $135.7M $128.2M $86.7M $89M $89.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $599.2M $502.8M $605.2M $660.7M $641.9M
Operating Income $294.7M $220.7M $171.1M $198.2M $177.1M
 
Net Interest Expenses $124.8M $121.2M $105.4M $99.2M $115.5M
EBT. Incl. Unusual Items $196.3M $50.4M $76M $108.6M $131.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.9M $39M $48.1M $37.7M $47.9M
Net Income to Company $132.4M $11.4M $27.8M $70.8M $83.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $132.4M $11.4M $27.8M $70.8M $83.3M
 
Basic EPS (Cont. Ops) $0.01 $0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.01 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $19B $19.7B $20B $19B $19B
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $834M $693.6M $735.7M $769M $779.9M
EBIT $327.2M $171.6M $179.9M $204.5M $239M
 
Revenue (Reported) $10.1B $9.9B $10.8B $11B $11.3B
Operating Income (Reported) $294.7M $220.7M $171.1M $198.2M $177.1M
Operating Income (Adjusted) $327.2M $171.6M $179.9M $204.5M $239M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $2.3B $2.6B $2.6B $2.5B
Revenue Growth (YoY) -12.39% 7.97% 11.16% -0.54% -2.42%
 
Cost of Revenues $2B $2.2B $2.4B $2.4B $2.3B
Gross Profit $146.9M $125.5M $169.6M $165.6M $194.5M
Gross Profit Margin 6.78% 5.37% 6.52% 6.41% 7.71%
 
R&D Expenses $26.6M $35.5M $59.8M $42.3M $29.5M
Selling, General & Admin $77.2M $186.8M $203.1M $176.7M $179M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $101.1M $108.5M $136.8M $113.2M $109.9M
Operating Income $45.9M $17M $32.8M $52.4M $84.6M
 
Net Interest Expenses $57.2M $44.3M $14.8M $33M $35.9M
EBT. Incl. Unusual Items -$2M $59K $15.5M $23.3M $56.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6M $7.5M $3.9M $7M $25.1M
Net Income to Company -$42.1M -$57M -$31.2M -$46.5M -$62.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.6M -$7.4M $11.6M $16.3M $31.3M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $16.6B $17.7B $19.6B $19.5B $18.7B
Weighted Average Diluted Share $16.6B -- -- -- --
 
EBITDA $28.4M $33.4M $46.5M $54.9M $86M
EBIT $28.4M $33.4M $46.5M $54.9M $86M
 
Revenue (Reported) $2.2B $2.3B $2.6B $2.6B $2.5B
Operating Income (Reported) $45.9M $17M $32.8M $52.4M $84.6M
Operating Income (Adjusted) $28.4M $33.4M $46.5M $54.9M $86M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.8B $10.5B $11.3B $11.2B $11B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9B $9.9B $10.4B $10.3B $10.1B
Gross Profit $856M $613.1M $888.7M $866.5M $866.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $186.8M $174.7M $333.1M $266.5M $318.7M
Selling, General & Admin $7.2M $87.4M $109.4M $73.8M $87.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $592.4M $442M $736.6M $629M $662.5M
Operating Income $263.5M $171.1M $152.1M $237.5M $203.6M
 
Net Interest Expenses $153.2M $86.8M $73.3M $126.2M $111.5M
EBT. Incl. Unusual Items $105.1M $56M $79.5M $136M $195.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.9M $29.5M $58.3M $45.9M $81.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.2M $26.5M $21.2M $90M $114.5M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.01
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $220.1M $161.1M $175.9M $240M $296M
EBIT $220.1M $161.1M $175.9M $240M $296M
 
Revenue (Reported) $9.8B $10.5B $11.3B $11.2B $11B
Operating Income (Reported) $263.5M $171.1M $152.1M $237.5M $203.6M
Operating Income (Adjusted) $220.1M $161.1M $175.9M $240M $296M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.6B $7.2B $7.7B $7.9B $7.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $6.8B $7.2B $7.4B $7B
Gross Profit $540M $432.3M $542.8M $559.2M $606.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $114.4M $89.4M $162.6M $159.4M $185M
Selling, General & Admin $137.4M $212.5M $237.2M $214.2M $212M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $356.4M $295.8M $425.2M $400.2M $422.3M
Operating Income $183.6M $136.5M $117.6M $159M $184.3M
 
Net Interest Expenses $118.4M $93.9M $61.9M $89.5M $85.4M
EBT. Incl. Unusual Items $61.5M $69.7M $73.3M $101.4M $165.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.4M $20.2M $30.1M $38.1M $71.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32M $49.5M $43.2M $63.3M $94.3M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $53.9B $56.5B $57.1B $57.9B $56.4B
Weighted Average Diluted Share $53.9B $16.6B $18.5B $18.1B $19.7B
 
EBITDA $152.1M $152.4M $148.7M $185.1M $241.6M
EBIT $152.1M $152.4M $148.7M $185.1M $241.6M
 
Revenue (Reported) $6.6B $7.2B $7.7B $7.9B $7.7B
Operating Income (Reported) $183.6M $136.5M $117.6M $159M $184.3M
Operating Income (Adjusted) $152.1M $152.4M $148.7M $185.1M $241.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $238.5M $237.5M $393.5M $266.4M $397.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.4B $1.3B $1.5B $1.5B
Inventory $169.4M $158.2M $170.7M $161.8M $169.9M
Prepaid Expenses $79.1M $67.6M $53.1M $58.9M $72.2M
Other Current Assets $249M $305.5M $351.1M $342.5M $351.7M
Total Current Assets $4.4B $4.6B $5B $5.3B $5.5B
 
Property Plant And Equipment $3.6B $3.7B $3.9B $3.8B $3.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $56.2M $77.3M $79.5M $69.8M $62.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $8.9B $9.4B $10B $10.3B $10.6B
 
Accounts Payable $3.5B $4.1B $4.7B $4.9B $5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5B $8B $8.6B $9.1B $9.3B
 
Long-Term Debt $67.8M $88.9M $243.9M $69.7M $45M
Capital Leases -- -- -- -- --
Total Liabilities $7.9B $8.3B $9B $9.2B $9.5B
 
Common Stock $2.7B $2.9B $3B $2.8B $2.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $966.7M $1B $1.1B $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $966.7M $1B $1.1B $1.1B $1.1B
 
Total Liabilities and Equity $8.9B $9.4B $10B $10.3B $10.6B
Cash and Short Terms $238.5M $237.5M $393.5M $266.4M $397.3M
Total Debt $3.1B $3.1B $3B $2.9B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $247.7M $208.7M $241.2M $276M $520.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.2B $1.2B $1.4B $1.3B
Inventory $239.5M $240.4M $291.6M $324.2M $431.5M
Prepaid Expenses $114.2M $92.2M $117.5M $96.8M $96.3M
Other Current Assets $287.6M $311.5M $335.1M $355.1M $387.3M
Total Current Assets $5.2B $5.4B $5.3B $5.9B $6.2B
 
Property Plant And Equipment $3.5B $3.5B $3.3B $3.3B $3.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $44.5M $65M $55M $51M $43.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $9.6B $9.8B $9.5B $10.2B $10.8B
 
Accounts Payable $4B $4.3B $4.2B $4.7B $4.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.1B $8.4B $8.1B $8.9B $9.4B
 
Long-Term Debt $88.8M $89.2M $215.1M $53.1M --
Capital Leases -- -- -- -- --
Total Liabilities $8.5B $8.7B $8.5B $9.1B $9.5B
 
Common Stock $2.8B $2.9B $2.7B $2.6B $2.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.2B $1.1B $1.1B $1.3B
 
Total Liabilities and Equity $9.6B $9.8B $9.5B $10.2B $10.8B
Cash and Short Terms $247.7M $208.7M $241.2M $276M $520.6M
Total Debt $3.3B $3.4B $3B $3.1B $3.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $132.4M $11.4M $27.8M $70.8M $83.3M
Depreciation & Amoritzation $506.8M $522M $555.8M $564.5M $540.8M
Stock-Based Compensation $552.8K $462.5K -- -- --
Change in Accounts Receivable $80.8M $58.6M -$22.9M -$822.1M -$623.4M
Change in Inventories $34.1M $21.3M -$6.3M -$4.5M -$12.4M
Cash From Operations $199.4M $648M $961.3M $625M $788.4M
 
Capital Expenditures $464.6M $252.5M $517.4M $579.6M $587.2M
Cash Acquisitions -$20.2M -- -- -- $1.7M
Cash From Investing -$460.2M -$231.8M -$503.9M -$588.2M -$573.9M
 
Dividends Paid (Ex Special Dividend) -$123.8M -$119.9M -$94.7M -$90M -$100.7M
Special Dividend Paid
Long-Term Debt Issued $5.6B $7.8B $9.4B $6.6B $3.9B
Long-Term Debt Repaid -$5.2B -$7.9B -$9.6B -$6.6B -$3.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$79.1M -$183.1M -$80.3M -$78.4M -$88.9M
Cash From Financing $180.9M -$417.3M -$301.7M -$156.5M -$78.9M
 
Beginning Cash (CF) $314.7M $239.2M $235.9M $368.5M $254.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$79.9M -$1.2M $155.7M -$119.8M $135.6M
Ending Cash (CF) $239M $220.7M $383.4M $268.1M $394.3M
 
Levered Free Cash Flow -$265.2M $395.5M $443.9M $45.4M $201.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$42.1M -$57M -$31.2M -$46.5M -$62.8M
Depreciation & Amoritzation -$253.5M -$274.9M -$282.9M -$271.4M -$269.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $670.6M $894.5M $610M $452.8M $171.1M
Change in Inventories $28.7M $43.5M $65.5M $103.8M $156.6M
Cash From Operations -$39.7M -$55.5M $81.4M -$60.2M $26.4M
 
Capital Expenditures $29.7M $40.1M $79.1M $122.3M $81.6M
Cash Acquisitions -- -- -- -$53.9K --
Cash From Investing -$31M -$40.4M -$78.1M -$121.2M -$81.3M
 
Dividends Paid (Ex Special Dividend) -$22.3M -$24.4M -$18.3M -$23.4M -$24.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $2.4B $3.7B $784.4M $1.4B
Long-Term Debt Repaid -$1.9B -$2.2B -$3.6B -$687.5M -$964.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.5M -$22.4M -$28.3M -$24.6M -$24.6M
Cash From Financing -$54.7M $103M $113.4M $49M $380M
 
Beginning Cash (CF) $281.8M $231.2M $279.4M $251.1M $414M
Foreign Exchange Rate Adjustment -$11.2M -$350K $10M -$2.9M -$7.2M
Additions / Reductions -$34.6M -$21.8M -$25.4M $38.2M $96.8M
Ending Cash (CF) $241.6M $208.5M $250.9M $278.3M $505.4M
 
Levered Free Cash Flow -$69.3M -$95.7M $2.3M -$182.5M -$55.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $403.9M $261.6M $570.1M $783.7M $464M
Cash Acquisitions $6.9M -- -- $1.7M $38.1K
Cash From Investing -$371.4M -$239.8M -$555.6M -$789.9M -$452.9M
 
Dividends Paid (Ex Special Dividend) -$129.4M -$104M -$83.7M -$100.3M -$99.9M
Special Dividend Paid
Long-Term Debt Issued $7.7B $8.9B $8.1B $3.7B $4.5B
Long-Term Debt Repaid -$7.3B -$9B -$8.2B -$3.7B -$4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$70.3M -$192.4M -$79.5M -$87.1M -$91.1M
Cash From Financing $178.4M -$332M -$246.4M -$110.3M $304.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.8M -$43.4M $45.9M $37.6M $241.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $94.3M $103.4M $156M $360.2M $237M
Cash Acquisitions -- -- -- $1.7M --
Cash From Investing -$92.9M -$100.9M -$152.6M -$354.2M -$233.3M
 
Dividends Paid (Ex Special Dividend) -$86.7M -$70.8M -$59.8M -$70.1M -$69.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.7B $6.9B $5.6B $2.7B $3.3B
Long-Term Debt Repaid -$5.6B -$6.6B -$5.3B -$2.4B -$2.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$43.7M -$53M -$52.3M -$61M -$63.2M
Cash From Financing $19.1M $104.4M $159.7M $205.9M $589.6M
 
Beginning Cash (CF) $800.5M $713.8M $939.5M $782.7M $1.1B
Foreign Exchange Rate Adjustment -$13.8M -$1.4M $24.6M $7.1M -$12.2M
Additions / Reductions $17M -$25.3M -$135.1M $22.3M $128.1M
Ending Cash (CF) $805.7M $687.6M $801M $797.8M $1.2B
 
Levered Free Cash Flow -$72.8M -$94.8M -$120M -$319.1M -$200.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock