Financhill
Sell
43

YZCFF Quote, Financials, Valuation and Earnings

Last price:
$0.07
Seasonality move :
8.83%
Day range:
$0.07 - $0.07
52-week range:
$0.07 - $0.07
Dividend yield:
0%
P/E ratio:
13.37x
P/S ratio:
0.11x
P/B ratio:
0.92x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1.2B
Revenue:
$11.3B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.9B $10.8B $10.9B $11.3B $11.3B
Revenue Growth (YoY) -2.48% 9.32% 1.51% 3.15% -0.3%
 
Cost of Revenues $9.1B $10.1B $10.1B $10.5B $10.4B
Gross Profit $723.5M $712.4M $818.2M $741.7M $842.1M
Gross Profit Margin 7.34% 6.61% 7.48% 6.57% 7.48%
 
R&D Expenses $198.4M $253.1M $265.8M $284.3M $304.7M
Selling, General & Admin $128.2M $351.2M $353.2M $349.6M $346M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $502.8M $591.4M $629.2M $559.2M $577.7M
Operating Income $220.7M $121M $189M $182.5M $264.4M
 
Net Interest Expenses $121.2M $120.2M $110.1M $124.6M $118.7M
EBT. Incl. Unusual Items $50.4M $74.9M $107.2M $128.1M $199.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39M $48.2M $37.6M $47.9M $69.6M
Net Income to Company $11.4M $70M $70.7M $129.2M $87.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.4M $21.8M $70.7M $81.3M $87.8M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $19.7B $19B $19B $19B $19B
Weighted Average Diluted Share -- $19B $19B $19B $19B
 
EBITDA $693.6M $1B $981.7M $1.1B $1.3B
EBIT $171.6M $121M $189M $182.5M $264.4M
 
Revenue (Reported) $9.9B $10.8B $10.9B $11.3B $11.3B
Operating Income (Reported) $220.7M $121M $189M $182.5M $264.4M
Operating Income (Adjusted) $171.6M $121M $189M $182.5M $264.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.6B $2.6B $2.5B $2.5B
Revenue Growth (YoY) 7.97% 11.16% -0.54% -2.42% --
 
Cost of Revenues $2.2B $2.4B $2.4B $2.3B $2.3B
Gross Profit $120.6M $162.9M $158.6M $188M $212.1M
Gross Profit Margin 5.37% 6.52% 6.41% 7.71% --
 
R&D Expenses $33M $57.7M $39.3M $27.5M $64.3M
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $120.1M $138.2M $104.8M $100.4M $140.5M
Operating Income $485.5K $24.7M $53.8M $87.6M $71.6M
 
Net Interest Expenses $44.3M $14.8M $33M $35.9M --
EBT. Incl. Unusual Items $103.9K $15.4M $23M $58.5M $51.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.5M $3.9M $7M $25.1M $23.2M
Net Income to Company -$57M -$31.2M -$46.5M -$62.8M --
 
Minority Interest in Earnings -- -- -- -- $5.4K
Net Income to Common Excl Extra Items -$7.5M $11.5M $16.2M $31.3M $24.7M
 
Basic EPS (Cont. Ops) -$0.00 $0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) -- $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $19B $19B $19B $19B $19B
Weighted Average Diluted Share $19B $19B $19B $19B $19B
 
EBITDA $225.5M $254.1M $281.4M $337.3M --
EBIT $485.6K $24.7M $53.8M $87.6M $71.6M
 
Revenue (Reported) $2.3B $2.6B $2.6B $2.5B $2.5B
Operating Income (Reported) $485.5K $24.7M $53.8M $87.6M $71.6M
Operating Income (Adjusted) $485.6K $24.7M $53.8M $87.6M $71.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $10.3B $11B $11.2B $11B $10.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7B $10.2B $10.4B $10.3B $9.3B
Gross Profit $634.5M $775.4M $815.1M $764.5M $872.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $165.9M $305.2M $278.4M $323M $276.3M
Selling, General & Admin -$22.2M $381.4M $334.7M $331.6M $137.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $434.5M $674.4M $585.3M $575.8M $495.2M
Operating Income $200M $101M $229.8M $188.7M $377.4M
 
Net Interest Expenses $99.8M $113.5M $119.6M $109.6M --
EBT. Incl. Unusual Items $53.9M -- -- -- $151.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.6M $62M $42.9M $62.8M $85.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.3M $558.6K $96.8M $94.3M $209.1M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.01 $0.01 --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $156.1M $1B $1.1B $1.1B $1.3B
EBIT $156.1M $101M $229.8M $188.7M $377.4M
 
Revenue (Reported) $10.3B $11B $11.2B $11B $10.2B
Operating Income (Reported) $200M $101M $229.8M $188.7M $377.4M
Operating Income (Adjusted) $156.1M $101M $229.8M $188.7M $377.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.2B $7.7B $7.9B $7.6B $7.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.8B $7.2B $7.4B $7B $7B
Gross Profit $427.4M $522.3M $538.7M $585.4M $632.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $86.9M $157.4M $153.3M $178.5M $184.7M
Selling, General & Admin $25.7M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $307.5M $407.7M $360.4M $365M $395M
Operating Income $119.9M $114.6M $178.3M $220.3M $237.6M
 
Net Interest Expenses $93.9M $68.8M $100.1M $87.6M $28.7M
EBT. Incl. Unusual Items $69.7M $72.9M $100.6M $166.4M $165.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $30.1M $38.1M $70.8M $63.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- $5.4K
Net Income to Common Excl Extra Items $49.5M $43.2M $63.2M $93.9M $92.6M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $57.8B $57B $57B $56.9B $56.9B
Weighted Average Diluted Share $35.5B $57B $57B $56.9B $56.9B
 
EBITDA $344.5M $797.9M $864.2M $959.3M $635M
EBIT $119.5M $114.6M $178.3M $220.3M $237.6M
 
Revenue (Reported) $7.2B $7.7B $7.9B $7.6B $7.6B
Operating Income (Reported) $119.9M $114.6M $178.3M $220.3M $237.6M
Operating Income (Adjusted) $119.5M $114.6M $178.3M $220.3M $237.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $237.5M $393.5M $264.4M $397.1M $499.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $3.6B $4B $4.2B $4.5B
Inventory $158.2M $170.8M $160.6M $169.8M $138.3M
Prepaid Expenses $67.6M $200.2M $228M $270.7M $295.7M
Other Current Assets $305.5M $351.1M $342.5M $351.7M $358.5M
Total Current Assets $4.6B $5B $5.3B $5.5B $5.9B
 
Property Plant And Equipment $3.7B $3.9B $3.8B $3.7B $3.5B
Long-Term Investments -- $10.8M $26.6M $97.2M $53.3M
Goodwill -- -- -- -- --
Other Intangibles $77.3M $79.5M $69.8M $62.5M $58.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $9.4B $10.1B $10.2B $10.6B $10.6B
 
Accounts Payable $4.1B $3.4B $3.7B $3.7B $3.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8B $8.6B $9B $9.3B $9.3B
 
Long-Term Debt $88.9M $309.8M $140.6M $89.7M $41.7M
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $9B $9.2B $9.5B $9.4B
 
Common Stock $2.9B $3B $2.7B $2.7B $2.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $1B $1.1B $1.1B $1.1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.1B $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $9.4B $10B $10.2B $10.6B $10.6B
Cash and Short Terms $237.5M $393.5M $264.4M $397.1M $499.8M
Total Debt $3.1B $356.2M $358.9M $151.1M $79M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $209M $242.4M $275.7M $520.3M $700.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.1B $3.8B $4.4B $4.4B $4.5B
Inventory $240.7M $293M $323.8M $431.2M $477.6M
Prepaid Expenses $92.4M $118M $96.7M $96.3M $94M
Other Current Assets $311.5M $335.1M $355.1M $387.3M --
Total Current Assets $5.4B $5.4B $5.9B $6.2B $6.6B
 
Property Plant And Equipment $3.5B $3.3B $3.3B $3.4B $3.4B
Long-Term Investments $10.2M $9.6M $23.6M $88.4M $33.3M
Goodwill -- -- -- -- --
Other Intangibles $65M $55M $51M $43.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.9B $9.6B $10.2B $10.8B $11B
 
Accounts Payable $2.9B $3B $3.4B $3.5B $3.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.4B $8.2B $8.9B $9.4B $9.5B
 
Long-Term Debt $202.8M $297.3M $94.8M $55.8M $131.3M
Capital Leases -- -- -- -- --
Total Liabilities $8.7B $8.5B $9.1B $9.5B $9.6B
 
Common Stock $2.9B $2.7B $2.6B $2.7B $2.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $6.3K
Total Equity $1.2B $1.1B $1.1B $1.3B $1.3B
 
Total Liabilities and Equity $9.9B $9.6B $10.2B $10.8B $11B
Cash and Short Terms $209M $242.4M $275.7M $520.3M $700.8M
Total Debt $3.4B $3B $3.1B $3.7B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $11.4M $70M $70.7M $129.2M $87.8M
Depreciation & Amoritzation $522M $889.9M $903.6M $912.9M $987.9M
Stock-Based Compensation $462.5K -- -- -- --
Change in Accounts Receivable $58.6M -$238.6M -$820.1M -$198.4M -$321.6M
Change in Inventories $21.3M $2.6M -$4.5M -$4.1M $27M
Cash From Operations $648M $868.8M $624.1M $687.8M $431.6M
 
Capital Expenditures $252.5M $518M $578.1M $586.3M $511.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$231.8M -$505.2M -$587.5M -$575.5M -$481.3M
 
Dividends Paid (Ex Special Dividend) -$119.9M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.8B $9.4B $6.6B $3.9B $4.8B
Long-Term Debt Repaid -$7.9B -$9.6B -$6.6B -$3.8B -$4.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$183.1M -$80.3M -$78.4M -$88.9M -$103.7M
Cash From Financing -$417.3M -$206.9M -$156.1M $21.8M $145.2M
 
Beginning Cash (CF) $239.2M $393.5M $264.4M $397.1M $499.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $148.4M -$100.1M $138M $90.7M
Ending Cash (CF) $220.7M $533.6M $183.7M $539.1M $585.7M
 
Levered Free Cash Flow $395.5M $350.8M $46M $101.5M -$79.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$57M -$31.2M -$46.5M -$62.8M --
Depreciation & Amoritzation -$274.9M -$282.9M -$271.4M -$269.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $894.5M $610M $452.8M $171.1M --
Change in Inventories $43.5M $65.5M $103.8M $156.6M --
Cash From Operations -$59.9M -$60.7M $110.4M -$201.8M $136.6M
 
Capital Expenditures $40.1M $79.1M $122.3M $81.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.9M -$78.1M -$121.1M -$82.1M -$57.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $3.7B $784.4M $1.4B --
Long-Term Debt Repaid -$2.2B -$3.6B -$687.5M -$964.9M --
Repurchase of Common Stock -- -- -- -- -$5.8M
Other Financing Activities -$22.4M -$28.3M -$24.6M -$24.6M --
Cash From Financing $79M $113.4M $48.9M $380.8M -$128.6M
 
Beginning Cash (CF) $209M $242.4M $275.7M $520.3M $700.8M
Foreign Exchange Rate Adjustment -$350.9K $10M -$2.9M -$7.2M -$3.6M
Additions / Reductions -$22.2M -$15.4M $35.3M $89.7M -$53.4M
Ending Cash (CF) $186.5M $237M $308M $602.8M $643.8M
 
Levered Free Cash Flow -$95.7M $2.3M -$182.5M -$55.1M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $739M $654.5M $584M $170.1M
 
Capital Expenditures $251.1M $534.9M $742.7M $602.1M $273.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$230.3M -$522.9M -$726.3M -$478.6M -$261.7M
 
Dividends Paid (Ex Special Dividend) -$101.9M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.5B $6.8B $6.7B $3.9B --
Long-Term Debt Repaid -$8.7B -$6.8B -$6.6B -$3.7B --
Repurchase of Common Stock -- -- -- -- $5.8M
Other Financing Activities -$185.6M -$73.6M -$90.8M -$91M --
Cash From Financing -$489.7M -$167.4M $52.8M $73.1M $366.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$56.2M $56.3M -$5.1M $167.3M $270.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $204.1M -$88.3M -$18.1M -$103.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.4M -$141.5M $171.1M -$227.4M $434.6M
 
Capital Expenditures $103.4M $156M $359.8M $236.1M $118.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$101.3M -$153.2M -$354.4M -$233.7M -$167.7M
 
Dividends Paid (Ex Special Dividend) -$46.4M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.9B $5.6B $2.7B $3.3B $706.5M
Long-Term Debt Repaid -$6.6B -$5.3B -$2.4B -$2.6B -$685.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$53M -$52.3M -$61M -$63.2M -$14.3M
Cash From Financing $80.4M $159.6M $205.6M $589M -$72.3M
 
Beginning Cash (CF) $691.5M $803.5M $795.4M $1.2B $2.1B
Foreign Exchange Rate Adjustment -$1.4M $24.6M $7.1M -$12.1M -$3.4M
Additions / Reductions -$25.7M -$110.4M $29.4M $115.8M $191.2M
Ending Cash (CF) $665.5M $717.7M $831.9M $1.3B $2.3B
 
Levered Free Cash Flow -$94.8M $22.9M -$242.2M -$92.9M -$2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock