Financhill
Sell
48

CHGCY Quote, Financials, Valuation and Earnings

Last price:
$21.34
Seasonality move :
5.82%
Day range:
$20.38 - $22.04
52-week range:
$14.52 - $26.00
Dividend yield:
1.28%
P/E ratio:
27.29x
P/S ratio:
9.28x
P/B ratio:
5.57x
Volume:
145K
Avg. volume:
114.3K
1-year change:
13.39%
Market cap:
$70.2B
Revenue:
$7.9B
EPS (TTM):
$0.78
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.3B $7.4B $9.1B $9.7B $7.9B
Revenue Growth (YoY) 19.94% 17.1% 23.59% 6.02% -18.01%
 
Cost of Revenues $2.4B $2.6B $3.1B $3.7B $2.9B
Gross Profit $3.9B $4.8B $6B $6B $5B
Gross Profit Margin 61.23% 65.25% 66.18% 62.19% 62.81%
 
R&D Expenses $990.4M $1.1B $1.3B $1.1B $1.2B
Selling, General & Admin $932M $884.4M $933.4M $770.5M $802.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2B $2.2B $1.9B $1.8B
Operating Income $1.9B $2.8B $3.8B $4.1B $3.1B
 
Net Interest Expenses -- $14.4M -- $69K --
EBT. Incl. Unusual Items $1.9B $2.8B $3.8B $4.1B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $461.8M $781.9M $1.1B $1.2B $843.5M
Net Income to Company $2.3B $3.2B $4.3B $4.4B $3.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $2B $2.8B $2.9B $2.3B
 
Basic EPS (Cont. Ops) $0.44 $0.61 $0.84 $0.87 $0.71
Diluted EPS (Cont. Ops) $0.44 $0.61 $0.84 $0.87 $0.70
Weighted Average Basic Share $3.3B $3.3B $3.3B $3.3B $3.3B
Weighted Average Diluted Share $3.3B $3.3B $3.3B $3.3B $3.3B
 
EBITDA $1.9B $2.8B $3.8B $4.1B $3.2B
EBIT $1.9B $2.8B $3.8B $4.1B $3.2B
 
Revenue (Reported) $6.3B $7.4B $9.1B $9.7B $7.9B
Operating Income (Reported) $1.9B $2.8B $3.8B $4.1B $3.1B
Operating Income (Adjusted) $1.9B $2.8B $3.8B $4.1B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $2.6B $1.6B $1.8B $2.1B
Revenue Growth (YoY) 11.7% 32.91% -37.51% 9.48% 19.04%
 
Cost of Revenues $653.5M $946.6M $500.2M $541.8M $567M
Gross Profit $1.3B $1.7B $1.1B $1.2B $1.6B
Gross Profit Margin 66.72% 63.73% 69.33% 69.66% 73.32%
 
R&D Expenses $284M $328.9M $265.7M $315.5M $302.4M
Selling, General & Admin $209.3M $224.5M $172.1M $190.7M $187M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $493.3M $553.4M $429.3M $505.1M $478.4M
Operating Income $816.8M $1.1B $701.4M $738.6M $1.1B
 
Net Interest Expenses $8M -- $13.4M -- $10.6M
EBT. Incl. Unusual Items $806.3M $1.1B $687.9M $744M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $239.7M $305.9M $197.2M $207M $332.2M
Net Income to Company $932.8M $1.2B $621M $748.9M $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $566.6M $781.5M $490.8M $537M $737.2M
 
Basic EPS (Cont. Ops) $0.17 $0.24 $0.15 $0.16 $0.22
Diluted EPS (Cont. Ops) $0.17 $0.24 $0.15 $0.16 $0.22
Weighted Average Basic Share $3.3B $3.3B $3.3B $3.3B $3.3B
Weighted Average Diluted Share $3.3B $3.3B $3.3B $3.3B $3.3B
 
EBITDA $806.5M $1.1B $688M $744.1M $1.1B
EBIT $806.5M $1.1B $688M $744.1M $1.1B
 
Revenue (Reported) $2B $2.6B $1.6B $1.8B $2.1B
Operating Income (Reported) $816.8M $1.1B $701.4M $738.6M $1.1B
Operating Income (Adjusted) $806.5M $1.1B $688M $744.1M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7B $8.2B $9.4B $9.2B $7.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.8B $3.1B $3.9B $2.2B
Gross Profit $4.5B $5.5B $6.3B $5.3B $5.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $1.2B $1.2B $1.3B $1.1B
Selling, General & Admin $885M $923M $853.5M $810.3M $722.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.2B $2B $2B $1.8B
Operating Income $2.6B $3.3B $4.3B $3.4B $3.6B
 
Net Interest Expenses $4.9M -- $1.4M -- --
EBT. Incl. Unusual Items $2.5B $3.3B $4.3B $3.4B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $668.1M $903.6M $1.2B $961.1M $1B
Net Income to Company $2.9B $3.6B $4.4B $3.8B $3.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B $2.4B $3.1B $2.4B $2.6B
 
Basic EPS (Cont. Ops) $0.57 $0.72 $0.93 $0.74 $0.78
Diluted EPS (Cont. Ops) $0.57 $0.72 $0.93 $0.74 $0.78
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.5B $3.3B $4.3B $3.4B $3.6B
EBIT $2.5B $3.3B $4.3B $3.4B $3.6B
 
Revenue (Reported) $7B $8.2B $9.4B $9.2B $7.6B
Operating Income (Reported) $2.6B $3.3B $4.3B $3.4B $3.6B
Operating Income (Adjusted) $2.5B $3.3B $4.3B $3.4B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.4B $6.2B $6.6B $6.1B $5.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.1B $2.1B $2.4B $1.6B
Gross Profit $3.5B $4.1B $4.4B $3.7B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $791.1M $916.2M $818.2M $964.9M $856.5M
Selling, General & Admin $586M $622.2M $547M $592.2M $514.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.5B $1.4B $1.4B $1.4B
Operating Income $2.1B $2.6B $3.1B $2.3B $2.8B
 
Net Interest Expenses $14.1M -- $13.4M -- $10.6M
EBT. Incl. Unusual Items $2.1B $2.6B $3.1B $2.3B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $583.9M $705M $884.4M $629.5M $805M
Net Income to Company $2.4B $2.9B $3B $2.4B $3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $1.9B $2.2B $1.7B $2B
 
Basic EPS (Cont. Ops) $0.46 $0.57 $0.66 $0.52 $0.59
Diluted EPS (Cont. Ops) $0.46 $0.57 $0.66 $0.52 $0.59
Weighted Average Basic Share $9.9B $9.9B $9.9B $9.9B $9.9B
Weighted Average Diluted Share $9.9B $9.9B $9.9B $9.9B $9.9B
 
EBITDA $2.1B $2.6B $3.1B $2.3B $2.8B
EBIT $2.1B $2.6B $3.1B $2.3B $2.8B
 
Revenue (Reported) $5.4B $6.2B $6.6B $6.1B $5.7B
Operating Income (Reported) $2.1B $2.6B $3.1B $2.3B $2.8B
Operating Income (Adjusted) $2.1B $2.6B $3.1B $2.3B $2.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.9B $2.1B $2.3B $1.7B $3.3B
Short Term Investments $1.2B $1.6B $1.8B $2.1B $2B
Accounts Receivable, Net $1.7B $2.5B $3.1B $3.9B $2.3B
Inventory $1.5B $1.8B $1.8B $2.2B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $154.8M $184.6M $233.3M $205.5M $238.4M
Total Current Assets $6.4B $8.1B $9.2B $10.2B $9.7B
 
Property Plant And Equipment $2.4B $2.9B $3.1B $2.9B $3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $216.2M $231.5M $191M $191.8M $140.8M
Other Long-Term Assets $227.3M $271.1M $355.8M $389.1M $380.1M
Total Assets $9.7B $12B $13.4B $14.3B $13.7B
 
Accounts Payable $712.9M $973.4M $1.3B $1.6B $797.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $556.3M $699.5M $748.6M $864.7M $932.5M
Total Current Liabilities $1.6B $2.3B $2.8B $3.2B $2B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.5B $3B $3.4B $2.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $7.8B $9.5B $10.3B $10.9B $11.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.8B $9.5B $10.3B $10.9B $11.5B
 
Total Liabilities and Equity $9.7B $12B $13.4B $14.3B $13.7B
Cash and Short Terms $3.1B $3.7B $4.1B $3.8B $5.2B
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.7B $1.7B $1.9B $2.2B $2.8B
Short Term Investments $1.3B $1.8B $1.9B $1.9B $3.1B
Accounts Receivable, Net $2.1B $2.6B $1.9B $2.1B $2.3B
Inventory $1.7B $1.8B $2.2B $1.9B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $185.5M $198M $351.9M $291.8M $242.9M
Total Current Assets $7B $8.2B $8.2B $8.4B $10.4B
 
Property Plant And Equipment $2.8B $3B $2.6B $2.8B $3.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $225.1M $221.5M $182.3M $133.8M $145.8M
Other Long-Term Assets $258.9M $256.6M $320.7M $351M $419.6M
Total Assets $10.8B $12.1B $11.8B $12.2B $14.5B
 
Accounts Payable $823.6M $1.2B $1.3B $752.3M $534.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $571.4M $571.1M $904.6M $904.2M $735.1M
Total Current Liabilities $1.7B $2.2B $2.6B $1.8B $1.8B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.3B $2.7B $1.9B $1.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.8B $9.7B $9.1B $10.3B $12.6B
 
Total Liabilities and Equity $10.8B $12.1B $11.8B $12.2B $14.5B
Cash and Short Terms $3B $3.5B $3.8B $4.1B $5.9B
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.3B $3.2B $4.3B $4.4B $3.3B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.9B $2.5B $1.9B $2.9B
 
Capital Expenditures $561.3M $575.4M $664.1M $546.3M $529.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$750M -$921.1M -$1.1B -$1.1B -$265.8M
 
Dividends Paid (Ex Special Dividend) -$517.2M -$856.7M -$899.1M -$1.1B -$937.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$229.4K -$281.1K -$72.9K -$38.3K --
Other Financing Activities -$21.3M $9.4K $9.1K -- -$35.6K
Cash From Financing -$613.6M -$932.2M -$978.9M -$1.1B -$993.1M
 
Beginning Cash (CF) $1.3B $1.9B $1.9B $2.1B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $532.4M $67.7M $485.7M -$364.5M $1.7B
Ending Cash (CF) $1.9B $2B $2.4B $1.7B $3.3B
 
Levered Free Cash Flow $1.3B $1.3B $1.9B $1.3B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $932.8M $1.2B $621M $748.9M $1.2B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $736.9M $736.8M $64.9M $123.9M $886.9M
 
Capital Expenditures $75.2M $226.5M $40.5M $47.8M $136.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$466.4M -$224.8M -$307.1M $30.2M -$307.9M
 
Dividends Paid (Ex Special Dividend) -$391.7M -$442.8M -$413M -$428.8M -$475M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$40.8K -$8.8K -$5.8K -$6.2K -$28.5K
Other Financing Activities $9.3K $9.1K $6.8K -$14.2K -$6.4K
Cash From Financing -$411.2M -$461M -$425.2M -$441.1M -$490M
 
Beginning Cash (CF) $1.8B $1.7B $2.8B $2.7B $2.5B
Foreign Exchange Rate Adjustment $8.9M -$734.8K -$1.4M $1.8M -$41M
Additions / Reductions -$140.7M $51M -$667.4M -$287M $89M
Ending Cash (CF) $1.7B $1.7B $2B $2.3B $2.7B
 
Levered Free Cash Flow $661.6M $510.3M $24.4M $76.1M $750M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.9B $3.6B $4.4B $3.8B $3.9B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2B $2.3B $2.8B $1.9B $2.9B
 
Capital Expenditures $778.8M $691.1M $502.2M $505.5M $501.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$999.9M -$1.3B -$1.1B -$519.1M -$1.4B
 
Dividends Paid (Ex Special Dividend) -$852.6M -$890.4M -$1B -$971M -$924.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$344K -$80.8K -$38.3K -$30.2K -$39.8K
Other Financing Activities $334.2K -- $23.6K -$21.4K -$28.7K
Cash From Financing -$925.9M -$965.3M -$1.1B -$1B -$980M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.9M $74.2M $709.1M $339.8M $565.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.7B $2.3B $1.4B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.4B $2.9B $3B $2.4B $3B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.7B $2B $2B $2B
 
Capital Expenditures $474.9M $590.7M $428.8M $388M $360M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$537.8M -$924.5M -$893.6M -$297.2M -$1.4B
 
Dividends Paid (Ex Special Dividend) -$859.6M -$893.3M -$997.5M -$908.5M -$895.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$263.8K -$63.6K -$29K -$20.8K -$60.6K
Other Financing Activities -$10 -- $14.5K -$6.9K -$10
Cash From Financing -$915.6M -$948.8M -$1B -$948.7M -$935.6M
 
Beginning Cash (CF) $5B $5.2B $7.1B $6.2B $8.7B
Foreign Exchange Rate Adjustment $1.9M $15.5M $17.7M $23.7M -$3.3M
Additions / Reductions -$202M -$195.5M $27.9M $732.1M -$365.1M
Ending Cash (CF) $4.8B $5B $6.7B $6.8B $8.4B
 
Levered Free Cash Flow $776.5M $1.1B $1.5B $1.6B $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock