Financhill
Sell
46

CHGCY Quote, Financials, Valuation and Earnings

Last price:
$26.86
Seasonality move :
4.85%
Day range:
$25.50 - $27.00
52-week range:
$19.50 - $31.26
Dividend yield:
0%
P/E ratio:
32.84x
P/S ratio:
10.75x
P/B ratio:
6.84x
Volume:
39.5K
Avg. volume:
122.9K
1-year change:
20.81%
Market cap:
$87.5B
Revenue:
$7.7B
EPS (TTM):
$0.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $9.1B $9.6B $7.9B $7.7B
Revenue Growth (YoY) 17.09% 23.45% 5.28% -17.49% -2.24%
 
Cost of Revenues $2.6B $3.1B $3.6B $3B $2.2B
Gross Profit $4.8B $6B $6B $4.9B $5.5B
Gross Profit Margin 65.03% 66.04% 62.15% 62.36% 70.97%
 
R&D Expenses $1.1B $1.2B $1.1B $1.2B $1.2B
Selling, General & Admin $884.2M $932.1M $766.1M $800.6M $726.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.1B $1.9B $2B $1.9B
Operating Income $2.9B $3.9B $4.1B $3B $3.6B
 
Net Interest Expenses $562K $446K $456.2K $583.2K $627.1K
EBT. Incl. Unusual Items $2.8B $3.8B $4B $3.2B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $781.6M $1.1B $1.2B $841.7M $1B
Net Income to Company $2B $2.8B $2.8B $2.3B $2.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2B $2.8B $2.8B $2.3B $2.6B
 
Basic EPS (Cont. Ops) $0.61 $0.84 $0.87 $0.70 $0.78
Diluted EPS (Cont. Ops) $0.61 $0.84 $0.87 $0.70 $0.78
Weighted Average Basic Share $3.3B $3.3B $3.3B $3.3B $3.3B
Weighted Average Diluted Share $3.3B $3.3B $3.3B $3.3B $3.3B
 
EBITDA $3.2B $4.2B $4.3B $3.2B $3.8B
EBIT $2.9B $3.9B $4.1B $3B $3.6B
 
Revenue (Reported) $7.4B $9.1B $9.6B $7.9B $7.7B
Operating Income (Reported) $2.9B $3.9B $4.1B $3B $3.6B
Operating Income (Adjusted) $2.9B $3.9B $4.1B $3B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $1.6B $1.8B $2.1B $2.3B
Revenue Growth (YoY) 32.9% -37.59% 9.54% 18.57% 6.81%
 
Cost of Revenues $946.5M $499.5M $541.3M $564.3M $679.7M
Gross Profit $1.7B $1.1B $1.2B $1.6B $1.6B
Gross Profit Margin 63.73% 69.33% 69.66% 73.32% 69.91%
 
R&D Expenses $318.6M $264.1M $314.2M $301M $329.6M
Selling, General & Admin $224.5M $163.3M $190.5M $186.1M $189.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $531.3M $427.4M $503.3M $474.4M $364.7M
Operating Income $1.1B $701.7M $739.4M $1.1B $1.2B
 
Net Interest Expenses $109K $108.4K $48.4K -- $393.3K
EBT. Incl. Unusual Items $1.1B $687M $743.5M $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $305.9M $196.9M $206.9M $330.6M $304.2M
Net Income to Company $1.2B $621M $748.9M $1.2B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $781.4M $490.1M $536.6M $733.7M $754.1M
 
Basic EPS (Cont. Ops) $0.24 $0.15 $0.16 $0.22 $0.23
Diluted EPS (Cont. Ops) $0.24 $0.15 $0.16 $0.22 $0.23
Weighted Average Basic Share $3.3B $3.3B $3.3B $3.3B $3.3B
Weighted Average Diluted Share $3.3B $3.3B $3.3B $3.3B $3.3B
 
EBITDA $1.1B $705.3M $741.5M $1.1B $1.3B
EBIT $1.1B $701.7M $739.4M $1.1B $1.2B
 
Revenue (Reported) $2.6B $1.6B $1.8B $2.1B $2.3B
Operating Income (Reported) $1.1B $701.7M $739.4M $1.1B $1.2B
Operating Income (Adjusted) $1.1B $701.7M $739.4M $1.1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.2B $8.6B $9.2B $7.6B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.1B $3.9B $2.2B $2.5B
Gross Profit $5.5B $5.5B $5.3B $5.3B $5.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.1B $1.2B $1.1B $1.3B
Selling, General & Admin $922.6M $856.5M $809.5M $721.5M $750.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.1B $1.9B $2B $1.8B $1.8B
Operating Income $3.4B $3.6B $3.3B $3.6B $3.9B
 
Net Interest Expenses $5.2M $449.8K $242K $54.1K $393.3K
EBT. Incl. Unusual Items $3.3B $4.3B $3.4B $3.6B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $903.3M $1.2B $958.9M $1B $1B
Net Income to Company $3.6B $4.4B $3.8B $3.9B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4B $3B $2.4B $2.6B $2.7B
 
Basic EPS (Cont. Ops) $0.72 $0.93 $0.74 $0.78 $0.81
Diluted EPS (Cont. Ops) $0.72 $0.93 $0.74 $0.78 $0.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.4B $3.6B $3.3B $3.6B $4.2B
EBIT $3.4B $3.6B $3.3B $3.6B $3.9B
 
Revenue (Reported) $8.2B $8.6B $9.2B $7.6B $8.1B
Operating Income (Reported) $3.4B $3.6B $3.3B $3.6B $3.9B
Operating Income (Adjusted) $3.4B $3.6B $3.3B $3.6B $3.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $5.8B $6.1B $5.7B $6.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.1B $2.4B $1.6B $1.9B
Gross Profit $4.1B $3.7B $3.7B $4.1B $4.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $891.2M $803.5M $925.1M $854.5M $914.1M
Selling, General & Admin $621.9M $550.1M $591.1M $513.5M $538.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.3B $1.5B $1.3B $1.2B
Operating Income $2.7B $2.3B $2.3B $2.8B $3.1B
 
Net Interest Expenses $331.8K $344.3K $128.9K -- $393.3K
EBT. Incl. Unusual Items $2.6B $3.1B $2.3B $2.8B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $704.8M $883.1M $628.4M $803.5M $826.3M
Net Income to Company $2.9B $3B $2.4B $3B $966.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B $2.2B $1.7B $2B $2.1B
 
Basic EPS (Cont. Ops) $0.57 $0.66 $0.52 $0.59 $0.63
Diluted EPS (Cont. Ops) $0.57 $0.66 $0.52 $0.59 $0.63
Weighted Average Basic Share $9.9B $9.9B $9.9B $9.9B $9.9B
Weighted Average Diluted Share $9.9B $9.9B $9.9B $9.9B $9.9B
 
EBITDA $2.7B $2.3B $2.3B $2.8B $3.3B
EBIT $2.7B $2.3B $2.3B $2.8B $3.1B
 
Revenue (Reported) $6.2B $5.8B $6.1B $5.7B $6.2B
Operating Income (Reported) $2.7B $2.3B $2.3B $2.8B $3.1B
Operating Income (Adjusted) $2.7B $2.3B $2.3B $2.8B $3.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $4.1B $3.8B $5.2B $6.3B
Short Term Investments $1.6B $1.8B $2.1B $2B $2.9B
Accounts Receivable, Net $1.9B $2.4B $3.3B $1.8B $1.6B
Inventory $1.8B $1.8B $2.2B $1.9B $1.5B
Prepaid Expenses $145.3M $150.2M $142.3M $154.8M $146.4M
Other Current Assets $184.6M $233.3M $205.5M $238.4M $219.6M
Total Current Assets $8.1B $9.2B $10.1B $9.7B $10.2B
 
Property Plant And Equipment $2.9B $3.1B $2.9B $3B $2.8B
Long-Term Investments $27.5M $20.8M $13.9M $8.9M $24.9M
Goodwill -- -- -- -- --
Other Intangibles $231.5M $191M $191.8M $140.8M $113.8M
Other Long-Term Assets $271.1M $355.8M $389.1M $380.1M $376.3M
Total Assets $12B $13.4B $14.2B $13.7B $14.1B
 
Accounts Payable $564.5M $844.1M $1.1B $384.7M $102.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $699.5M $748.6M $864.7M $932.5M $721.5M
Total Current Liabilities $2.3B $2.8B $3.2B $2B $1.8B
 
Long-Term Debt $44.9M $82.4M $58.2M $46M $28.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $3B $3.4B $2.2B $2B
 
Common Stock $709M $635.7M $554.8M $519.2M $465.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $9.5B $10.3B $10.8B $11.5B $12.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.5B $10.3B $10.8B $11.5B $12.1B
 
Total Liabilities and Equity $12B $13.4B $14.2B $13.7B $14.1B
Cash and Short Terms $3.7B $4.1B $3.8B $5.2B $6.3B
Total Debt $109.3M $139.3M $106.9M $95.4M $69.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.6B $3.8B $4.1B $5.9B $6B
Short Term Investments $1.8B $1.9B $1.9B $3.1B --
Accounts Receivable, Net $2.6B $1.9B $2.1B $2.3B $2.4B
Inventory $1.8B $2.2B $1.9B $1.9B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $198M $351.9M $291.8M $242.9M --
Total Current Assets $8.2B $8.2B $8.4B $10.4B $10.3B
 
Property Plant And Equipment $3B $2.6B $2.8B $3B $3.1B
Long-Term Investments $24M $12.6M -- -- --
Goodwill -- -- -- -- --
Other Intangibles $221.5M $182.3M $133.8M $145.8M --
Other Long-Term Assets $256.6M $320.7M $351M $419.6M --
Total Assets $12.1B $11.8B $12.2B $14.5B $14.8B
 
Accounts Payable $1.2B $1.3B $753.1M $533.4M $534.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $571.1M $904.6M $904.2M $735.1M --
Total Current Liabilities $2.2B $2.5B $1.8B $1.8B $1.8B
 
Long-Term Debt $44.8M $64.7M $56.5M $41.3M $82M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.7B $1.9B $1.9B $2B
 
Common Stock $656.1M $505.7M $490.5M $511.8M $495.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.8B $9B $10.3B $12.6B $12.8B
 
Total Liabilities and Equity $12.1B $11.8B $12.2B $14.5B $14.8B
Cash and Short Terms $3.6B $3.8B $4.1B $5.9B $6B
Total Debt $44.8M $64.7M $56.5M $41.3M $82M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2B $2.8B $2.8B $2.3B $2.6B
Depreciation & Amoritzation $284.5M $280.9M $239M $225.7M $209M
Stock-Based Compensation $3M $2.9M $2.6M $2.4M $2.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $2.5B $1.9B $2.9B $3B
 
Capital Expenditures $575.2M $663.2M $541.6M $528.1M $362.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$921.7M -$1.1B -$1.1B -$275.7M -$1.5B
 
Dividends Paid (Ex Special Dividend) $856.5M $897.8M $1.1B $935.9M $879.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $281K $72.8K $38K $35.6K $66K
Other Financing Activities $9.4K $9.1K -- -- $2.2M
Cash From Financing -$931.6M -$977.1M -$1.1B -$990.3M -$930.1M
 
Beginning Cash (CF) $2.1B $2.3B $1.7B $3.3B $3.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.6M $504.4M -$346.6M $1.7B $538.2M
Ending Cash (CF) $2.1B $2.8B $1.4B $5B $4B
 
Levered Free Cash Flow $1.3B $1.9B $1.3B $2.4B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B $621M $748.9M $1.2B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $743.4M $110M $168.7M $783.4M $501.3M
 
Capital Expenditures $228.3M $51.8M $56.2M $116.5M $79.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$226.2M -$344.2M $20.3M -$224.8M $623.2M
 
Dividends Paid (Ex Special Dividend) $446.8M $457.8M $456.1M $428.6M $1.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $8.8K $6.7K $6.7K $25.3K $6.9K
Other Financing Activities $9.1K $6.8K -$14.2K -$6.4K --
Cash From Financing -$465.2M -$471.6M -$469.4M -$441.7M -$1.4B
 
Beginning Cash (CF) $1.7B $1.9B $2.2B $2.8B $3.1B
Foreign Exchange Rate Adjustment -$771.4K -$1.1M $2.3M -$42.1M $14.6M
Additions / Reductions $51.2M -$706.8M -$278.1M $74.9M -$279.1M
Ending Cash (CF) $1.8B $1.2B $1.9B $2.9B $2.8B
 
Levered Free Cash Flow $515.1M $58.3M $112.5M $666.9M $422.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.6B $4.4B $3.8B $3.9B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $3B $1.8B $2.7B $2.8B
 
Capital Expenditures $703.3M $529M $478.7M $464.2M $535.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B -$1.1B -$449.8M -$1.3B -$433.6M
 
Dividends Paid (Ex Special Dividend) $910.5M $1.1B $912.6M $839.9M $2.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $84.7K $39.8K $28.1K $71.9K $28.4K
Other Financing Activities -- $23.6K -$21.4K -$28.7K --
Cash From Financing -$986.5M -$1.1B -$967.5M -$890.8M -$2.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.3M $735.7M $395.5M $519.4M $325.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $2.4B $1.3B $2.3B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.9B $3B $2.4B $3B $966.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $2.1B $2.1B $1.9B $1.8B
 
Capital Expenditures $597.1M $462.7M $404.6M $346.8M $518.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$935.5M -$970M -$317.5M -$1.4B -$286.1M
 
Dividends Paid (Ex Special Dividend) $903M $1.1B $947.4M $862.3M $2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $64.3K $31.2K $21.7K $58.4K $20.4K
Other Financing Activities -- $14.5K -$6.9K -$10 $6.6K
Cash From Financing -$959.1M -$1.1B -$989.3M -$901.3M -$2.1B
 
Beginning Cash (CF) $4.9B $6.4B $6.6B $8.3B $9.4B
Foreign Exchange Rate Adjustment $15.6M $19.1M $24.7M -$3.2M $28.8M
Additions / Reductions -$182M $49.1M $788.2M -$354.9M -$569.7M
Ending Cash (CF) $4.7B $6.5B $7.4B $8B $8.8B
 
Levered Free Cash Flow $1.1B $1.7B $1.7B $1.6B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.37% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.79% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 7.62% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock