Financhill
Buy
73

CHEAF Quote, Financials, Valuation and Earnings

Last price:
$0.6281
Seasonality move :
1431.52%
Day range:
$0.6281 - $0.6281
52-week range:
$0.2994 - $0.6281
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.74x
P/B ratio:
2.37x
Volume:
--
Avg. volume:
22.6K
1-year change:
90.51%
Market cap:
$14B
Revenue:
$18.3B
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5B $10.4B $6.9B $16B $18.3B
Revenue Growth (YoY) -51.41% 22.33% -34.02% 133.58% 14.3%
 
Cost of Revenues $10.5B $12.6B $11.2B $16B $17.7B
Gross Profit -$1.9B -$2.2B -$4.3B $75.1M $645.4M
Gross Profit Margin -22.88% -21.33% -63.26% 0.47% 3.52%
 
R&D Expenses $23.3M $48.8M $45.3M $34.6M $40.2M
Selling, General & Admin $796.8M $749.7M $674.7M $1B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $875.5M $816.7M $847.2M $1.1B $1.3B
Operating Income -$2.8B -$3B -$5.2B -$1B -$667.2M
 
Net Interest Expenses $742.9M $888.3M $903.8M $865.1M $721.4M
EBT. Incl. Unusual Items -$2.4B -$2.7B -$5.9B -$1.2B -$580.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$568.9M -$655.7M -$36.2M $47.4M $124.2M
Net Income to Company -$2.4B -$2.7B -$5.9B -$1.2B -$666.7M
 
Minority Interest in Earnings -$105M -$165.9M -$373.3M -$62.9M -$79.5M
Net Income to Common Excl Extra Items -$1.8B -$2.1B -$5.9B -$1.2B -$666.7M
 
Basic EPS (Cont. Ops) -$0.10 -$0.11 -$0.29 -$0.05 -$0.03
Diluted EPS (Cont. Ops) -$0.10 -$0.11 -$0.29 -$0.05 -$0.03
Weighted Average Basic Share $16.4B $16.8B $18.9B $22.3B $22.3B
Weighted Average Diluted Share $16.4B $16.8B $18.9B $22.3B $22.3B
 
EBITDA $401.9M $485.8M -$2B $2.5B $3B
EBIT -$2.8B -$3B -$5.2B -$1B -$667.2M
 
Revenue (Reported) $8.5B $10.4B $6.9B $16B $18.3B
Operating Income (Reported) -$2.8B -$3B -$5.2B -$1B -$667.2M
Operating Income (Adjusted) -$2.8B -$3B -$5.2B -$1B -$667.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $2.4B $5B $5.4B $5.5B
Revenue Growth (YoY) 10.81% -12.48% 107.16% 7.4% 3.29%
 
Cost of Revenues $3.1B $3.3B $4.2B $4.7B $4.8B
Gross Profit -$337.6M -$895M $789.6M $625M $760.2M
Gross Profit Margin -12.28% -37.19% 15.84% 11.67% 13.74%
 
R&D Expenses $14.7M $10.8M $5.9M $9.2M $4.3M
Selling, General & Admin -- -- -- $329.7M $358.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $229.4M $207.6M $271.6M $317.8M $373.3M
Operating Income -$567M -$1.1B $518M $307.2M $386.9M
 
Net Interest Expenses $240.4M $225.4M $168.2M $134.2M $123.8M
EBT. Incl. Unusual Items -$650.6M -$1.5B $538.9M $403.5M $541.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$154M $2M -$16.6M -$3.2M $2.9M
Net Income to Company $835.5M $3B $939.4M $430.9M --
 
Minority Interest in Earnings -$35.2M -$84.6M $50.1M $39.8M $45.1M
Net Income to Common Excl Extra Items -$491.9M -$1.5B $555.4M $406.7M $538.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.07 $0.02 $0.02 $0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.07 $0.02 $0.02 $0.02
Weighted Average Basic Share $16.4B $18.9B $22.3B $22.3B $22.1B
Weighted Average Diluted Share $16.4B $18.9B $22.3B $22.3B $22.1B
 
EBITDA $322.2M -$289.7M $1.4B $1.2B --
EBIT -$567M -$1.1B $518M $307.2M $386.9M
 
Revenue (Reported) $2.8B $2.4B $5B $5.4B $5.5B
Operating Income (Reported) -$567M -$1.1B $518M $307.2M $386.9M
Operating Income (Adjusted) -$567M -$1.1B $518M $307.2M $386.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.6B $7.7B $13.6B $18.1B $18.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.3B $11.8B $14.2B $17.8B $18B
Gross Profit -$1.7B -$4.1B -$592.8M $336.8M $877.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.6M $50.5M $42.8M $37.3M --
Selling, General & Admin -- -- -- $329.7M $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $998.6M $809.9M $1B $1.3B $1.4B
Operating Income -$2.7B -$5B -$1.6B -$932.9M -$550M
 
Net Interest Expenses $856.2M $929.2M $863.8M $635.8M $685.4M
EBT. Incl. Unusual Items -$2.3B -$5.4B -$1.9B -$750.6M -$279.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$561M -$212.3M -$104.2M $147.1M $103M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$86.1M -$377M -$94.9M -$72.9M -$50.2M
Net Income to Common Excl Extra Items -$1.8B -$5.3B -$1.8B -$862.9M -$322.1M
 
Basic EPS (Cont. Ops) -$0.10 -$0.26 -$0.09 -$0.04 -$0.01
Diluted EPS (Cont. Ops) -$0.10 -$0.26 -$0.09 -$0.04 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $774.4M -$1.6B $1.8B $2.7B --
EBIT -$2.7B -$5B -$1.6B -$932.9M -$550M
 
Revenue (Reported) $10.6B $7.7B $13.6B $18.1B $18.9B
Operating Income (Reported) -$2.7B -$5B -$1.6B -$932.9M -$550M
Operating Income (Adjusted) -$2.7B -$5B -$1.6B -$932.9M -$550M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.1B $5.4B $12.1B $14.3B $14.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3B $8.6B $11.6B $13.4B $13.7B
Gross Profit -$1.2B -$3.2B $568.9M $828.5M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.1M $31.2M $28.9M $31.4M $16.8M
Selling, General & Admin -- -- -- $329.7M $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $720M $620.5M $801.7M $954.7M $1B
Operating Income -$1.9B -$3.8B -$232.9M -$126.3M -$11.4M
 
Net Interest Expenses $668.8M $696.8M $649M $509.8M $428M
EBT. Incl. Unusual Items -$1.8B -$4.5B -$466.9M -$7.5M $309M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$444.6M -$1M -$69.5M $32.5M $11.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$64.5M -$275M $2.9M -$6.1M $23M
Net Income to Common Excl Extra Items -$1.3B -$4.5B -$397.4M -$22.2M $319.7M
 
Basic EPS (Cont. Ops) -$0.08 -$0.23 -$0.02 -$0.00 $0.01
Diluted EPS (Cont. Ops) -$0.08 -$0.23 -$0.02 -$0.00 $0.01
Weighted Average Basic Share $49.1B $56.6B $66.9B $66.9B $66.4B
Weighted Average Diluted Share $49.1B $56.6B $66.9B $66.9B $66.4B
 
EBITDA $744.8M -$1.3B $2.4B $2.6B $1.4B
EBIT -$1.9B -$3.8B -$232.9M -$126.3M -$11.4M
 
Revenue (Reported) $8.1B $5.4B $12.1B $14.3B $14.7B
Operating Income (Reported) -$1.9B -$3.8B -$232.9M -$126.3M -$11.4M
Operating Income (Adjusted) -$1.9B -$3.8B -$232.9M -$126.3M -$11.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $2B $2.6B $1.7B $580.1M
Short Term Investments $14.5M $13.2M $10.4M $9.2M $13.8M
Accounts Receivable, Net $171.9M $152.8M $117.5M $308.9M $267M
Inventory $332.6M $307.1M $238.2M $231.2M $230.2M
Prepaid Expenses $53.1M $13.3M $71.3M $49.1M $42.6M
Other Current Assets $1.4B $1.5B $700.5M $1B $1.1B
Total Current Assets $3.4B $4.4B $4B $3.6B $2.6B
 
Property Plant And Equipment $36.3B $36.5B $33.2B $32.1B $31.4B
Long-Term Investments $741.5M $622.9M $475M $548.2M $581.8M
Goodwill $1.4B $1.4B $1.3B $1.3B $1.2B
Other Intangibles $278M $416.5M $367.3M $401.8M $402.3M
Other Long-Term Assets $441.9M $313.5M $306.4M $230.9M $208.1M
Total Assets $43.5B $45.3B $42.2B $39.8B $37.9B
 
Accounts Payable $492.4M $385M $1.5B $1.9B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.1B $36.1M $33.6M $48.8M $57.1M
Total Current Liabilities $15.3B $13.5B $15.3B $15B $15.6B
 
Long-Term Debt $17.3B $20.9B $19.6B $17.3B $15B
Capital Leases -- -- -- -- --
Total Liabilities $34.5B $36.3B $37.8B $34B $32.2B
 
Common Stock $2.5B $3B $3.2B $3.1B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $8.6B $8.4B $4.2B $5.7B $5.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $444.2M $555M $146.7M $86.2M $120.1M
Total Equity $9B $9B $4.4B $5.8B $5.7B
 
Total Liabilities and Equity $43.5B $45.3B $42.2B $39.8B $37.9B
Cash and Short Terms $1.2B $2B $2.6B $1.7B $580.1M
Total Debt $20.7B $24.6B $24.4B $21.9B $19.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7B $3.3B $1.8B $946.8M $700.2M
Short Term Investments $13.6M $9.7M $9.6M $14.1M --
Accounts Receivable, Net $291.1M $178.1M $335.2M $391.2M $416.4M
Inventory $303.8M $249.3M $231.5M $260M $341.9M
Prepaid Expenses $58.5M $38.2M $34.6M $29.8M $38.6M
Other Current Assets $1.4B $816.4M $801.7M $1B --
Total Current Assets $4.1B $4.9B $3.5B $3.2B $3.1B
 
Property Plant And Equipment $35.9B $31.7B $31B $32B $33.1B
Long-Term Investments $520.1M $387.2M $473.6M $569.7M $643.4M
Goodwill $1.4B $1.3B $1.2B $1.3B --
Other Intangibles $386M $363.6M $336.2M $471.5M --
Other Long-Term Assets $317.5M $296.4M $286M $210.3M --
Total Assets $44.2B $40.6B $38.6B $39.4B $40.4B
 
Accounts Payable $2.1B $1.8B $2.3B $2.2B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $865.3M $1.6B $487M --
Total Current Liabilities $13.2B $15.6B $14.4B $17B $16.4B
 
Long-Term Debt $21.4B $19.7B $18.5B $14.8B $16.2B
Capital Leases -- -- -- -- --
Total Liabilities $36.6B $37.1B $34.9B $33.6B $34.3B
 
Common Stock $2.5B $2.7B $3.1B $3.2B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $650.1M $241.7M $144.9M $79.4M $216.2M
Total Equity $7.6B $3.5B $3.8B $5.8B $6.1B
 
Total Liabilities and Equity $44.2B $40.6B $38.6B $39.4B $40.4B
Cash and Short Terms $1.7B $3.3B $1.8B $946.8M $700.2M
Total Debt $24.4B $23.7B $23.2B $19.8B $21.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.4B -$2.7B -$5.9B -$1.2B -$666.7M
Depreciation & Amoritzation $3.2B $3.5B $3.2B $3.4B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $85.9M $24.7M $752.9M -$313.1M -$174.5M
Change in Inventories $29M $37.2M $11.7M $141.1K -$11.5M
Cash From Operations -$603.4M -$79.1M -$949M $3.8B $5.2B
 
Capital Expenditures $1B $1.7B $1.5B $2.6B $2.3B
Cash Acquisitions -- -- -- $60.7M $17.5M
Cash From Investing -$924.8M $361.7M -$1.1B -$2.3B -$1.6B
 
Dividends Paid (Ex Special Dividend) $118.7M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.2B $19.6B $21.2B $13.4B $9.9B
Long-Term Debt Repaid -$12B -$18.4B -$17.3B -$14.9B -$11B
Repurchase of Common Stock -- -- -- -- $2.8M
Other Financing Activities -$2.7B -$783.5M -$336M -$82.3M -$2.9B
Cash From Financing $2.4B $542.4M $2.7B -$2.3B -$4.7B
 
Beginning Cash (CF) $1.2B $2B $2.6B $1.7B $566.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $913.8M $821.6M $689.4M -$890.8M -$1.1B
Ending Cash (CF) $2.1B $2.9B $3.3B $828.2M -$515.1M
 
Levered Free Cash Flow -$1.7B -$1.8B -$2.4B $1.1B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $835.5M $3B $939.4M $430.9M --
Depreciation & Amoritzation -$1.7B -$1.6B -$1.7B -$1.8B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$14.5M -$604.5M $343.9M $180.6M --
Change in Inventories $1.4M $5.6M $10.7M $24.2M --
Cash From Operations $34.8M $200.9M $1.3B $2.2B $2.3B
 
Capital Expenditures $402M $457.7M $579.8M $692.4M $616.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$156.3M -$328.4M -$543.3M -$639.5M -$387.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.9B $3B $1.6B $2.9B --
Long-Term Debt Repaid -$5.4B -$2.8B -$2.7B -$3.3B --
Repurchase of Common Stock -- -- -- -- -$72.2M
Other Financing Activities -$572.7M -$647.2M -$559.8M -$735.8M --
Cash From Financing -$611.7M -$574.2M -$1.8B -$1.2B -$1.7B
 
Beginning Cash (CF) $1.7B $3.3B $1.8B $932.7M $683.7M
Foreign Exchange Rate Adjustment $2.2M $546.5K -$440.7K $540.8K -$2.5M
Additions / Reductions -$731.1M -$701.1M -$988.3M $348.2M $162.5M
Ending Cash (CF) $949.2M $2.6B $835.9M $1.3B $843.7M
 
Levered Free Cash Flow -$367.3M -$256.7M $744.2M $1.5B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B -$460M $2.8B $3.7B $5.6B
 
Capital Expenditures $1.6B $1.2B $2.4B $2.6B $2.2B
Cash Acquisitions -- -- -- $59.5M $17.5M
Cash From Investing -$589.6M $185.2M -$1.9B -$2.5B -$850M
 
Dividends Paid (Ex Special Dividend) $123.6M -- -$768.1M -$635.1M --
Special Dividend Paid
Long-Term Debt Issued $21.1B $19.9B $13.9B $13.7B --
Long-Term Debt Repaid -$18.5B -$15.5B -$14.8B -$14.6B --
Repurchase of Common Stock -- -- -- -- $2.8M
Other Financing Activities -$3B -$802.2M -$520M -$878M --
Cash From Financing -$585.5M $2.2B -$2.4B -$2.3B -$4.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $322.2M $1.9B -$1.5B -$1B -$209.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$126.2M -$1.6B $413M $1.2B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B -$36.3M $3.6B $3.7B $4B
 
Capital Expenditures $1.4B $834.2M $1.8B $1.8B $1.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$432.4M -$612.3M -$1.5B -$1.7B -$917M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.8B $16.1B $8.8B $9.1B $5.2B
Long-Term Debt Repaid -$14.2B -$11.3B -$8.8B -$8.5B -$4.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9B -$1.9B -$2.1B -$2.9B -$603.9M
Cash From Financing -$406.6M $2.2B -$2.8B -$2.8B -$3B
 
Beginning Cash (CF) $6.5B $9.5B $7.5B $2.2B $2.1B
Foreign Exchange Rate Adjustment $463.7K $1.6M $413.9K -$1.1M $419.2K
Additions / Reductions $491.7M $1.5B -$635.5M -$776.4M $97.1M
Ending Cash (CF) $7B $11.1B $6.9B $1.4B $2.2B
 
Levered Free Cash Flow -$30.9M -$870.5M $1.8B $1.9B $2.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock