Financhill
Buy
59

BWVI Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
146.91%
Day range:
$0.0006 - $0.0153
52-week range:
$0.0000 - $0.5001
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.01x
P/B ratio:
0.12x
Volume:
1.3M
Avg. volume:
48.9K
1-year change:
500%
Market cap:
$154K
Revenue:
--
EPS (TTM):
--
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Revenue $2.5K $104.3K $83.8K -- --
Revenue Growth (YoY) -96.67% 4034.46% -19.65% -100% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $661.1K
Selling, General & Admin $518.8K $291.8K $50.3K $1.4M $11.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $819.6K $498.9K $135.1K $1.4M $17M
Operating Income -$819.6K -$498.9K -$135.1K -$1.4M -$17M
 
Net Interest Expenses $288.9K $35.6K -- $14.4K $1.6K
EBT. Incl. Unusual Items -$1.1M -$534.5K -$113.6K -$1.4M -$17M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M -$529.4K -$113.6K -$1.4M -$17M
 
Minority Interest in Earnings -$40.5K -$5.1K -- -- --
Net Income to Common Excl Extra Items -$1.1M -$534.5K -$113.6K -$1.4M -$17M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.00 -$0.02 -$0.08
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.00 -$0.02 -$0.08
Weighted Average Basic Share $54.4M $64.7M $68.8M $73.6M $225.3M
Weighted Average Diluted Share $54.4M $64.7M $68.8M $73.6M $225.3M
 
EBITDA -$793K -$465.6K -$103.4K -$1.4M -$17M
EBIT -$819.6K -$498.9K -$135.1K -$1.4M -$17M
 
Revenue (Reported) $2.5K $104.3K $83.8K -- --
Operating Income (Reported) -$819.6K -$498.9K -$135.1K -$1.4M -$17M
Operating Income (Adjusted) -$819.6K -$498.9K -$135.1K -$1.4M -$17M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Revenue -- $4K $400 -- --
Revenue Growth (YoY) -100% -- -88.75% -100% --
 
Cost of Revenues $8.3K -- -- -- --
Gross Profit -$8.3K -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $179K $1.6M
Selling, General & Admin $127.8K $14K $66.5K $714.8K $724.9K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $137.8K $56.3K $89.2K $7.3M $2.9M
Operating Income -$146.1K -$56.3K -$89.2K -$7.3M -$2.9M
 
Net Interest Expenses $4.5K -- -- -- $31.8K
EBT. Incl. Unusual Items -$150.6K -$56.3K -$89.2K -$7.3M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$150K -- -$89.2K -$7.3M -$2.9M
 
Minority Interest in Earnings -$700 -- -- -- --
Net Income to Common Excl Extra Items -$150.6K -$56.3K -$89.2K -$7.3M -$2.9M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.03 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.03 -$0.01
Weighted Average Basic Share $61.7M $68.7M $70.6M $258.9M $276.4M
Weighted Average Diluted Share $61.7M $68.7M $70.6M $258.9M $276.4M
 
EBITDA -$137.8K -$47.6K -$83.1K -$7.3M -$2.9M
EBIT -$146.1K -$56.3K -$89.2K -$7.3M -$2.9M
 
Revenue (Reported) -- $4K $400 -- --
Operating Income (Reported) -$146.1K -$56.3K -$89.2K -$7.3M -$2.9M
Operating Income (Adjusted) -$146.1K -$56.3K -$89.2K -$7.3M -$2.9M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Revenue $102.4K $41.4K $5.8K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.4K -- -- $6.1K --
Gross Profit $71K -- -$6.1K -$6.1K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $2.3M
Selling, General & Admin $559.8K $35.2K $96.1K $2.2M $3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $930.4K $185.7K $165.2K $13.8M $15.7M
Operating Income -$859.4K -$185.7K -$171.2K -$13.8M -$15.7M
 
Net Interest Expenses $33.5K $22.1K -- $1.6K $56.8K
EBT. Incl. Unusual Items -$892.9K -$207.9K -$171.2K -$13.8M -$15.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$874.6K -$148.5K -$187.5K -$15M --
 
Minority Interest in Earnings -$2.9K -$3K -- -- --
Net Income to Common Excl Extra Items -$892.9K -$207.9K -$171.2K -$13.8M -$15.8M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.07 -$0.06
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.07 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$828K -$150.5K -$146.7K -$13.8M -$15.7M
EBIT -$859.4K -$185.7K -$171.2K -$13.8M -$15.7M
 
Revenue (Reported) $102.4K $41.4K $5.8K -- --
Operating Income (Reported) -$859.4K -$185.7K -$171.2K -$13.8M -$15.7M
Operating Income (Adjusted) -$859.4K -$185.7K -$171.2K -$13.8M -$15.7M
Period Ending 2021-12-27 2022-12-27 2023-12-27 2024-12-27
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Cash and Equivalents $800 -- $8.4K $327.3K $2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $10K $9K -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $30K $30K -- --
Other Current Assets -- -- -- -- --
Total Current Assets $267.5K $40K $47.4K $327.3K $2.1M
 
Property Plant And Equipment $139.8K $142.1K $88.9K -- --
Long-Term Investments $834K $1M $1M -- $189.1K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3M $1.2M $1.2M $327.3K $2.3M
 
Accounts Payable $48.2K $52.6K $77.6K $14.4K $200.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $299.9K $53.8K $111.9K $264.4K $2.4M
 
Long-Term Debt $1.2M $1.1M $1.1M -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $1.2M $1.2M $264.4K $2.4M
 
Common Stock $60.1K $68.6K $68.8K -- $256.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.2M -$919.9K -$1M $63.1K -$136.1K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $210K $204.9K $204.9K -- --
Total Equity -$960.9K -$715.1K -$818.7K $62.9K -$135.1K
 
Total Liabilities and Equity $508.5K $444.3K $393.1K $327.3K $2.3M
Cash and Short Terms $800 -- $8.4K $327.3K $2M
Total Debt $1.4M $1.1M $1.1M -- --
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Cash and Equivalents $24.2K $7.5K $4.6K $2.8M $462.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $276.7K $9K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $30K $30K -- $88.5K $3.3K
Other Current Assets -- -- -- -- --
Total Current Assets $330.9K $46.5K $4.6K $3M $1.2M
 
Property Plant And Equipment $151.2K $95.3K $70.8K -- --
Long-Term Investments $1M $1M $1M $1.4M $245.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5M $1.2M $1.1M $4.3M $1.4M
 
Accounts Payable $37.6K $111.9K $13.2K $43.9K $1.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $282.8K $111.9K $47.5K $43.9K $4.3M
 
Long-Term Debt $1.1M $1.1M $67.8K -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $1.2M $115.3K $43.9K $4.3M
 
Common Stock $68.3K $68.8K $70.8K $259.5K $276.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $207.9K $204.9K $204.9K -- --
Total Equity -$645K -$792.2K $217.9K $4.3M -$2.9M
 
Total Liabilities and Equity $749.3K $404.1K $333.2K $4.3M $1.4M
Cash and Short Terms $24.2K $7.5K $4.6K $2.8M $462.3K
Total Debt $1.4M $1.1M $67.8K -- --
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Net Income to Stockholders -$1.1M -$529.4K -$113.6K -$1.4M -$17M
Depreciation & Amoritzation $26.6K $33.3K $31.7K -- $4.8K
Stock-Based Compensation $406.5K $132.8K -- -- $2.5M
Change in Accounts Receivable -- -$10K $1K $9K --
Change in Inventories -- -- -- -- --
Cash From Operations -$431.5K -$368.4K -$34.5K -$869.7K -$3.5M
 
Capital Expenditures $6.6K $35.5K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6K -$35.5K -- -- $549.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $394.9K $403.2K $42.9K $1.2M $4.6M
 
Beginning Cash (CF) $800 -- $8.4K $327.3K $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.2K -$800 $8.4K $325.9K $1.7M
Ending Cash (CF) -$42.4K -$800 $16.8K $653.2K $3.7M
 
Levered Free Cash Flow -$438.1K -$403.9K -$34.5K -$869.7K -$3.5M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -$150K -- -$89.2K -$7.3M -$2.9M
Depreciation & Amoritzation $8.3K -- $6.1K -- --
Stock-Based Compensation $45.2K -- -- $11.1M $2.8M
Change in Accounts Receivable -- -- $9K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$110.6K -- -$71.2K -$1.1M -$720.2K
 
Capital Expenditures $700 -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$700 -- -- -$2.1M -$50K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $71.8K $1.2K $70K $2.1M $1M
 
Beginning Cash (CF) $24.2K $7.5K $4.6K $2.8M $462.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.4K $3.5K -$1.2K -$1M $271.7K
Ending Cash (CF) -$15.2K $11K $3.4K $1.8M $734K
 
Levered Free Cash Flow -$111.3K -- -$71.2K -$1.1M -$720.2K
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -$874.6K -$148.5K -$187.5K -$15M --
Depreciation & Amoritzation $31.4K $26.5K $32.4K -$13.3K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $1K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$477.8K -$700 -$150.9K -$3.4M --
 
Capital Expenditures $27K -$100 -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27K $100 -- -$1.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $499.9K -$18.3K $150.2K $7.7M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9K -$16.7K -$3K $2.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$504.9K -$600 -$151K -$3.4M --
Period Ending 2021-12-27 2022-12-27 2023-12-27 2024-12-27
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock