Financhill
Sell
33

BMSPF Quote, Financials, Valuation and Earnings

Last price:
$0.0011
Seasonality move :
56.41%
Day range:
$0.0011 - $0.0011
52-week range:
$0.0001 - $0.0090
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
--
Avg. volume:
15.7K
1-year change:
10%
Market cap:
$720.7K
Revenue:
--
EPS (TTM):
--
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $900 $600 $2.1K $2.1K $5.1K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $243.4K $242.6K $252.5K $226.1K $219.6K
Operating Income -$243.4K -$242.6K -$252.5K -$226.1K -$219.6K
 
Net Interest Expenses $13.8K $14.2K $14.3K $13.7K $13.7K
EBT. Incl. Unusual Items -$243.8K -$266.4K -$258.6K -$234.6K -$224.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$243.8K -$266.4K -$258.6K -$234.6K -$224.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$243.8K -$266.4K -$258.6K -$234.6K -$224.1K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $655.2M $655.2M $655.2M $655.2M $655.2M
Weighted Average Diluted Share $655.2M $655.2M $655.2M $655.2M $655.2M
 
EBITDA -$243.4K -$242.6K -$252.5K -$226.1K -$219.6K
EBIT -$243.4K -$242.6K -$252.5K -$226.1K -$219.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$243.4K -$242.6K -$252.5K -$226.1K -$219.6K
Operating Income (Adjusted) -$243.4K -$242.6K -$252.5K -$226.1K -$219.6K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $400 $100 $1.4K $1.4K $4.4K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $55.8K $76.5K $77.2K $59.3K $61.5K
Operating Income -$55.8K -$76.5K -$77.2K -$59.3K -$61.5K
 
Net Interest Expenses $2.9K $3.7K $3.5K $3.4K $3.4K
EBT. Incl. Unusual Items -$57.4K -$81.6K -$75.8K -$67.1K -$58.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$57.4K -$81.6K -$75.8K -$67.1K -$58.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57.4K -$81.6K -$75.8K -$67.1K -$58.6K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $655.2M $655.2M $655.2M $655.2M $655.2M
Weighted Average Diluted Share $655.2M $655.2M $655.2M $655.2M $655.2M
 
EBITDA -$55.8K -$76.5K -$77.2K -$59.3K -$61.5K
EBIT -$55.8K -$76.5K -$77.2K -$59.3K -$61.5K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$55.8K -$76.5K -$77.2K -$59.3K -$61.5K
Operating Income (Adjusted) -$55.8K -$76.5K -$77.2K -$59.3K -$61.5K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1K $53.1K $2.1K $2.1K $110.1K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $244.4K $242.6K $248.5K $226.1K $219.6K
Operating Income -$244.4K -$242.6K -$248.5K -$226.1K -$219.6K
 
Net Interest Expenses $15.1K $14.2K $14.3K $13.7K $13.7K
EBT. Incl. Unusual Items -$264.7K -$266.4K -$254.6K -$234.6K -$224.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$243.8K -$266.4K -$258.6K -$234.6K -$224.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$264.7K -$266.4K -$254.6K -$234.6K -$224.1K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$244.4K -$242.6K -$248.5K -$226.1K -$219.6K
EBIT -$244.4K -$242.6K -$248.5K -$226.1K -$219.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$244.4K -$242.6K -$248.5K -$226.1K -$219.6K
Operating Income (Adjusted) -$244.4K -$242.6K -$248.5K -$226.1K -$219.6K
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $700 $1.4K $900 -- $3.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $26.4K $27.2K $27.4K $1.8K $3.3K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $126.4K $127.2K $127.4K $1.8K $3.3K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3M $2.6M $2.8M $2.8M $3.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.3M $2.6M $2.8M $2.8M $3.1M
 
Common Stock $8.5M $8.5M $8.5M $8.5M $8.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.2M -$2.5M -$2.7M -$2.8M -$3.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.2M -$2.5M -$2.7M -$2.8M -$3.1M
 
Total Liabilities and Equity $126.3K $127.2K $127.4K $1.8K $3.3K
Cash and Short Terms $700 $1.4K $900 -- $3.3K
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $700 $1.4K $900 -- $3.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $26.4K $27.2K $27.4K $1.8K $3.3K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $126.4K $127.2K $127.4K $1.8K $3.3K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3M $2.6M $2.8M $2.8M $3.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.3M $2.6M $2.8M $2.8M $3.1M
 
Common Stock $8.5M $8.5M $8.5M $8.5M $8.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.2M -$2.5M -$2.7M -$2.8M -$3.1M
 
Total Liabilities and Equity $126.3K $127.2K $127.4K $1.8K $3.3K
Cash and Short Terms $700 $1.4K $900 -- $3.3K
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$243.8K -$266.4K -$258.6K -$234.6K -$224.1K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $300 $200 -$800 -$300 -$1.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$400 $700 -$500 -$900 $3.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $700 $1.4K $900 -- $3.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$400 $700 -$500 -$900 $3.3K
Ending Cash (CF) $300 $2.1K $400 -$900 $6.6K
 
Levered Free Cash Flow -$400 $700 -$500 -$900 $3.3K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$57.4K -$81.6K -$75.8K -$67.1K -$58.6K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$100 $300 -$1.1K -- -$3.6K
Change in Inventories -- -- -- -- --
Cash From Operations $100 $800 -- -$700 --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $700 $1.4K $900 -- $3.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $100 $800 -- -$700 --
Ending Cash (CF) $800 $2.2K $800 -$700 $3.3K
 
Levered Free Cash Flow $100 $800 -- -$700 --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$243.8K -$266.4K -$258.6K -$234.6K -$224.1K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $300 $200 -$800 -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$400 $700 -$500 -$900 $3.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$400 $700 -$500 -$900 $3.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$300 $700 -$500 -$800 $3.3K
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock