Financhill
Sell
37

CHYI Quote, Financials, Valuation and Earnings

Last price:
$0.2020
Seasonality move :
-10.68%
Day range:
$0.2020 - $0.2020
52-week range:
$0.0051 - $0.8027
Dividend yield:
0%
P/E ratio:
2.80x
P/S ratio:
1,460.10x
P/B ratio:
45.56x
Volume:
--
Avg. volume:
38.6K
1-year change:
-59.59%
Market cap:
$64.2M
Revenue:
$114.4K
EPS (TTM):
$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8M $2M $536.5K $843.4K $114.4K
Revenue Growth (YoY) -16.82% 9.07% -73.23% 57.2% -86.44%
 
Cost of Revenues $937.8K $826.8K $358.2K $359.5K $398.1K
Gross Profit $899.8K $1.2M $178.3K $483.9K -$283.7K
Gross Profit Margin 48.97% 58.74% 33.23% 57.38% -247.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $14.9M $75.1M $47.2M $1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5M $14.9M $75.1M $47M $738.3K
Operating Income -$606.5K -$13.7M -$74.9M -$46.5M -$1M
 
Net Interest Expenses $153.2K $166.9K $139K $32K $89K
EBT. Incl. Unusual Items -$723.4K -$13.9M -$75.1M -$46.8M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$723.4K -$13.9M -$75.1M -$46.8M -$1.1M
 
Minority Interest in Earnings -$44.6K -$104.5K -$222.4K $2.9K -$16.3K
Net Income to Common Excl Extra Items -$723.4K -$13.9M -$75.1M -$46.8M -$1.1M
 
Basic EPS (Cont. Ops) -$0.00 -$0.04 -$0.24 -$0.13 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.04 -$0.24 -$0.13 -$0.00
Weighted Average Basic Share $284.6M $334.7M $315.4M $361.7M $394.3M
Weighted Average Diluted Share $284.6M $334.7M $315.4M $361.7M $394.3M
 
EBITDA -$272.8K -$13.3M -$74.6M -$46.2M -$720.2K
EBIT -$606.5K -$13.7M -$74.9M -$46.5M -$1M
 
Revenue (Reported) $1.8M $2M $536.5K $843.4K $114.4K
Operating Income (Reported) -$606.5K -$13.7M -$74.9M -$46.5M -$1M
Operating Income (Adjusted) -$606.5K -$13.7M -$74.9M -$46.5M -$1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $57.9K $91.5K $171K $42.7K $20.3K
Revenue Growth (YoY) -76.1% 58.09% 86.92% -75.05% -52.41%
 
Cost of Revenues $114.1K $96.3K $112.3K $113.6K $75.6K
Gross Profit -$56.2K -$4.8K $58.8K -$70.9K -$55.3K
Gross Profit Margin -97.06% -5.25% 34.39% -166.04% -272.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243.9K $103.9K $21.3M $121K $1.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $156.9K $49.5K $21.3M $45K $1.2M
Operating Income -$213.1K -$54.3K -$21.2M -$116K -$1.3M
 
Net Interest Expenses $55.3K $36.9K $160.4K $23.5K $20.9K
EBT. Incl. Unusual Items -$242K -$96.9K -$21.4M -$139.4K $21.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$242K -$96.9K -$21.6M -$139.4K $21.2M
 
Minority Interest in Earnings -$14.8K -$6.6K $15.2K -$4.9K -$2.2K
Net Income to Common Excl Extra Items -$242K -$96.9K -$21.4M -$139.4K $21.2M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.06 -$0.00 $0.06
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.06 -$0.00 $0.06
Weighted Average Basic Share $332.2M $311.8M $351.3M $395M $379.8M
Weighted Average Diluted Share $332.2M $311.8M $351.3M $395M $379.8M
 
EBITDA -$126K $100 -$21.1M -$40K -$1.2M
EBIT -$213.1K -$54.3K -$21.2M -$116K -$1.3M
 
Revenue (Reported) $57.9K $91.5K $171K $42.7K $20.3K
Operating Income (Reported) -$213.1K -$54.3K -$21.2M -$116K -$1.3M
Operating Income (Adjusted) -$213.1K -$54.3K -$21.2M -$116K -$1.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.5M $2.2M $999.4K $199.2K $54.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $1.1M $867.4K -- $325.9K
Gross Profit $539.9K $1M $132K -$147.4K -$271.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $14M $96.1M $23.6M $1.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.5M $13.9M $96.1M $23.4M $1.5M
Operating Income -$4M -$12.8M -$95.9M -$23.5M -$1.7M
 
Net Interest Expenses $221K $131.1K $297K $60.6K $83.5K
EBT. Incl. Unusual Items -$4.2M -$13M -$96.2M -$23.1M $20.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$13M -$96.4M -$23.1M $20.7M
 
Minority Interest in Earnings $10.3K -$54.1K -$301.5K -$8.4K -$12.7K
Net Income to Common Excl Extra Items -$4.2M -$13M -$96.2M -$23.1M $20.7M
 
Basic EPS (Cont. Ops) -$0.01 -$0.04 -$0.28 -$0.06 $0.05
Diluted EPS (Cont. Ops) -$0.01 -$0.04 -$0.28 -$0.06 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.7M -$12.5M -$95.6M -$23.2M -$1.4M
EBIT -$4M -$12.8M -$95.9M -$23.5M -$1.7M
 
Revenue (Reported) $1.5M $2.2M $999.4K $199.2K $54.1K
Operating Income (Reported) -$4M -$12.8M -$95.9M -$23.5M -$1.7M
Operating Income (Adjusted) -$4M -$12.8M -$95.9M -$23.5M -$1.7M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $262.9K $725.8K $81K $20.7K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $250.8K $665.5K $220.3K $148.1K --
Gross Profit $12.1K $60.4K -$139.3K -$127.5K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $24.2M $834.2K $1.5M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1M $24.2M $681.8K $1.4M --
Operating Income -$3.1M -$24.1M -$821.2K -$1.5M --
 
Net Interest Expenses $76.9K $177K $46.7K $41.2K --
EBT. Incl. Unusual Items -$3.2M -$24.3M -$867.8K $20.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.2M -$24.5M -$867.8K $20.9M --
 
Minority Interest in Earnings -$42.3K -$121.5K -$8.8K -$5.2K --
Net Income to Common Excl Extra Items -$3.2M -$24.3M -$867.8K $20.9M --
 
Basic EPS (Cont. Ops) -$0.01 -$0.07 -$0.00 $0.06 --
Diluted EPS (Cont. Ops) -$0.01 -$0.07 -$0.00 $0.06 --
Weighted Average Basic Share $658.2M $695.4M $786.7M $775.1M --
Weighted Average Diluted Share $658.2M $695.4M $786.7M $775.1M --
 
EBITDA -$3M -$23.9M -$668.9K -$1.4M --
EBIT -$3.1M -$24.1M -$821.2K -$1.5M --
 
Revenue (Reported) $262.9K $725.8K $81K $20.7K --
Operating Income (Reported) -$3.1M -$24.1M -$821.2K -$1.5M --
Operating Income (Adjusted) -$3.1M -$24.1M -$821.2K -$1.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $160.7K $79.2K $33.8K $60.2K $39.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $1.8M $998.6K $2.1M $2M
Inventory $728.8K $1M $1.4M $641.9K $821.7K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.8M $3M $2.5M $3.6M $3.6M
 
Property Plant And Equipment $4M $3.7M $3.1M $2.7M $2.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.8M $6.7M $5.6M $6.3M $6M
 
Accounts Payable $148.1K $181.7K $433.4K $433.4K $433.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6M $4.2M $4.7M $5.6M $5.8M
 
Long-Term Debt $48.2K $22.2K $16.6K $11.6K --
Capital Leases -- -- -- -- --
Total Liabilities $3.6M $4.2M $4.8M $5.6M $5.8M
 
Common Stock $330.2K $344.7K $343.2K $389.9K $395.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $4.3M $3.8M $2.4M $2.2M $1.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.2M -$1.3M -$1.5M -$1.5M -$1.5M
Total Equity $3.1M $2.5M $868.4K $702.9K $199.8K
 
Total Liabilities and Equity $6.8M $6.7M $5.6M $6.3M $6M
Cash and Short Terms $160.7K $79.2K $33.8K $60.2K $39.2K
Total Debt $48.2K $22.2K $16.6K $11.6K --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $202.1K $45.6K $49.4K $41.7K $35K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2M $1.9M $1.6M $2M $2M
Inventory $1.1M $1.2M $656.1K $805.1K $831.6K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.6M $3.2M $3M $3.6M $3.7M
 
Property Plant And Equipment $3.8M $3.4M $2.8M $2.5M $2.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.5M $6.6M $5.8M $6.1M $5.9M
 
Accounts Payable $150.2K $136.8K $433.4K $433.4K $433.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.9M $4.6M $5.5M $5.7M $6M
 
Long-Term Debt $39.4K $19.1K $13.4K $9.3K --
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $4.6M $5.5M $5.7M $6M
 
Common Stock $332.2K $311.8K $359.8K $395.1K $369.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.3M -$1.3M -$1.5M -$1.5M -$1.4M
Total Equity $2.5M $2M $340.7K $446K -$38.1K
 
Total Liabilities and Equity $6.5M $6.6M $5.8M $6.1M $5.9M
Cash and Short Terms $202.1K $45.6K $49.4K $41.7K $35K
Total Debt $39.4K $19.1K $13.4K $9.3K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$723.4K -$13.9M -$75.1M -$46.8M -$1.1M
Depreciation & Amoritzation $349.8K $354.2K $302.4K $310.6K $301.9K
Stock-Based Compensation -- $13.2M $73.7M $46.7M $614K
Change in Accounts Receivable -$152.8K -$65.3K $783.9K -$1.1M $35.7K
Change in Inventories $15.2K -$157.4K -$73.8K $99.7K -$200.6K
Cash From Operations -$55.7K -$14.4K $59.3K $41.3K -$71.2K
 
Capital Expenditures -- $15.9K -- -- $500
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$15.9K -- -- $66.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $126.7K -$25K -$98K -$18.4K -$14.9K
 
Beginning Cash (CF) $160.7K $79.2K $33.8K $60.2K $39.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.2K -$81.5K -$45.4K $26.3K -$21K
Ending Cash (CF) $216.1K -$28.5K -$18.3K $89.9K $17K
 
Levered Free Cash Flow -$55.7K -$30.3K $59.3K $41.3K -$71.7K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$242K -$96.9K -$21.6M -$139.4K $21.2M
Depreciation & Amoritzation $141.5K $54.4K $77.9K $76K $72.5K
Stock-Based Compensation -- -- $21.8M $64.4K $1.2M
Change in Accounts Receivable $191.2K $46.8K -$1.2M $25.6K -$15.5K
Change in Inventories -$15.9K $90.6K $76.7K -$118.6K $3.9K
Cash From Operations -$123.4K -$43.8K $7.2K $23.2K -$48.9K
 
Capital Expenditures $3K -- -- $500 --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3K -- -- -$500 $500
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $147.4K $116.3K -$35.4K -$36.8K $37.7K
 
Beginning Cash (CF) $202.1K $45.6K $49.4K $41.7K $35K
Foreign Exchange Rate Adjustment $6.1K -$96.9K $6.2K -$200 $400
Additions / Reductions $27.1K -$24.4K -$22K -$14.3K -$10.3K
Ending Cash (CF) $235.4K -$75.6K $33.6K $27.3K $25.1K
 
Levered Free Cash Flow -$126.4K -$43.8K $7.2K $22.7K -$48.9K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$4.2M -$13M -$96.4M -$23.1M $20.7M
Depreciation & Amoritzation $348.6K $323.5K $317.8K $304.4K $294.3K
Stock-Based Compensation -- $12.6M $94.9M $23.3M $1.2M
Change in Accounts Receivable -$36.9K -$682.3K $237.2K -$423.1K $8.6K
Change in Inventories $259.2K -$41.8K -$108.6K -$151.9K -$15.5K
Cash From Operations -$43.9K -$53.4K $163.8K $12.1K -$160.4K
 
Capital Expenditures $15.6K $300 -- $500 --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.6K -$300 -- -$500 $67.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $187.8K $15.5K -$242.7K -$19.7K $85.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $127.9K -$156.5K $3.8K -$7.7K -$6.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$59.5K -$53.7K $163.8K $11.6K -$160.3K
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$3.2M -$24.5M -$867.8K $20.9M --
Depreciation & Amoritzation $143.1K $158.6K $152.3K $144.7K --
Stock-Based Compensation $2.9M $24.1M $676.4K $1.3M --
Change in Accounts Receivable -$90.4K -$637.1K $41K $13.9K --
Change in Inventories $106.9K $72.1K -$179.5K $5.7K --
Cash From Operations -$70.6K $33.8K $4.7K -$84.4K --
 
Capital Expenditures -- -- $500 -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$500 $500 --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $124.6K -$20K -$21.4K $79.1K --
 
Beginning Cash (CF) $115.6K $120.8K $97.7K $80.3K --
Foreign Exchange Rate Adjustment -$87.6K $1.8K -$1.3K $600 --
Additions / Reductions -$33.6K $15.6K -$18.5K -$4.2K --
Ending Cash (CF) -$5.5K $138.1K $78.1K $76.8K --
 
Levered Free Cash Flow -$70.6K $33.8K $4.2K -$84.4K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 7

Bill Holdings, Inc. [BILL] is up 37.11% over the past day.

Buy
75
PRLB alert for Feb 7

Proto Labs, Inc. [PRLB] is up 28.33% over the past day.

Sell
30
MSTR alert for Feb 7

Strategy, Inc. [MSTR] is up 26.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock