Financhill
Sell
31

BIXT Quote, Financials, Valuation and Earnings

Last price:
$0.0800
Seasonality move :
36.73%
Day range:
$0.0752 - $0.0830
52-week range:
$0.0391 - $0.2283
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
35.48x
P/B ratio:
--
Volume:
26.4K
Avg. volume:
191.4K
1-year change:
-14.2%
Market cap:
$7.7M
Revenue:
--
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $3.6K $8.3K $8K
Gross Profit -- -- -$3.6K -$8.3K -$8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $544.5K $2M $1.3M $1.1M $112.3K
Selling, General & Admin $476.3K $1.6M $978K $2.5M $2.1M
Other Inc / (Exp) -- -- $300K -$212.5K $621.4K
Operating Expenses $1.3M $4.2M $2.4M $3.8M $2.2M
Operating Income -$1.3M -$4.2M -$2.4M -$3.8M -$2.2M
 
Net Interest Expenses $1.3M $313.6K $526.3K $541.8K $770.4K
EBT. Incl. Unusual Items -$2.5M -$4.5M -$2.7M -$4.6M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$4.5M -$2.7M -$4.4M -$2.4M
 
Minority Interest in Earnings -$61.9K -$496.3K -$193.4K -$90.3K -$13.3K
Net Income to Common Excl Extra Items -$2.5M -$4.5M -$2.7M -$4.4M -$2.4M
 
Basic EPS (Cont. Ops) -$0.03 -$0.04 -$0.02 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.04 -$0.02 -$0.03 -$0.02
Weighted Average Basic Share $94M $106.3M $112.7M $134M $138.6M
Weighted Average Diluted Share $94M $106.3M $112.7M $134M $138.6M
 
EBITDA -$1.3M -$4.2M -$2.4M -$3.8M -$2.2M
EBIT -$1.3M -$4.2M -$2.4M -$3.8M -$2.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.3M -$4.2M -$2.4M -$3.8M -$2.2M
Operating Income (Adjusted) -$1.3M -$4.2M -$2.4M -$3.8M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1.8K $1.5K $4.2K
Gross Profit -- -- -$1.8K -$1.5K -$4.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $182K $475.9K $316.1K $51K --
Selling, General & Admin $364.4K -$563.6K $530.8K $256.3K $496K
Other Inc / (Exp) -- -$141.3K -$91.7K -- --
Operating Expenses $547.2K -$14.2K $985.5K $346.2K $496K
Operating Income -$547.2K $14.2K -$987.3K -$347.7K -$500.2K
 
Net Interest Expenses $62.4K $217.4K $48.7K $44.7K $47.3K
EBT. Incl. Unusual Items -$609.7K -$203.1K -$1.1M -$392.4K -$282.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$609.7K -$203.1K -$1.1M -$392.4K -$282.7K
 
Minority Interest in Earnings -$134.5K -$79.5K -$34.8K -- --
Net Income to Common Excl Extra Items -$609.7K -$203.1K -$1.1M -$392.4K -$282.7K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $109.9M $116.4M $136.4M $126.4M $89M
Weighted Average Diluted Share $109.9M $116.4M $136.4M $126.4M $89M
 
EBITDA -$547.2K $14.2K -$985.5K -$346.2K -$496K
EBIT -$547.2K $14.2K -$987.3K -$347.7K -$500.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$547.2K $14.2K -$987.3K -$347.7K -$500.2K
Operating Income (Adjusted) -$547.2K $14.2K -$987.3K -$347.7K -$500.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $8.1K $8.9K $11.5K
Gross Profit -- -- -$8.1K -$8.9K -$11.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $1.5M $823.4K $622.4K $486.3K
Selling, General & Admin $1.4M $853.8K $2.6M $1.7M $1.6M
Other Inc / (Exp) -- -$141.3K -$91.7K $114.5K --
Operating Expenses $4.1M $2.5M $3.6M $2.8M $2.1M
Operating Income -$4.1M -$2.5M -$3.6M -$2.8M -$2.1M
 
Net Interest Expenses $346.2K $520.9K $567.8K $161.1K $771.7K
EBT. Incl. Unusual Items -$4.4M -$2.8M -$4.3M -$2.9M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.4M -$2.8M -$4.3M -$2.6M -$2.1M
 
Minority Interest in Earnings -$598K -$102.5K -$119.5K -$35.1K --
Net Income to Common Excl Extra Items -$4.4M -$2.8M -$4.3M -$2.7M -$2.1M
 
Basic EPS (Cont. Ops) -$0.04 -$0.02 -$0.03 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.04 -$0.02 -$0.03 -$0.02 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.1M -$2.5M -$3.6M -$2.8M -$2.1M
EBIT -$4.1M -$2.5M -$3.6M -$2.8M -$2.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.1M -$2.5M -$3.6M -$2.8M -$2.1M
Operating Income (Adjusted) -$4.1M -$2.5M -$3.6M -$2.8M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $4.5K $5K $8.6K
Gross Profit -- -- -$4.5K -$5K -$8.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $759.1K $604.7K $78K $452K
Selling, General & Admin $1.2M $440.4K $2M $1.3M $783.2K
Other Inc / (Exp) -- -$141.3K -$91.7K $235.3K -$497.4K
Operating Expenses $3.3M $1.3M $2.8M $1.7M $1.2M
Operating Income -$3.3M -$1.3M -$2.8M -$1.7M -$1.2M
 
Net Interest Expenses $251.1K $458.5K $504K $123.3K $124.6K
EBT. Incl. Unusual Items -$3.5M -$1.8M -$3.4M -$1.6M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.5M -$1.8M -$3.4M -$1.6M -$1.6M
 
Minority Interest in Earnings -$536K -$142.3K -$68.5K -$13.3K --
Net Income to Common Excl Extra Items -$3.5M -$1.8M -$3.4M -$1.6M -$1.6M
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.03 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.03 -$0.01 -$0.02
Weighted Average Basic Share $313.4M $338.1M $388.7M $466.4M $266.7M
Weighted Average Diluted Share $329.9M $338.1M $388.7M $466.4M $266.7M
 
EBITDA -$3.3M -$1.3M -$2.8M -$1.7M -$1.2M
EBIT -$3.3M -$1.3M -$2.8M -$1.7M -$1.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.3M -$1.3M -$2.8M -$1.7M -$1.2M
Operating Income (Adjusted) -$3.3M -$1.3M -$2.8M -$1.7M -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.7K $72.4K $295.4K $26.1K $5.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $274.7K -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $316.4K $72.4K $295.4K $26.1K $5.2K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $10K $46.9K $75.5K $113.3K $133.5K
Other Long-Term Assets -- -- -- -- --
Total Assets $326.4K $119.3K $370.9K $137.6K $138.7K
 
Accounts Payable -- -- -- -- --
Accrued Expenses $347.5K $461.1K $532.1K $301K $191.5K
Current Portion Of Long-Term Debt $1.6M $2.1M $2.2M $1.9M $1.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $84.3K $375.4K $39.4K $1M $411K
Total Current Liabilities $2.3M $3.3M $3.7M $3.2M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.3M $3.3M $3.7M $3.2M $1.9M
 
Common Stock $97.5K $110.8K $123.3K $145.6K $86.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.8M -$2.8M -$2.7M -$2.4M -$1.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $888.1K -$397.3K -$590.6K -$680.9K --
Total Equity -$1.9M -$3.2M -$3.3M -$3.1M -$1.8M
 
Total Liabilities and Equity $326.4K $119.3K $370.9K $132.3K $138.7K
Cash and Short Terms $41.7K $72.4K $295.4K $26.1K $5.2K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $244K $374.2K $80.3K $34.7K $14.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $499.3K -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $743.3K $374.2K $80.3K $34.7K $14.5K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $19K $74.4K $108.8K $124.3K --
Other Long-Term Assets -- -- -- -- --
Total Assets $762.2K $448.5K $189K $159K $156.3K
 
Accounts Payable -- -- -- -- --
Accrued Expenses $247.7K $194.2K $348K $126.3K --
Current Portion Of Long-Term Debt $2.1M $2.2M $1.9M $933.6K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $36.9K $55.4K $50.2K --
Total Current Liabilities $2.7M $3M $2.3M $1.2M $3.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $3M $2.3M $1.2M $3.1M
 
Common Stock $109.9K $123K $144.4K $82.2K $89K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $952.5K -$539.6K -$659.1K -- --
Total Equity -$1.9M -$2.5M -$2.1M -$1.1M -$2.9M
 
Total Liabilities and Equity $762.3K $448.5K $189.1K $159K $156.3K
Cash and Short Terms $244K $374.2K $80.3K $34.7K $14.5K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.5M -$4.5M -$2.7M -$4.4M -$2.4M
Depreciation & Amoritzation -- -- $3.6K $8.3K $8K
Stock-Based Compensation $247.9K $582.9K $178.4K $197.6K $634K
Change in Accounts Receivable $50K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$1.7M -$1.8M -$775.4K -$55.7K
 
Capital Expenditures $10K $36.9K $32.2K $44.3K $28.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10K -$36.9K -$32.2K -$44.3K -$28.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $264K $1.2M $1.4M -- --
Long-Term Debt Repaid -$233K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $981.1K $1.8M $2.1M $550.4K $63K
 
Beginning Cash (CF) $41.7K $72.4K $295.4K $26.1K $5.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$127.9K $30.7K $223K -$269.3K -$20.9K
Ending Cash (CF) -$86.3K $103K $518.4K -$243.2K -$15.8K
 
Levered Free Cash Flow -$1.1M -$1.7M -$1.8M -$819.7K -$83.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$609.7K -$203.1K -$1.1M -$392.4K -$282.7K
Depreciation & Amoritzation -- -- $1.8K $1.5K $4.2K
Stock-Based Compensation $800 $73.5K $138.6K $38.9K $191K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$144K -$718.8K -$342.6K $32K -$33K
 
Capital Expenditures -- $7.7K $12.7K $10.8K $1.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$7.7K -$12.7K -$10.8K -$1.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$48.1K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $600K $390.4K -- $46K
 
Beginning Cash (CF) $244K $374.2K $80.3K $34.7K $14.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$144K -$126.5K $35.1K $21.2K $11.4K
Ending Cash (CF) $99.9K $247.7K $115.4K $55.8K $25.9K
 
Levered Free Cash Flow -$144K -$726.5K -$355.3K $21.2K -$34.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.4M -$2.8M -$4.3M -$2.6M -$2.1M
Depreciation & Amoritzation -- -- -- $8.9K $11.5K
Stock-Based Compensation $900.1K -$101K $193K $445.1K $489.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.4M -$1.8M -$837.4K $745.4K -$247.2K
 
Capital Expenditures $19K $58.1K $39.8K $22.7K $27.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19K -$58.1K -$39.8K -$22.7K -$27.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M $1.4M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M $2M $583.4K -$768.3K $254.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $243.4K $130.2K -$293.9K -$45.6K -$20.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.5M -$1.9M -$877.3K $722.7K -$274.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.5M -$1.8M -$3.4M -$1.6M -$1.6M
Depreciation & Amoritzation -- -- $4.5K $5K $8.6K
Stock-Based Compensation $826.4K $142.6K $157.3K $404.8K $260.1K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$1.6M -$682.8K $838K -$289.5K
 
Capital Expenditures $9K $30.1K $37.7K $16.1K $16.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9K -$30.1K -$37.7K -$16.1K -$16.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2M $1.4M -- $61.5K $261.2K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.8M $2M $505.4K -$813.3K $315.7K
 
Beginning Cash (CF) $723.6K $1.6M $279.3K $58.2K $21.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $202.3K $301.8K -$215.1K $8.6K $9.4K
Ending Cash (CF) $926K $1.9M $64.2K $66.8K $31.3K
 
Levered Free Cash Flow -$1.6M -$1.7M -$720.5K $821.9K -$306.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 48.08% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 6.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock