Financhill
Buy
68

BFSAF Quote, Financials, Valuation and Earnings

Last price:
$30.65
Seasonality move :
0%
Day range:
$30.65 - $30.65
52-week range:
$25.35 - $34.53
Dividend yield:
2.39%
P/E ratio:
12.82x
P/S ratio:
0.91x
P/B ratio:
1.28x
Volume:
--
Avg. volume:
--
1-year change:
10.47%
Market cap:
$1.2B
Revenue:
$1.3B
EPS (TTM):
$2.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $688.9M $971.1M $1.2B $1.3B $1.3B
Revenue Growth (YoY) -5% 40.96% 22.94% 6.9% 5.01%
 
Cost of Revenues $588.8M $816.6M $1.1B $1.2B $1.2B
Gross Profit $100.1M $154.6M $92.6M $95M $140.6M
Gross Profit Margin 14.53% 15.92% 7.76% 7.44% 10.49%
 
R&D Expenses $3.6M $3.2M $3.4M $4.8M $4.9M
Selling, General & Admin $6.4M $8.3M $9.4M $11M $10.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.7M $20.6M $16.4M $19.8M $26.5M
Operating Income $91.4M $134M $76.2M $75.2M $114.1M
 
Net Interest Expenses $24.1M $27.7M $26M $32.1M $33.6M
EBT. Incl. Unusual Items $66.8M $132.2M $137M $73.6M $81M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M $11.2M $25.1M $11.4M $22.5M
Net Income to Company $66.8M $132.2M $137M $73.6M $81M
 
Minority Interest in Earnings -$824.2K $3.1M $296.4K -$436.8K $3.5M
Net Income to Common Excl Extra Items $53.4M $121M $111.9M $62.2M $58.5M
 
Basic EPS (Cont. Ops) $1.59 $3.16 $2.79 $1.57 $1.37
Diluted EPS (Cont. Ops) $1.59 $3.16 $2.79 $1.57 $1.37
Weighted Average Basic Share $34.1M $37.3M $40M $40M $40M
Weighted Average Diluted Share $34.1M $37.3M $40M $40M $40M
 
EBITDA $134.1M $196.9M $147.7M $162.4M $204.2M
EBIT $91.4M $134M $76.2M $75.2M $114.1M
 
Revenue (Reported) $688.9M $971.1M $1.2B $1.3B $1.3B
Operating Income (Reported) $91.4M $134M $76.2M $75.2M $114.1M
Operating Income (Adjusted) $91.4M $134M $76.2M $75.2M $114.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $223.9M $269.8M $314.1M $322.6M $339.2M
Revenue Growth (YoY) 31.97% 20.51% 16.38% 2.73% 5.13%
 
Cost of Revenues $140.9M $173.4M $219.5M $212M $199.2M
Gross Profit $83M $96.4M $94.5M $110.6M $140M
Gross Profit Margin 37.08% 35.73% 30.1% 34.29% 41.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58M $81.3M $80M $86.1M $96.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $56.1M $50.1M $79.2M $85.3M $91.6M
Operating Income $26.9M $46.4M $15.3M $25.3M $48.3M
 
Net Interest Expenses $9.8M $4.5M $14M $11.6M $10.1M
EBT. Incl. Unusual Items $29.6M $37.7M $10.1M $8.3M $40.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5M $2.5M $1.4M $5.8M $14.9M
Net Income to Company $29.6M $33.8M $10.1M $8.3M $42.4M
 
Minority Interest in Earnings $1.3M -$2.2M $842K -$3M $1.4M
Net Income to Common Excl Extra Items $20.1M $35.3M $8.8M $2.4M $25.6M
 
Basic EPS (Cont. Ops) $0.47 $0.94 $0.20 $0.14 $0.60
Diluted EPS (Cont. Ops) $0.47 $0.94 $0.20 $0.14 $0.60
Weighted Average Basic Share $40M $40M $40M $40M $40M
Weighted Average Diluted Share $40M $40M $40M $40M $40M
 
EBITDA $40.7M $65.9M $37.8M $51.8M $72.2M
EBIT $26.9M $46.4M $15.3M $25.3M $48.3M
 
Revenue (Reported) $223.9M $269.8M $314.1M $322.6M $339.2M
Operating Income (Reported) $26.9M $46.4M $15.3M $25.3M $48.3M
Operating Income (Adjusted) $26.9M $46.4M $15.3M $25.3M $48.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $875.3M $1.2B $1.3B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $555M $785.8M $879.9M $860.8M $834M
Gross Profit $320.3M $391.2M $382.8M $430.4M $508.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $179.5M $284.7M $330M $339.3M $354.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $171.1M $223.6M $273.8M $303.7M $345.4M
Operating Income $149.2M $167.6M $108.9M $126.7M $162.9M
 
Net Interest Expenses $31.2M $26.2M $50.9M $39.2M $46.9M
EBT. Incl. Unusual Items $128.6M $136.7M $68.7M $75.8M $136.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.6M -$188.7K $20.4M $15.7M $36.5M
Net Income to Company $128.6M $132.8M $68.7M $75.8M $139.2M
 
Minority Interest in Earnings $5M $955.1K -$809.5K $332.9K $4.5M
Net Income to Common Excl Extra Items $98M $136.9M $48.3M $60.1M $100.1M
 
Basic EPS (Cont. Ops) $2.54 $3.40 $1.23 $1.49 $2.39
Diluted EPS (Cont. Ops) $2.54 $3.40 $1.23 $1.49 $2.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $200.6M $262.1M $188.6M $222.5M $256M
EBIT $149.2M $167.6M $108.9M $126.7M $162.9M
 
Revenue (Reported) $875.3M $1.2B $1.3B $1.3B $1.3B
Operating Income (Reported) $149.2M $167.6M $108.9M $126.7M $162.9M
Operating Income (Adjusted) $149.2M $167.6M $108.9M $126.7M $162.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $687M $894.2M $979M $994M $996.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $428M $599.3M $674.8M $665.3M $616.2M
Gross Profit $258.9M $294.9M $304.1M $328.7M $380.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $146.4M $209.8M $243.3M $253.5M $265.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $141.1M $160.6M $234.3M $247.2M $257.7M
Operating Income $117.9M $134.3M $69.8M $81.5M $122.5M
 
Net Interest Expenses $21.9M $19.1M $36.5M $33.4M $29.9M
EBT. Incl. Unusual Items $108.3M $112.2M $43.4M $45.8M $101.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.9M $18.5M $13.5M $17.9M $31.9M
Net Income to Company $108.3M $108.3M $43.4M $45.8M $105.8M
 
Minority Interest in Earnings $3.6M $1.5M $88.2K $837.3K $1.9M
Net Income to Common Excl Extra Items $77.3M $93.7M $29.8M $27.9M $69.9M
 
Basic EPS (Cont. Ops) $1.97 $2.31 $0.74 $0.68 $1.70
Diluted EPS (Cont. Ops) $1.97 $2.31 $0.74 $0.68 $1.70
Weighted Average Basic Share $114.1M $120M $120M $120M $120M
Weighted Average Diluted Share $114.1M $120M $120M $120M $120M
 
EBITDA $154.2M $192.5M $135.9M $156.1M $191.1M
EBIT $117.9M $134.3M $69.8M $81.5M $122.5M
 
Revenue (Reported) $687M $894.2M $979M $994M $996.4M
Operating Income (Reported) $117.9M $134.3M $69.8M $81.5M $122.5M
Operating Income (Adjusted) $117.9M $134.3M $69.8M $81.5M $122.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $189.1M $254.8M $173.1M $133.5M $106.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $67.6M $129.8M $115.9M $84.2M $106.4M
Inventory $51.2M $76.7M $109.4M $111.7M $103.9M
Prepaid Expenses $3.2M $9.7M $8.1M $3.7M $3.6M
Other Current Assets -- -- -- -- --
Total Current Assets $339.7M $497.8M $449M $377.3M $343M
 
Property Plant And Equipment $386.3M $613.4M $761.7M $811.5M $801.6M
Long-Term Investments $2.7M $18.2M $47.6M $38.8M $16.4M
Goodwill $412.7M $648.9M $630.4M $696M $671.3M
Other Intangibles $107.6M $118.2M $113.8M $119.4M $113.9M
Other Long-Term Assets -- -- -- $28.7K --
Total Assets $1.3B $2B $2.1B $2.1B $2B
 
Accounts Payable $120.8M $173.8M $213.9M $189M $175.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.8M $8.6M $11M $10.3M $12M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $187.9M $363.7M $355.5M $283.9M $310.9M
 
Long-Term Debt $650.3M $761.2M $723M $743.1M $708.9M
Capital Leases -- -- -- -- --
Total Liabilities $945.6M $1.3B $1.2B $1.2B $1.2B
 
Common Stock $115.7M $126.3M $118.5M $122.7M $115M
Other Common Equity Adj -- -- -- -- --
Common Equity $388.2M $708.3M $859.2M $909.7M $859.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.6M $9.9M $15.1M $59.5M $16.1M
Total Equity $400.8M $718.2M $874.3M $969.2M $875.8M
 
Total Liabilities and Equity $1.3B $2B $2.1B $2.1B $2B
Cash and Short Terms $189.1M $254.8M $173.1M $133.5M $106.2M
Total Debt $654.1M $769.8M $734M $753.3M $720.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $232.6M $136.3M $85.6M $96.1M $105.3M
Short Term Investments -- $4.8M $16.8M $479.2K --
Accounts Receivable, Net $106.4M $134.5M $111.8M $108M $112.7M
Inventory $67.4M $97.5M $99.7M $108.8M $119.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $442.9M $415.3M $364.3M $354.1M $394.7M
 
Property Plant And Equipment $565.8M $715.8M $791.8M $835.3M $838M
Long-Term Investments $17.1M $57.8M $50.3M $21.2M $16.6M
Goodwill -- $601.1M $624.1M $699.7M --
Other Intangibles -- $104.5M $111.2M $119.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2B $2B $2B $2.1B $2.2B
 
Accounts Payable $150.3M $194.6M $175.9M $176.7M $170.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $9.1M $9.2M $11.6M --
Other Current Liabilities -- $48.8M $31.8M $44.9M --
Total Current Liabilities $320.1M $364.6M $292.8M $353.7M $288.6M
 
Long-Term Debt $768.8M $670.7M $716.3M $773.9M $781.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.1B $1.3B $1.2B
 
Common Stock $128.7M $108.8M $117.6M $123.9M $130.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.3M $13.7M $25.9M $15.1M $19.4M
Total Equity $724M $829.1M $895.2M $867.1M $975.4M
 
Total Liabilities and Equity $2B $2B $2B $2.1B $2.2B
Cash and Short Terms $232.6M $136.3M $85.6M $96.1M $105.3M
Total Debt $776.3M $679.7M $725.6M $785.4M $792.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $66.8M $132.2M $137M $73.6M $81M
Depreciation & Amoritzation $42.7M $62.9M $71.6M $87.2M $90.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.1M -$78.9M -$12.2M $47.7M -$21.8M
Change in Inventories $14.1M -$25.1M -$65.2K $1.7M -$3.4M
Cash From Operations $105.5M $139.4M $144.3M $126.8M $161.6M
 
Capital Expenditures $62.5M $91.8M $112.1M $113.3M $85M
Cash Acquisitions -- $441.7M $47.3M $10.3M $43.3M
Cash From Investing -$61.4M -$531.3M -$159.1M -$108.5M -$128.3M
 
Dividends Paid (Ex Special Dividend) $28.4M $55.3M $52.5M $54.1M $31.6M
Special Dividend Paid
Long-Term Debt Issued $23.1M $154.3M $25.5M $4.2M $26M
Long-Term Debt Repaid -$5.2M -$12.3M -$22.2M -$26.6M -$32.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$10.3M -$43.3M
Cash From Financing -$10.4M $474.9M -$49.3M -$76.5M -$37.7M
 
Beginning Cash (CF) $189.1M $254.8M $172.6M $117.9M $106.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.2M $82.2M -$65.5M -$59.5M -$4.5M
Ending Cash (CF) $221.8M $336.2M $105.7M $56.9M $101.5M
 
Levered Free Cash Flow $43M $47.5M $32.2M $13.5M $76.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.6M $33.8M $10.1M $8.3M $42.4M
Depreciation & Amoritzation $13.9M $15.9M $22.4M $26.5M $25.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.3M $27.7M -$15M $21.9M $7.9M
Change in Inventories -$12.2M $5.2M $9.9M $4.6M -$1.5M
Cash From Operations $4.4M $10.8M $23.6M $39.4M $51.9M
 
Capital Expenditures $16.6M $15M $33.4M $28M $20.6M
Cash Acquisitions $463.2M $45.3M -- -- --
Cash From Investing -$477.6M -$60.3M -$33.4M -$28M -$20.6M
 
Dividends Paid (Ex Special Dividend) $55.2M $50.3M $54.4M $32.1M $29.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $122.2M $773.1K -$253.9K $27.3M --
Long-Term Debt Repaid -$1.4M -$1.7M -$3.9M -$29.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $66M -$51.3M -$58.5M -$34.9M -$36.9M
 
Beginning Cash (CF) $232.6M $136.3M $85.6M $96.1M $105.3M
Foreign Exchange Rate Adjustment -$425.5K -$305.2K $144.7K -$479K -$2.7M
Additions / Reductions -$407.7M -$101.1M -$68.2M -$23.9M -$8.2M
Ending Cash (CF) -$175.6M $34.9M $17.6M $71.7M $94.4M
 
Levered Free Cash Flow -$12.2M -$4.3M -$9.8M $11.4M $31.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $128.6M $132.8M $68.7M $75.8M $139.2M
Depreciation & Amoritzation $29.8M $80.6M $81.3M $95.8M $85.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$34.5M -$71.2M $31.6M $17.7M $2.6M
Change in Inventories -$15M -$11.2M $5.8M -$2.5M -$9.3M
Cash From Operations $154.3M $130.6M $129.3M $154M $165.7M
 
Capital Expenditures $86.8M $101.2M $122.4M $92.6M $75.4M
Cash Acquisitions $463.2M $23.2M -- $53.3M -$1.3M
Cash From Investing -$546.9M -$124.3M -$122.1M -$130.9M -$74.1M
 
Dividends Paid (Ex Special Dividend) $66.9M $50.3M $54.4M $32.1M $29M
Special Dividend Paid
Long-Term Debt Issued $163.5M $32.3M $7.8M $70.4M --
Long-Term Debt Repaid -$6.4M -$21.3M -$22.9M -$54.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $490M -$41.5M -$69.8M -$17.2M -$85M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.4M -$35.9M -$64.7M $5.1M $3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $67.5M $29.4M $6.9M $61.5M $90.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $108.3M $108.3M $43.4M $45.8M $105.8M
Depreciation & Amoritzation $36.3M $54.4M $66.1M $74.6M $71.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$40.6M -$33.7M $10.2M -$19.8M $3.9M
Change in Inventories -$11.6M $1.7M $8.3M $3.9M -$2M
Cash From Operations $89M $80.3M $69.1M $96.4M $103.8M
 
Capital Expenditures $68.5M $77.7M $90.9M $70.2M $62.4M
Cash Acquisitions $463.2M $45.3M -- $43.1M --
Cash From Investing -$529.6M -$123M -$90.8M -$113.2M -$62.4M
 
Dividends Paid (Ex Special Dividend) $55.2M $50.3M $54.4M $32.1M $29.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $143.9M $21.9M $4.2M $70.4M $2.1M
Long-Term Debt Repaid -$5.1M -$14.1M -$14.8M -$43M -$6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $482.6M -$41.8M -$65M -$5.4M -$52.5M
 
Beginning Cash (CF) $1.1B $649.7M $397.4M $309.4M $332M
Foreign Exchange Rate Adjustment -$387.3K -$341.7K -$1.1M -$536.8K -$3.9M
Additions / Reductions $41.6M -$84.8M -$87.8M -$22.8M -$15.1M
Ending Cash (CF) $1.1B $564.5M $308.6M $286.1M $313M
 
Levered Free Cash Flow $20.5M $2.6M -$21.8M $26.2M $41.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.32% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.79% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.09% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock