Financhill
Buy
62

CLH Quote, Financials, Valuation and Earnings

Last price:
$240.37
Seasonality move :
16.12%
Day range:
$238.98 - $241.45
52-week range:
$178.29 - $251.43
Dividend yield:
0%
P/E ratio:
33.32x
P/S ratio:
2.17x
P/B ratio:
4.62x
Volume:
187.6K
Avg. volume:
544.8K
1-year change:
4.01%
Market cap:
$12.8B
Revenue:
$5.9B
EPS (TTM):
$7.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1B $3.8B $5.2B $5.4B $5.9B
Revenue Growth (YoY) -7.86% 21.04% 35.76% 4.7% 8.89%
 
Cost of Revenues $2.5B $2.9B $3.9B $4.1B $4.5B
Gross Profit $673.3M $876.7M $1.3B $1.3B $1.4B
Gross Profit Margin 21.41% 23.04% 24.43% 23.73% 23.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $451M $538M $627.4M $671.2M $739.6M
Other Inc / (Exp) -$3.7M -$515K $10.9M -$565K -$1.8M
Operating Expenses $464.2M $540.8M $627.4M $671.2M $739.6M
Operating Income $209.1M $335.9M $634.7M $612.4M $670.2M
 
Net Interest Expenses $68.4M $69.9M $113M $150.8M $174M
EBT. Incl. Unusual Items $174.6M $269.7M $538M $503.3M $533.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.7M $66.5M $126.3M $125.4M $131.1M
Net Income to Company $134.8M $203.2M $411.7M $377.9M $402.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $134.8M $203.2M $411.7M $377.9M $402.3M
 
Basic EPS (Cont. Ops) $2.43 $3.73 $7.59 $6.99 $7.46
Diluted EPS (Cont. Ops) $2.42 $3.71 $7.56 $6.95 $7.42
Weighted Average Basic Share $55.5M $54.5M $54.2M $54.1M $53.9M
Weighted Average Diluted Share $55.7M $54.8M $54.5M $54.4M $54.2M
 
EBITDA $513M $645.7M $995.3M $991.9M $1.1B
EBIT $209.1M $335.9M $634.7M $612.4M $670.2M
 
Revenue (Reported) $3.1B $3.8B $5.2B $5.4B $5.9B
Operating Income (Reported) $209.1M $335.9M $634.7M $612.4M $670.2M
Operating Income (Adjusted) $209.1M $335.9M $634.7M $612.4M $670.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $951.5M $1.4B $1.4B $1.5B $1.5B
Revenue Growth (YoY) 22.09% 43.26% 0.19% 11.99% 1.3%
 
Cost of Revenues $714.5M $1B $1B $1.2B $1.2B
Gross Profit $237M $360.8M $325.4M $370.1M $382.6M
Gross Profit Margin 24.91% 26.47% 23.83% 24.2% 24.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $133.2M $151.7M $171M $177.8M $189.6M
Other Inc / (Exp) $199K $104K $334K -$1.1M --
Operating Expenses $133.3M $151.7M $171M $177.8M $189.6M
Operating Income $103.7M $209.1M $154.4M $192.3M $193M
 
Net Interest Expenses $16.1M $30.5M $37.6M $46.4M $45.8M
EBT. Incl. Unusual Items $87M $181.1M $125M $155.4M $160.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.6M $45.3M $33.7M $40.2M $42M
Net Income to Company $65.4M $135.8M $91.3M $115.2M $118.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.4M $135.8M $91.3M $115.2M $118.8M
 
Basic EPS (Cont. Ops) $1.20 $2.51 $1.69 $2.14 $2.22
Diluted EPS (Cont. Ops) $1.20 $2.50 $1.68 $2.12 $2.21
Weighted Average Basic Share $54.4M $54.1M $54.1M $54M $53.5M
Weighted Average Diluted Share $54.7M $54.4M $54.4M $54.2M $53.7M
 
EBITDA $177.9M $300.7M $250.7M $296M $311.2M
EBIT $103.7M $209.1M $154.4M $192.3M $193M
 
Revenue (Reported) $951.5M $1.4B $1.4B $1.5B $1.5B
Operating Income (Reported) $103.7M $209.1M $154.4M $192.3M $193M
Operating Income (Adjusted) $103.7M $209.1M $154.4M $192.3M $193M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.5B $5B $5.3B $5.8B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $3.8B $4.1B $4.4B $4.6B
Gross Profit $804.4M $1.2B $1.3B $1.4B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $490.3M $617.5M $674.1M $723.6M $740.7M
Other Inc / (Exp) -$2.2M $12.9M -$3.2M $199K --
Operating Expenses $494.3M $617.6M $674.1M $723.6M $740.7M
Operating Income $310.1M $589.3M $592.5M $680.6M $651.9M
 
Net Interest Expenses $64.5M $99.1M $148.9M $166.8M $181.3M
EBT. Incl. Unusual Items $253M $499.4M $480.6M $551.8M $511.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.4M $121.2M $118.6M $135.1M $123M
Net Income to Company $193.6M $378.3M $362M $416.7M $388.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $193.6M $378.3M $362M $416.7M $388.4M
 
Basic EPS (Cont. Ops) $3.55 $6.97 $6.69 $7.72 $7.24
Diluted EPS (Cont. Ops) $3.53 $6.94 $6.65 $7.68 $7.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $608.2M $945.5M $960.6M $1.1B $1.1B
EBIT $310.1M $589.3M $592.5M $680.6M $651.9M
 
Revenue (Reported) $3.5B $5B $5.3B $5.8B $6B
Operating Income (Reported) $310.1M $589.3M $592.5M $680.6M $651.9M
Operating Income (Adjusted) $310.1M $589.3M $592.5M $680.6M $651.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $3.9B $4.1B $4.5B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.9B $3.1B $3.4B $3.5B
Gross Profit $635.7M $965.8M $970.3M $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $378.9M $458.5M $505.2M $557.6M $558.6M
Other Inc / (Exp) -$2.5M $10.9M -$3.2M -$2.4M -$1.5M
Operating Expenses $381.7M $458.5M $505.2M $557.6M $558.6M
Operating Income $253.9M $507.4M $465.1M $533.3M $514.9M
 
Net Interest Expenses $48.2M $77.5M $113.4M $129.4M $136.8M
EBT. Incl. Unusual Items $209.2M $438.9M $381.6M $430.1M $408M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55M $109.7M $102M $111.7M $103.6M
Net Income to Company $154.3M $329.3M $279.5M $318.3M $304.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $154.3M $329.3M $279.5M $318.3M $304.4M
 
Basic EPS (Cont. Ops) $2.83 $6.07 $5.17 $5.90 $5.68
Diluted EPS (Cont. Ops) $2.81 $6.04 $5.14 $5.87 $5.66
Weighted Average Basic Share $163.7M $162.8M $162.3M $161.8M $160.9M
Weighted Average Diluted Share $164.6M $163.7M $163.3M $162.7M $161.5M
 
EBITDA $477.8M $777.5M $742.9M $839M $868.6M
EBIT $253.9M $507.4M $465.1M $533.3M $514.9M
 
Revenue (Reported) $2.7B $3.9B $4.1B $4.5B $4.5B
Operating Income (Reported) $253.9M $507.4M $465.1M $533.3M $514.9M
Operating Income (Adjusted) $253.9M $507.4M $465.1M $533.3M $514.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $571M $534.3M $554.6M $550.8M $789.8M
Short Term Investments $51.9M $81.7M $62M $106.1M $102.6M
Accounts Receivable, Net $667.2M $887.7M $1.1B $1.1B $1.2B
Inventory $220.5M $250.7M $325M $327.5M $384.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $67.1M $68.5M $82.5M $82.9M $81.7M
Total Current Assets $1.5B $1.7B $2B $2.1B $2.4B
 
Property Plant And Equipment $1.7B $2B $2.1B $2.4B $2.7B
Long-Term Investments -- -- -- -- --
Goodwill $527M $1.2B $1.2B $1.3B $1.5B
Other Intangibles $386.6M $644.9M $620.8M $602.8M $702M
Other Long-Term Assets $16.5M $15.6M $81.8M $59.7M $65.5M
Total Assets $4.1B $5.7B $6.1B $6.4B $7.4B
 
Accounts Payable $195.9M $359.9M $446.6M $451.8M $487.3M
Accrued Expenses $154.9M $210.5M $212M $239.2M $249.6M
Current Portion Of Long-Term Debt $7.5M $17.5M $10M $10M $15.1M
Current Portion Of Capital Lease Obligations $36.8M $47.6M $49.5M $56.4M $71.7M
Other Current Liabilities $33.6M $17.4M -- -- --
Total Current Liabilities $636.1M $925.3M $1B $1B $1.1B
 
Long-Term Debt $1.7B $2.6B $2.5B $2.5B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $4.1B $4.2B $4.1B $4.8B
 
Common Stock $548K $544K $541K $539K $538K
Other Common Equity Adj -$211.5M -$196M -$167.2M -$175.3M -$213.6M
Common Equity $1.3B $1.5B $1.9B $2.2B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.5B $1.9B $2.2B $2.6B
 
Total Liabilities and Equity $4.1B $5.7B $6.1B $6.4B $7.4B
Cash and Short Terms $571M $534.3M $554.6M $550.8M $789.8M
Total Debt $1.7B $2.7B $2.5B $2.6B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $711.5M $514.1M $420M $594.7M $850.4M
Short Term Investments $64.8M $65M $84M $82.4M --
Accounts Receivable, Net $773.1M $1.2B $1.1B $1.3B $1.3B
Inventory $228.7M $294.2M $311.5M $376.6M $377.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $70.9M $71.8M $78M $78.2M --
Total Current Assets $1.8B $2B $2B $2.4B $2.6B
 
Property Plant And Equipment $1.6B $2.1B $2.3B $2.7B $2.7B
Long-Term Investments -- -- -- -- --
Goodwill $543M $1.2B $1.3B $1.5B --
Other Intangibles $366.5M $621.8M $613.5M $708.9M --
Other Long-Term Assets $14.8M $78M $80.2M $59.2M --
Total Assets $4.4B $6.1B $6.2B $7.3B $7.5B
 
Accounts Payable $286.6M $416.9M $415M $504.2M $444.1M
Accrued Expenses $152M $195.1M $212M $220.2M --
Current Portion Of Long-Term Debt $7.5M $17.5M $10M $15.1M --
Current Portion Of Capital Lease Obligations $36.5M $47.9M $57.1M $70.5M --
Other Current Liabilities $23.5M -- -- -- --
Total Current Liabilities $739.9M $1B $975.4M $1.1B $1.1B
 
Long-Term Debt $1.6B $2.6B $2.4B $3B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $4.2B $4.1B $4.8B $4.8B
 
Common Stock $544K $541K $541K $539K $534K
Other Common Equity Adj -$200.7M -$171.6M -$169.1M -$192M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.8B $2.2B $2.5B $2.8B
 
Total Liabilities and Equity $4.4B $6.1B $6.2B $7.3B $7.5B
Cash and Short Terms $711.5M $514.1M $420M $594.7M $850.4M
Total Debt $1.7B $2.6B $2.4B $3B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $134.8M $203.2M $411.7M $377.9M $402.3M
Depreciation & Amoritzation $304M $309.9M $360.5M $379.4M $414.4M
Stock-Based Compensation $18.5M $18.8M $26.8M $20.7M $28M
Change in Accounts Receivable $22.4M -$96.6M -$201.1M $2.5M -$28.8M
Change in Inventories -$7.9M -$31.7M -$74.5M -$4.3M -$49.6M
Cash From Operations $430.6M $546M $625.8M $734.6M $777.8M
 
Capital Expenditures $198.3M $245.7M $347M $424.9M $441.8M
Cash Acquisitions $8.8M $1.3B $86.3M $119.6M $478M
Cash From Investing -$199.5M -$1.5B -$388.9M -$575.1M -$903.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $150M $995M -- $614M $499.4M
Long-Term Debt Repaid -$162M -$16M -$128.5M -$753.9M -$46M
Repurchase of Common Stock $74.8M $54.4M $50.2M $51.2M $55.2M
Other Financing Activities -$2.1M -$26.3M -$8.7M -$17.8M -$24.2M
Cash From Financing -$88.9M $898.2M -$186.9M -$208.9M $377M
 
Beginning Cash (CF) $519.1M $452.6M $492.6M $444.7M $687.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $147.1M -$66.5M $40M -$47.9M $242.5M
Ending Cash (CF) $671.1M $382.9M $522.7M $398.3M $921.1M
 
Levered Free Cash Flow $232.3M $300.3M $278.8M $309.6M $335.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $65.4M $135.8M $91.3M $115.2M $118.8M
Depreciation & Amoritzation $74.3M $91.6M $96.4M $103.7M $118.2M
Stock-Based Compensation $6M $7.8M $4.3M $5.8M $8.9M
Change in Accounts Receivable -$62.3M -$30M -$40.8M -$29.3M $3.3M
Change in Inventories -$13.6M -$20.4M $13.8M -$11M $5.3M
Cash From Operations $102.8M $225.5M $220.1M $239.2M $302M
 
Capital Expenditures $55.6M $96.8M $108M $97.5M $95.2M
Cash Acquisitions -$99K $4.8M -$1M -$3.2M --
Cash From Investing -$36.9M -$94.5M -$99.8M -$82.3M -$75.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.2M -$7.4M -$6.5M -$15.9M --
Repurchase of Common Stock $3M $10.5M $10M $20M $50M
Other Financing Activities -$4.1M -$3.3M -$6M -$11.1M --
Cash From Financing -$11.2M -$21.1M -$22.5M -$46.9M -$65.4M
 
Beginning Cash (CF) $646.7M $449M $336M $512.4M $759.2M
Foreign Exchange Rate Adjustment -$3.6M -$5.5M -$657K $358K -$1.8M
Additions / Reductions $51.1M $104.4M $97.2M $110.4M $159M
Ending Cash (CF) $694.2M $547.9M $432.5M $623.1M $916.4M
 
Levered Free Cash Flow $47.2M $128.7M $112.1M $141.8M $206.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $193.6M $378.3M $362M $416.7M $388.4M
Depreciation & Amoritzation $298.2M $356.2M $368.1M $407.5M $462.3M
Stock-Based Compensation $18.5M $26.4M $21.3M $26.6M $29.9M
Change in Accounts Receivable -$115.1M -$276.5M $46M -$96.7M $3.7M
Change in Inventories -$11.3M -$63.1M -$17.5M -$56.7M -$1.6M
Cash From Operations $481.4M $534.9M $724.4M $752.7M $815.6M
 
Capital Expenditures $195.4M $342M $414.8M $483.9M $374.2M
Cash Acquisitions $22.8M $1.3B $132.3M $474M $4M
Cash From Investing -$208.4M -$1.6B -$554.1M -$940.9M -$367.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $614M $499.4M --
Long-Term Debt Repaid -$15.1M -$27.2M -$852.9M -$41.8M --
Repurchase of Common Stock $83.7M $50.2M $24M $63.4M $142M
Other Financing Activities -$9.9M -$20.2M -$17.2M -$29.2M --
Cash From Financing -$108.7M $897.8M -$280M $365M -$198.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $171M -$197.6M -$113.1M $176.4M $246.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $286M $192.9M $309.6M $268.8M $441.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $154.3M $329.3M $279.5M $318.3M $304.4M
Depreciation & Amoritzation $223.8M $270.2M $277.7M $305.8M $353.7M
Stock-Based Compensation $12.8M $20.4M $14.8M $20.7M $22.6M
Change in Accounts Receivable -$113.6M -$293.6M -$46.4M -$145.6M -$113.1M
Change in Inventories -$12.9M -$44.3M $12.7M -$39.7M $8.3M
Cash From Operations $368.2M $357.1M $455.7M $473.8M $511.6M
 
Capital Expenditures $149.3M $245.6M $313.4M $372.4M $304.7M
Cash Acquisitions $22.8M $73.6M $119.6M $474M --
Cash From Investing -$169.3M -$282M -$447.1M -$812.9M -$276.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $614M $499.4M --
Long-Term Debt Repaid -$11.5M -$22.7M -$747.1M -$34.9M -$24.3M
Repurchase of Common Stock $48.4M $44.2M $18M $30.2M $117M
Other Financing Activities -$11.9M -$5.7M -$14.3M -$25.7M -$13.2M
Cash From Financing -$71.8M -$72.2M -$165.3M $408.6M -$166.5M
 
Beginning Cash (CF) $1.7B $1.1B $879M $1.3B $1.8B
Foreign Exchange Rate Adjustment $365K -$6.5M $61K -$1.8M $3.5M
Additions / Reductions $127.6M -$3.6M -$156.6M $67.7M $72M
Ending Cash (CF) $1.9B $1.1B $722.5M $1.3B $1.9B
 
Levered Free Cash Flow $218.9M $111.5M $142.3M $101.5M $206.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock