Financhill
Sell
42

CLH Quote, Financials, Valuation and Earnings

Last price:
$230.06
Seasonality move :
19.97%
Day range:
$229.69 - $235.28
52-week range:
$161.39 - $267.11
Dividend yield:
0%
P/E ratio:
30.02x
P/S ratio:
2.16x
P/B ratio:
4.91x
Volume:
943K
Avg. volume:
297.1K
1-year change:
30.32%
Market cap:
$12.4B
Revenue:
$5.4B
EPS (TTM):
$7.68
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.4B $3.1B $3.8B $5.2B $5.4B
Revenue Growth (YoY) 3.39% -7.86% 21.04% 35.76% 4.7%
 
Cost of Revenues $2.4B $2.1B $2.6B $3.5B $3.7B
Gross Profit $1B $1B $1.2B $1.6B $1.7B
Gross Profit Margin 30.02% 32.01% 31.42% 31.41% 30.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $484.1M $451M $538M $627.4M $671.2M
Other Inc / (Exp) -$2.5M -$3.7M -$515K $10.9M -$565K
Operating Expenses $794.9M $755M $847.8M $987.9M $1.1B
Operating Income $229.5M $251.3M $347.9M $634.7M $612.4M
 
Net Interest Expenses $78.7M $73.1M $77.7M $107.7M $108.6M
EBT. Incl. Unusual Items $148.2M $174.6M $269.7M $538M $503.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.5M $39.7M $66.5M $126.3M $125.4M
Net Income to Company $97.7M $134.8M $203.2M $411.7M $377.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $97.7M $134.8M $203.2M $411.7M $377.9M
 
Basic EPS (Cont. Ops) $1.75 $2.43 $3.73 $7.59 $6.99
Diluted EPS (Cont. Ops) $1.74 $2.42 $3.71 $7.56 $6.95
Weighted Average Basic Share $55.8M $55.5M $54.5M $54.2M $54.1M
Weighted Average Diluted Share $56.1M $55.7M $54.8M $54.5M $54.4M
 
EBITDA $531.9M $544M $647.7M $997.9M $989.6M
EBIT $231.1M $251.1M $349.6M $650.3M $623.8M
 
Revenue (Reported) $3.4B $3.1B $3.8B $5.2B $5.4B
Operating Income (Reported) $229.5M $251.3M $347.9M $634.7M $612.4M
Operating Income (Adjusted) $231.1M $251.1M $349.6M $650.3M $623.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $779.3M $951.5M $1.4B $1.4B $1.5B
Revenue Growth (YoY) -12.6% 22.09% 43.26% 0.19% 11.99%
 
Cost of Revenues $511.6M $639.2M $910.6M $944M $1.1B
Gross Profit $267.7M $312.2M $452.4M $421.7M $473.8M
Gross Profit Margin 34.35% 32.82% 33.19% 30.88% 30.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $106.5M $133.2M $151.7M $171M $177.8M
Other Inc / (Exp) $2.2M $199K $104K $334K -$1.1M
Operating Expenses $183.8M $207.4M $243.4M $267.4M $281.5M
Operating Income $83.9M $104.8M $209.1M $154.4M $192.3M
 
Net Interest Expenses $17.4M $18M $28.1M $29.7M $35.8M
EBT. Incl. Unusual Items $68.6M $87M $181.1M $125M $155.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M $21.6M $45.3M $33.7M $40.2M
Net Income to Company $54.9M $65.4M $135.8M $91.3M $115.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54.9M $65.4M $135.8M $91.3M $115.2M
 
Basic EPS (Cont. Ops) $0.99 $1.20 $2.51 $1.69 $2.14
Diluted EPS (Cont. Ops) $0.99 $1.20 $2.50 $1.68 $2.12
Weighted Average Basic Share $55.6M $54.4M $54.1M $54.1M $54M
Weighted Average Diluted Share $55.7M $54.7M $54.4M $54.4M $54.2M
 
EBITDA $161.7M $177.1M $298.7M $250.5M $296.6M
EBIT $87.3M $105.7M $210.3M $157.6M $196.6M
 
Revenue (Reported) $779.3M $951.5M $1.4B $1.4B $1.5B
Operating Income (Reported) $83.9M $104.8M $209.1M $154.4M $192.3M
Operating Income (Adjusted) $87.3M $105.7M $210.3M $157.6M $196.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.2B $3.5B $5B $5.3B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.4B $3.4B $3.7B $4B
Gross Profit $1B $1.1B $1.6B $1.6B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $462.7M $490.3M $617.5M $674.1M $723.6M
Other Inc / (Exp) -$2.4M -$2.2M $12.9M -$3.2M $199K
Operating Expenses $772.3M $788.4M $973.8M $1B $1.1B
Operating Income $241.9M $327.4M $589.5M $592.5M $680.6M
 
Net Interest Expenses $73.8M $72.2M $103.1M $108.7M $129M
EBT. Incl. Unusual Items $165.7M $253M $499.4M $480.6M $551.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46M $59.4M $121.2M $118.6M $135.1M
Net Income to Company $119.7M $193.6M $378.3M $362M $416.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $119.7M $193.6M $378.3M $362M $416.7M
 
Basic EPS (Cont. Ops) $2.15 $3.55 $6.97 $6.70 $7.72
Diluted EPS (Cont. Ops) $2.15 $3.52 $6.94 $6.66 $7.68
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $542.6M $614.1M $948.6M $954.1M $1.1B
EBIT $243.7M $327.5M $605.1M $599.6M $698.1M
 
Revenue (Reported) $3.2B $3.5B $5B $5.3B $5.8B
Operating Income (Reported) $241.9M $327.4M $589.5M $592.5M $680.6M
Operating Income (Adjusted) $243.7M $327.5M $605.1M $599.6M $698.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $2.7B $3.9B $4.1B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.8B $2.7B $2.8B $3.1B
Gross Profit $758.9M $868.4M $1.2B $1.2B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $339.7M $378.9M $458.5M $505.2M $557.6M
Other Inc / (Exp) -$4M -$2.5M $10.9M -$3.2M -$2.4M
Operating Expenses $569.3M $602.7M $728.7M $782.9M $863.4M
Operating Income $189.6M $265.7M $507.4M $465.1M $533.3M
 
Net Interest Expenses $54.8M $54M $79.4M $80.4M $100.8M
EBT. Incl. Unusual Items $130.8M $209.2M $438.9M $381.6M $430.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.3M $55M $109.7M $102M $111.7M
Net Income to Company $95.5M $154.3M $329.3M $279.5M $318.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $95.5M $154.3M $329.3M $279.5M $318.3M
 
Basic EPS (Cont. Ops) $1.72 $2.83 $6.07 $5.17 $5.90
Diluted EPS (Cont. Ops) $1.72 $2.81 $6.04 $5.14 $5.87
Weighted Average Basic Share $166.9M $163.7M $162.8M $162.3M $161.8M
Weighted Average Diluted Share $167.5M $164.6M $163.7M $163.3M $162.7M
 
EBITDA $410M $480.1M $781M $737.2M $839.7M
EBIT $188.5M $264.9M $520.4M $469.8M $544.1M
 
Revenue (Reported) $2.3B $2.7B $3.9B $4.1B $4.5B
Operating Income (Reported) $189.6M $265.7M $507.4M $465.1M $533.3M
Operating Income (Adjusted) $188.5M $264.9M $520.4M $469.8M $544.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $372M $519.1M $452.6M $492.6M $444.7M
Short Term Investments $42.4M $51.9M $81.7M $62M $106.1M
Accounts Receivable, Net $644.7M $611.5M $792.7M $964.6M $983.1M
Inventory $214.7M $220.5M $250.7M $325M $327.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $70.7M $67.1M $68.5M $82.5M $82.9M
Total Current Assets $1.4B $1.5B $1.7B $2B $2.1B
 
Property Plant And Equipment $1.8B $1.7B $2B $2.1B $2.4B
Long-Term Investments -- -- -- -- --
Goodwill $525M $527M $1.2B $1.2B $1.3B
Other Intangibles $419.1M $386.6M $644.9M $620.8M $602.8M
Other Long-Term Assets $13.6M $16.5M $15.6M $81.8M $59.7M
Total Assets $4.1B $4.1B $5.7B $6.1B $6.4B
 
Accounts Payable $298.4M $195.9M $359.9M $446.6M $451.8M
Accrued Expenses $147.5M $154.9M $210.5M $212M $239.2M
Current Portion Of Long-Term Debt $7.5M $7.5M $17.5M $10M $10M
Current Portion Of Capital Lease Obligations $41M $36.8M $47.6M $49.5M $56.4M
Other Current Liabilities $20.8M $33.6M $17.4M -- --
Total Current Liabilities $720.1M $636.1M $925.3M $1B $1B
 
Long-Term Debt $1.6B $1.5B $2.5B $2.4B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $2.8B $4.1B $4.2B $4.1B
 
Common Stock $558K $548K $544K $541K $539K
Other Common Equity Adj -$210.1M -$211.5M -$196M -$167.2M -$175.3M
Common Equity $1.3B $1.3B $1.5B $1.9B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.3B $1.5B $1.9B $2.2B
 
Total Liabilities and Equity $4.1B $4.1B $5.7B $6.1B $6.4B
Cash and Short Terms $414.4M $571M $534.3M $554.6M $550.8M
Total Debt $1.6B $1.6B $2.5B $2.4B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $475.7M $646.7M $449M $336M $512.4M
Short Term Investments $56.6M $64.8M $65M $84M $82.4M
Accounts Receivable, Net $602.1M $703.2M $1B $1B $1.1B
Inventory $220.9M $228.7M $294.2M $311.5M $376.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $58.7M $70.9M $71.8M $78M $78.2M
Total Current Assets $1.5B $1.8B $2B $2B $2.4B
 
Property Plant And Equipment $1.7B $1.6B $2.1B $2.3B $2.7B
Long-Term Investments -- -- -- -- --
Goodwill $524.3M $543M $1.2B $1.3B $1.5B
Other Intangibles $392.4M $366.5M $621.8M $613.5M $708.9M
Other Long-Term Assets $10.1M $14.8M $78M $80.2M $59.2M
Total Assets $4.1B $4.4B $6.1B $6.2B $7.3B
 
Accounts Payable $213.8M $286.6M $416.9M $415M $504.2M
Accrued Expenses $141.1M $152M $195.1M $212M $220.2M
Current Portion Of Long-Term Debt $7.5M $7.5M $17.5M $10M $15.1M
Current Portion Of Capital Lease Obligations $36.8M $36.5M $47.9M $57.1M $70.5M
Other Current Liabilities $36.6M $23.5M -- -- --
Total Current Liabilities $641.1M $739.9M $1B $975.4M $1.1B
 
Long-Term Debt $1.6B $1.5B $2.5B $2.3B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $2.9B $4.2B $4.1B $4.8B
 
Common Stock $552K $544K $541K $541K $539K
Other Common Equity Adj -$239.4M -$200.7M -$171.6M -$169.1M -$192M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.5B $1.8B $2.2B $2.5B
 
Total Liabilities and Equity $4.1B $4.4B $6.1B $6.2B $7.3B
Cash and Short Terms $532.3M $711.5M $514.1M $420M $594.7M
Total Debt $1.6B $1.6B $2.5B $2.3B $2.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $97.7M $134.8M $203.2M $411.7M $377.9M
Depreciation & Amoritzation $300.7M $292.9M $298.1M $347.6M $365.8M
Stock-Based Compensation $17.8M $18.5M $18.8M $26.8M $20.7M
Change in Accounts Receivable -$33.3M $22.4M -$96.6M -$201.1M $2.5M
Change in Inventories -$15.9M -$7.9M -$31.7M -$74.5M -$4.3M
Cash From Operations $413.2M $430.6M $546M $626.2M $734.6M
 
Capital Expenditures $220.2M $198.3M $245.7M $347M $424.9M
Cash Acquisitions -$24.6M -$1.1M -$1.3B -$69.5M -$118.8M
Cash From Investing -$217.9M -$199.5M -$1.5B -$388.9M -$575.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $845M $150M $995M -- $614M
Long-Term Debt Repaid -$855.8M -$162M -$16M -$128.5M -$753.9M
Repurchase of Common Stock -$21.4M -$74.8M -$54.4M -$50.2M -$51.2M
Other Financing Activities -$21.2M -$2.1M -$26.3M -$8.7M -$17.8M
Cash From Financing -$53.4M -$88.9M $898.2M -$187.3M -$208.9M
 
Beginning Cash (CF) $226.5M $372M $519.1M $452.6M $492.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $141.9M $142.2M -$63.4M $50M -$49.4M
Ending Cash (CF) $372M $519.1M $452.6M $492.6M $444.7M
 
Levered Free Cash Flow $193M $232.3M $300.3M $279.2M $309.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $54.9M $65.4M $135.8M $91.3M $115.2M
Depreciation & Amoritzation $74.5M $71.5M $88.4M $93M $100.1M
Stock-Based Compensation $6.7M $6M $7.8M $4.3M $5.8M
Change in Accounts Receivable -$43.6M -$62.3M -$30M -$40.8M -$29.3M
Change in Inventories -$530K -$13.6M -$20.4M $13.8M -$11M
Cash From Operations $143.9M $102.8M $225.6M $220.1M $239.2M
 
Capital Expenditures $25.3M $55.6M $96.8M $108M $97.5M
Cash Acquisitions -$3K $99K -$5.5M $1.8M $3.2M
Cash From Investing -$18.6M -$36.9M -$94.5M -$99.8M -$82.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$77.8M -$4.2M -$7.4M -$6.5M -$15.9M
Repurchase of Common Stock -$22.2M -$3M -$10.5M -$10M -$20M
Other Financing Activities $1.1M -$4.1M -$3.3M -$6M -$11.1M
Cash From Financing -$99M -$11.2M -$21.2M -$22.5M -$46.9M
 
Beginning Cash (CF) $447.4M $595.6M $344.6M $238.8M $402M
Foreign Exchange Rate Adjustment $2M -$3.6M -$5.5M -$657K $358K
Additions / Reductions $26.3M $54.6M $109.9M $97.8M $110M
Ending Cash (CF) $475.7M $646.7M $449M $336M $512.4M
 
Levered Free Cash Flow $118.7M $47.2M $128.8M $112.1M $141.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $119.7M $193.6M $378.3M $362M $416.7M
Depreciation & Amoritzation $298.9M $286.6M $343.5M $354.5M $394M
Stock-Based Compensation $15.9M $18.5M $26.4M $21.3M $26.6M
Change in Accounts Receivable $22.1M -$115.1M -$276.5M $46M -$96.7M
Change in Inventories -$13.4M -$11.3M -$63.1M -$17.5M -$56.7M
Cash From Operations $445.9M $481.4M $535.3M $724.4M $752.7M
 
Capital Expenditures $195M $195.4M $342M $414.8M $483.9M
Cash Acquisitions $3.7M -$22.8M -$1.3B -$131.6M -$473.3M
Cash From Investing -$191M -$208.4M -$1.6B -$554.1M -$940.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $150M -- -- $614M $499.4M
Long-Term Debt Repaid -$160.6M -$15.1M -$27.2M -$852.9M -$41.8M
Repurchase of Common Stock -$44.5M -$83.7M -$50.2M -$24M -$63.4M
Other Financing Activities -$6.2M -$9.9M -$20.2M -$17.2M -$29.2M
Cash From Financing -$61.3M -$108.7M $897.4M -$280M $365M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $193.6M $164.2M -$187.6M -$109.7M $176.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $250.9M $286M $193.3M $309.6M $268.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $95.5M $154.3M $329.3M $279.5M $318.3M
Depreciation & Amoritzation $221.5M $215.2M $260.6M $267.4M $295.6M
Stock-Based Compensation $12.7M $12.8M $20.4M $14.8M $20.7M
Change in Accounts Receivable $24M -$113.6M -$293.6M -$46.4M -$145.6M
Change in Inventories -$9.6M -$12.9M -$44.3M $12.7M -$39.7M
Cash From Operations $317.4M $368.2M $357.5M $455.7M $473.8M
 
Capital Expenditures $152.2M $149.3M $245.6M $313.4M $372.4M
Cash Acquisitions -$1.1M -$22.8M -$56.8M -$118.8M -$473.3M
Cash From Investing -$160.3M -$169.3M -$282M -$447.1M -$812.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $150M -- -- $614M $499.4M
Long-Term Debt Repaid -$158.4M -$11.5M -$22.7M -$747.1M -$34.9M
Repurchase of Common Stock -$39.5M -$48.4M -$44.2M -$18M -$30.2M
Other Financing Activities -$4M -$11.9M -$5.7M -$14.3M -$25.7M
Cash From Financing -$52M -$71.8M -$72.6M -$165.3M $408.6M
 
Beginning Cash (CF) $1.3B $1.6B $1.1B $1B $1.2B
Foreign Exchange Rate Adjustment -$1.4M $365K -$6.5M $61K -$1.8M
Additions / Reductions $105.2M $127.2M $3M -$156.7M $69.4M
Ending Cash (CF) $1.4B $1.7B $1.1B $879M $1.3B
 
Levered Free Cash Flow $165.2M $218.9M $111.9M $142.3M $101.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.45% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock