Financhill
Buy
68

AZNCF Quote, Financials, Valuation and Earnings

Last price:
$181.28
Seasonality move :
-2.3%
Day range:
$181.28 - $181.28
52-week range:
$122.26 - $188.50
Dividend yield:
1.74%
P/E ratio:
30.10x
P/S ratio:
4.87x
P/B ratio:
6.12x
Volume:
894
Avg. volume:
1.7K
1-year change:
34.62%
Market cap:
$281B
Revenue:
$54.1B
EPS (TTM):
$6.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.6B $37.8B $44.4B $45.8B $54.1B
Revenue Growth (YoY) 13.16% 37.11% 17.23% 3.29% 18.04%
 
Cost of Revenues $7.2B $14.8B $16.2B $11.9B $13.5B
Gross Profit $20.4B $23B $28.1B $33.9B $40.5B
Gross Profit Margin 74.01% 60.9% 63.36% 73.95% 74.98%
 
R&D Expenses $6.1B $8.5B $9.6B $10.3B $12.2B
Selling, General & Admin $399M $446M $536M $539M $555M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.7B $20.2B $23B $24.5B $27.8B
Operating Income $4.7B $2.9B $5.1B $9.4B $12.8B
 
Net Interest Expenses $736M $774M $889M $1.1B $1.4B
EBT. Incl. Unusual Items $3.9B -$201M $2.5B $6.9B $8.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $772M -$380M -$792M $938M $1.7B
Net Income to Company $3.9B -$265M $2.5B $6.9B $8.7B
 
Minority Interest in Earnings -$52M $3M $5M $6M $6M
Net Income to Common Excl Extra Items $3.1B $115M $3.3B $6B $7B
 
Basic EPS (Cont. Ops) $2.44 $0.08 $2.12 $3.84 $4.54
Diluted EPS (Cont. Ops) $2.43 $0.08 $2.11 $3.81 $4.50
Weighted Average Basic Share $1.3B $1.4B $1.5B $1.5B $1.6B
Weighted Average Diluted Share $1.3B $1.4B $1.6B $1.6B $1.6B
 
EBITDA $7.6B $7B $10.3B $14.3B $17.9B
EBIT $4.7B $2.9B $5.1B $9.4B $12.8B
 
Revenue (Reported) $27.6B $37.8B $44.4B $45.8B $54.1B
Operating Income (Reported) $4.7B $2.9B $5.1B $9.4B $12.8B
Operating Income (Adjusted) $4.7B $2.9B $5.1B $9.4B $12.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.9B $11B $11.5B $13.6B $15.2B
Revenue Growth (YoY) 46.19% 11.31% 4.64% 18.04% 11.99%
 
Cost of Revenues $4.8B $4B $3.1B $3.9B $4B
Gross Profit $5B $7B $8.4B $9.6B $11.2B
Gross Profit Margin 50.97% 63.91% 73.15% 71.08% 73.89%
 
R&D Expenses $2.2B $2.4B $2.5B $3.1B $3.6B
Selling, General & Admin $120M $126M $129M $145M $148M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.1B $5.7B $6.4B $6.9B $7.7B
Operating Income -$100M $1.3B $2B $2.8B $3.6B
 
Net Interest Expenses $335M $339M $392M $457M $434M
EBT. Incl. Unusual Items -$2B $921M $1.7B $1.8B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$350M -$720M $274M $395M $709M
Net Income to Company -$2B $881.5M $1.7B $1.8B $3.3B
 
Minority Interest in Earnings $1M $2M $4M $4M $2M
Net Income to Common Excl Extra Items -$1.7B $1.6B $1.4B $1.4B $2.5B
 
Basic EPS (Cont. Ops) -$1.10 $1.06 $0.89 $0.92 $1.63
Diluted EPS (Cont. Ops) -$1.10 $1.05 $0.88 $0.91 $1.62
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.6B $1.6B
Weighted Average Diluted Share $1.5B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $2.7B $2.6B $3.3B $4.6B $5.1B
EBIT -$100M $1.3B $2B $2.8B $3.6B
 
Revenue (Reported) $9.9B $11B $11.5B $13.6B $15.2B
Operating Income (Reported) -$100M $1.3B $2B $2.8B $3.6B
Operating Income (Adjusted) -$100M $1.3B $2B $2.8B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34.4B $45.3B $45B $51.2B $58.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.7B $18.3B $13B $13.5B $15.6B
Gross Profit $22.7B $27B $32B $37.7B $42.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.3B $9.4B $9.9B $11.6B $13.7B
Selling, General & Admin $431M $504M $550M $557M $569M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.5B $23.7B $24.6B $27.5B $29.9B
Operating Income $4.3B $3.2B $7.4B $10.2B $12.7B
 
Net Interest Expenses $1.3B $1.3B $1.5B $1.8B $1.7B
EBT. Incl. Unusual Items $1.6B $1.1B $6.8B $7.9B $11.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72M -$958M $876M $1.4B $2B
Net Income to Company $1.6B $1.1B $6.8B $7.9B $11.6B
 
Minority Interest in Earnings -$5M $5M $8M $5M $5M
Net Income to Common Excl Extra Items $1.5B $2B $5.9B $6.5B $9.4B
 
Basic EPS (Cont. Ops) $1.28 $1.32 $3.81 $4.19 $6.06
Diluted EPS (Cont. Ops) $1.27 $1.31 $3.78 $4.16 $6.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.4B $9.4B $12.9B $15.8B $19.3B
EBIT $4.3B $3.2B $7.4B $10.2B $12.7B
 
Revenue (Reported) $34.4B $45.3B $45B $51.2B $58.1B
Operating Income (Reported) $4.3B $3.2B $7.4B $10.2B $12.7B
Operating Income (Adjusted) $4.3B $3.2B $7.4B $10.2B $12.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.5B $33.1B $33.8B $39.2B $43.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7B $12.5B $9.1B $10.2B $10.8B
Gross Profit $16.8B $20.7B $24.7B $29B $32.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.6B $7B $7.4B $8.6B $10.1B
Selling, General & Admin $322M $380M $394M $412M $426M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14B $17.8B $18.6B $20.1B $21.8B
Operating Income $2.8B $2.8B $6.1B $8.9B $10.7B
 
Net Interest Expenses $964M $986M $1.2B $1.3B $1.2B
EBT. Incl. Unusual Items $426M $1.7B $6B $7B $9.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$90M -$668M $1B $1.5B $1.9B
Net Income to Company $382.7M $1.7B $6B $7B $10B
 
Minority Interest in Earnings $2M $4M $7M $6M $5M
Net Income to Common Excl Extra Items $461M $2.4B $5B $5.5B $7.9B
 
Basic EPS (Cont. Ops) $0.50 $1.54 $3.22 $3.57 $5.10
Diluted EPS (Cont. Ops) $0.50 $1.53 $3.20 $3.55 $5.06
Weighted Average Basic Share $4.1B $4.6B $4.6B $4.6B $4.7B
Weighted Average Diluted Share $4.1B $4.7B $4.7B $4.7B $4.7B
 
EBITDA $7.2B $6.8B $10.2B $13.2B $14.9B
EBIT $2.8B $2.8B $6.1B $8.9B $10.7B
 
Revenue (Reported) $26.5B $33.1B $33.8B $39.2B $43.2B
Operating Income (Reported) $2.8B $2.8B $6.1B $8.9B $10.7B
Operating Income (Adjusted) $2.8B $2.8B $6.1B $8.9B $10.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8B $6.4B $6.4B $6B $5.7B
Short Term Investments $160M $69M $77M $20M $37M
Accounts Receivable, Net $3.8B $6B $7.2B $8.4B $8.3B
Inventory $4B $9B $4.7B $5.4B $5.3B
Prepaid Expenses $1.7B $1.5B $1.3B $1.6B $1.7B
Other Current Assets -- $105M -- -- --
Total Current Assets $19.5B $26.2B $22.6B $25.1B $25.8B
 
Property Plant And Equipment $8.9B $10.2B $9.4B $10.5B $11.6B
Long-Term Investments $1.6B $1.8B $1.7B $2.3B $2.6B
Goodwill $11.8B $20B $19.8B $20B $21B
Other Intangibles $20.9B $42.4B $39.3B $38.1B $37.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $66.7B $105.4B $96.5B $101.1B $104B
 
Accounts Payable $2.4B $2.8B $2.6B $3.3B $3.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $192M $233M $228M $271M $339M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.3B $22.6B $26.3B $30.5B $27.9B
 
Long-Term Debt $18B $28.9B $23.7B $23.2B $27.6B
Capital Leases -- -- -- -- --
Total Liabilities $51.1B $66.1B $59.4B $62B $63.2B
 
Common Stock $328M $387M $387M $388M $388M
Other Common Equity Adj -- -- -- -- --
Common Equity $15.6B $39.3B $37B $39.1B $40.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16M $19M $21M $23M $85M
Total Equity $15.6B $39.3B $37.1B $39.2B $40.9B
 
Total Liabilities and Equity $66.7B $105.4B $96.5B $101.1B $104B
Cash and Short Terms $8B $6.4B $6.4B $6B $5.7B
Total Debt $19.7B $30.4B $28.9B $28.1B $30B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.1B $4.9B $5.1B $4.9B $8.2B
Short Term Investments $82M $440M $244M $133M --
Accounts Receivable, Net $8.3B $9.3B $11.3B $11.9B $14.3B
Inventory $10.5B $5.1B $5.3B $5.7B $6.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $100M $82M -- -- --
Total Current Assets $26.7B $20.2B $22.5B $24.2B $29.9B
 
Property Plant And Equipment $10.2B $9.2B $9.7B $11.5B $13.8B
Long-Term Investments $2.5B $2B $2.2B $3.4B $3.9B
Goodwill $20.1B $19.7B $19.9B $21.1B --
Other Intangibles $44.1B $39.6B $37.7B $39.4B --
Other Long-Term Assets -- -- -- -- --
Total Assets $107.2B $94.2B $96.1B $104.9B $114.5B
 
Accounts Payable $18.7B $17.7B $20.5B $21.7B $25B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $229M $210M $235M $317M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $23.6B $24.8B $28.6B $25.9B $34.1B
 
Long-Term Debt $28.9B $23.7B $23B $30B $26.1B
Capital Leases -- -- -- -- --
Total Liabilities $67.3B $59B $58.9B $64.1B $68.5B
 
Common Stock $387M $387M $387M $388M $388M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $168M $20M $24M $86M $83M
Total Equity $39.9B $35.2B $37.2B $40.8B $46B
 
Total Liabilities and Equity $107.2B $94.2B $96.1B $104.9B $114.5B
Cash and Short Terms $7.1B $4.9B $5.1B $4.9B $8.2B
Total Debt $31.3B $28.6B $28.1B $31.3B $30.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.9B -$265M $2.5B $6.9B $8.7B
Depreciation & Amoritzation $2.9B $4.1B $5.3B $4.9B $5.1B
Stock-Based Compensation -- -- $619M $579M $660M
Change in Accounts Receivable -$739M -$961M -$1.3B -$1.4B -$1.6B
Change in Inventories -$621M $1.6B $3.9B -$669M -$131M
Cash From Operations $4.8B $6B $9.9B $10.6B $12.2B
 
Capital Expenditures $2.6B $2.2B $2.6B $3.8B $4.6B
Cash Acquisitions $822M $10.1B $820M $1.1B $3.8B
Cash From Investing -$332M -$11.2B -$3B -$4.4B -$8.3B
 
Dividends Paid (Ex Special Dividend) $3.6B $3.9B $4.4B $4.5B $4.6B
Special Dividend Paid
Long-Term Debt Issued $3B $12.9B -- $3.8B $6.5B
Long-Term Debt Repaid -$1.6B -$4.8B -$1.3B -$4.9B -$4.7B
Repurchase of Common Stock -- -- -- -- $81M
Other Financing Activities -$101M -$178M -$1B -$886M -$817M
Cash From Financing -$2.2B $3.8B -$6.8B -$6.6B -$4B
 
Beginning Cash (CF) $7.8B $6.3B $6.2B $5.8B $5.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B -$1.5B -$55M -$346M -$208M
Ending Cash (CF) $10.2B $4.8B $6B $5.4B $5.2B
 
Levered Free Cash Flow $2.2B $3.8B $7.3B $6.9B $7.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2B $881.5M $1.7B $1.8B $3.3B
Depreciation & Amoritzation $2.8B $1.3B $1.3B $1.8B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $2.9B $3.2B $3.5B $5.3B
 
Capital Expenditures $663.6M $1.1B $883.2M $1.4B $1.8B
Cash Acquisitions $9.4B $198.8M $212.2M $240M $346.4M
Cash From Investing -$10.4B -$1.7B -$1.3B -$1.6B -$2.1B
 
Dividends Paid (Ex Special Dividend) $1.4B $1.4B $1.4B $1.6B $1.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4B $62M -- $1.5B --
Long-Term Debt Repaid -$2.3B -$4M -$1.2B -$2B --
Repurchase of Common Stock -- -- -- $75.4M $17.6M
Other Financing Activities -$6M -$50M -$46M $24M --
Cash From Financing $168.6M -$1.5B -$2.8B -$4.2B -$2.1B
 
Beginning Cash (CF) $7.1B $4.5B $4.9B $4.8B $8.1B
Foreign Exchange Rate Adjustment -$21.3M -$48.5M -$19.1M $20.8M -$12.5M
Additions / Reductions -$8.6B -$314.4M -$865.2M -$2.3B $1.1B
Ending Cash (CF) -$1.5B $4.1B $4B $2.5B $9.2B
 
Levered Free Cash Flow $1.1B $1.8B $2.3B $2.1B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6B $1.1B $6.8B $7.9B $11.6B
Depreciation & Amoritzation $4.9B $3.8B $5.3B $5.2B $5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.4B $8.8B $10.7B $11.7B $15.6B
 
Capital Expenditures $2B $2.7B $3.4B $4.6B $5.6B
Cash Acquisitions $9.9B $917.4M $1B $3.8B $1.2B
Cash From Investing -$10B -$3.7B -$3.5B -$8.2B -$6.9B
 
Dividends Paid (Ex Special Dividend) $3.8B $4.5B $4.5B $4.6B $5B
Special Dividend Paid
Long-Term Debt Issued -- $1.4B $3.4B $6.5B --
Long-Term Debt Repaid -$4.5B -$3.1B -$4.7B -$4.9B --
Repurchase of Common Stock -- -- -- $906.4M $520.1M
Other Financing Activities -$28M -$1.2B -$886M -$817M --
Cash From Financing $2.5B -$7.4B -$6.8B -$3.7B -$5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B -$2.4B $290.8M -$228.5M $3.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.4B $6.2B $7.3B $7.1B $10B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $382.7M $1.7B $6B $7B $10B
Depreciation & Amoritzation $4.3B $4B $4.1B $4.4B $4.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.6B $7.4B $8.2B $9.3B $12.8B
 
Capital Expenditures $1.5B $2B $2.8B $3.6B $4.7B
Cash Acquisitions $9.7B $565.7M $795.9M $3.5B $996.4M
Cash From Investing -$10.2B -$2.6B -$3.2B -$7.1B -$5.7B
 
Dividends Paid (Ex Special Dividend) $3.9B $4.4B $4.4B $4.6B $5.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.9B $378M $3.8B $6.5B $9M
Long-Term Debt Repaid -$2.9B -$1.3B -$4.7B -$4.6B -$16M
Repurchase of Common Stock -- -- -- $906.4M $521.3M
Other Financing Activities -$28M -$1B -$886M -$817M $102M
Cash From Financing $4.8B -$6.6B -$6.3B -$3.4B -$4.4B
 
Beginning Cash (CF) $30.3B $15B $16.8B $19.6B $20.4B
Foreign Exchange Rate Adjustment -$72.7M -$82.9M -$66.4M -$31.3M $43.1M
Additions / Reductions -$852.5M -$1.9B -$1.4B -$1.2B $2.7B
Ending Cash (CF) $29.3B $13.1B $15.3B $18.3B $23.2B
 
Levered Free Cash Flow $3.1B $5.5B $5.4B $5.6B $8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
78
TVTX alert for Dec 27

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock