Financhill
Buy
71

AUTL Quote, Financials, Valuation and Earnings

Last price:
$1.68
Seasonality move :
-15.6%
Day range:
$1.61 - $1.79
52-week range:
$1.11 - $2.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.54x
P/B ratio:
2.20x
Volume:
3.1M
Avg. volume:
3.5M
1-year change:
-24.45%
Market cap:
$437.8M
Revenue:
$10.1M
EPS (TTM):
-$0.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $242K $1.5M $6.2M $1.7M $10.1M
Revenue Growth (YoY) -91.68% 522.73% 310.76% -72.57% 496.25%
 
Cost of Revenues -- -- $7.4M $6.6M $19.1M
Gross Profit -- -- -$1.2M -$4.9M -$9M
Gross Profit Margin -- -- -19.83% -286.63% -88.77%
 
R&D Expenses $134.9M $134.7M $141.9M $150M $118.8M
Selling, General & Admin $35M $31.9M $31.9M $46.7M $101.1M
Other Inc / (Exp) $1.4M -$821K $1.5M -$1.3M -$1.4M
Operating Expenses $168.4M $165.1M $166.3M $190.2M $212.2M
Operating Income -$168.1M -$165.1M -$167.6M -$195M -$221.2M
 
Net Interest Expenses -- $1.1M $8.9M $45.1M $9.3M
EBT. Incl. Unusual Items -$166.3M -$166M -$173.1M -$227.9M -$199.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$24.2M -$23.9M -$24.3M -$19.5M $21.2M
Net Income to Company -$142.1M -$142.1M -$148.7M -$208.4M -$220.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$142.1M -$142.1M -$148.7M -$208.4M -$220.8M
 
Basic EPS (Cont. Ops) -$2.76 -$1.97 -$1.57 -$1.20 -$0.87
Diluted EPS (Cont. Ops) -$2.76 -$1.97 -$1.57 -$1.20 -$0.87
Weighted Average Basic Share $51.6M $72.1M $95M $173.9M $255.2M
Weighted Average Diluted Share $51.6M $72.1M $95M $173.9M $255.2M
 
EBITDA -$160.6M -$156.6M -$160.1M -$188.5M -$213.5M
EBIT -$166.3M -$165.1M -$167.6M -$195M -$221.2M
 
Revenue (Reported) $242K $1.5M $6.2M $1.7M $10.1M
Operating Income (Reported) -$168.1M -$165.1M -$167.6M -$195M -$221.2M
Operating Income (Adjusted) -$166.3M -$165.1M -$167.6M -$195M -$221.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $2.4M $406K -- $21.1M
Revenue Growth (YoY) -- -- -82.86% -100% --
 
Cost of Revenues $2.4M -- $1.4M $1.9M $31.9M
Gross Profit -$2.4M -- -$973K -$1.9M -$10.8M
Gross Profit Margin -- -- -239.66% -- -51.21%
 
R&D Expenses $32.3M $37.6M $32.3M $40.3M $27.7M
Selling, General & Admin $8.3M $8.2M $10.6M $27.3M $36.1M
Other Inc / (Exp) $951K -$3.7M -$2M -$12.1M --
Operating Expenses $38.1M $43.5M $41.6M $65.7M $60.4M
Operating Income -$40.6M -$43.5M -$42.5M -$67.7M -$71.2M
 
Net Interest Expenses -- $1.9M $5M $10.7M $10.5M
EBT. Incl. Unusual Items -$39.4M -$48.9M -$45.9M -$82.1M -$78.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.4M -$6.2M -$21K $22K $528.8K
Net Income to Company -$34M -$42.8M -$45.8M -$82.1M -$78.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34M -$42.8M -$45.8M -$82.1M -$78.6M
 
Basic EPS (Cont. Ops) -$0.47 -$0.47 -$0.26 -$0.31 -$0.30
Diluted EPS (Cont. Ops) -$0.47 -$0.47 -$0.26 -$0.31 -$0.30
Weighted Average Basic Share $72.9M $91.2M $174M $266.1M $266.1M
Weighted Average Diluted Share $72.9M $91.2M $174M $266.1M $266.1M
 
EBITDA -$38.1M -$41.7M -$41.1M -$65.7M -$67.8M
EBIT -$40.6M -$43.5M -$42.5M -$67.7M -$71.2M
 
Revenue (Reported) -- $2.4M $406K -- $21.1M
Operating Income (Reported) -$40.6M -$43.5M -$42.5M -$67.7M -$71.2M
Operating Income (Adjusted) -$40.6M -$43.5M -$42.5M -$67.7M -$71.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $3.9M $5.6M $10.1M $51.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8M -- $6.5M $7.4M $92.6M
Gross Profit -$8M -$4M -$965.2K $2.7M -$41.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $133.9M $149.4M $119.8M $132.8M $112.8M
Selling, General & Admin $33.3M $32.1M $38.4M $83.1M $129.6M
Other Inc / (Exp) -$1.9M -$4.3M $1.2M -$9.7M --
Operating Expenses $159.1M $173.7M $151.8M $208.5M $232.2M
Operating Income -$167.2M -$177.6M -$152.8M -$205.8M -$273.5M
 
Net Interest Expenses -- $6.6M $18.4M $70.3M $13.7M
EBT. Incl. Unusual Items -$166.3M -$189.2M -$158M -$257.8M -$220.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$23M -$25.7M $366.7K $12.4M $4.6M
Net Income to Company -$143.3M -$163.6M -$158.1M -$270.2M -$225.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$143.3M -$163.6M -$158.4M -$270.2M -$224.6M
 
Basic EPS (Cont. Ops) -$2.29 -$1.80 -$0.91 -$1.21 -$0.84
Diluted EPS (Cont. Ops) -$2.30 -$1.80 -$0.91 -$1.21 -$0.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$159.1M -$169.7M -$146.3M -$198.4M -$263.4M
EBIT -$167.2M -$177.6M -$152.8M -$205.8M -$273.5M
 
Revenue (Reported) -- $3.9M $5.6M $10.1M $51.2M
Operating Income (Reported) -$167.2M -$177.6M -$152.8M -$205.8M -$273.5M
Operating Income (Adjusted) -$167.2M -$177.6M -$152.8M -$205.8M -$273.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5M $2.4M $1.7M $10.1M $51.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4M $4M $4.8M $5.6M $79.2M
Gross Profit -$2.4M -$4M -$3.1M $4.5M -$28M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $95.2M $109.8M $92.9M $107.6M $82.2M
Selling, General & Admin $24.3M $24.5M $31M $67.4M $96.2M
Other Inc / (Exp) -$732K -$4.2M -$4.5M -$12.8M $1.3M
Operating Expenses $116.6M $127.9M $119.2M $169.4M $170.4M
Operating Income -$117.5M -$131.9M -$122.3M -$164.9M -$198.4M
 
Net Interest Expenses -- $5.5M $14.9M $40.1M $20.6M
EBT. Incl. Unusual Items -$117.9M -$141.1M -$131.2M -$193M -$194.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$17.5M -$19.3M $5K $65K $3.2M
Net Income to Company -$100.4M -$121.9M -$131.2M -$193.1M -$197.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$100.4M -$121.9M -$131.2M -$193.1M -$197.3M
 
Basic EPS (Cont. Ops) -$1.47 -$1.34 -$0.75 -$0.76 -$0.74
Diluted EPS (Cont. Ops) -$1.47 -$1.34 -$0.75 -$0.76 -$0.74
Weighted Average Basic Share $206.2M $273.1M $521.7M $754.3M $798.4M
Weighted Average Diluted Share $206.2M $273.1M $521.7M $754.3M $798.4M
 
EBITDA -$112.8M -$126.2M -$117.5M -$159.3M -$190.3M
EBIT -$119.1M -$131.9M -$122.3M -$164.9M -$198.4M
 
Revenue (Reported) $1.5M $2.4M $1.7M $10.1M $51.2M
Operating Income (Reported) -$117.5M -$131.9M -$122.3M -$164.9M -$198.4M
Operating Income (Adjusted) -$119.1M -$131.9M -$122.3M -$164.9M -$198.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $153.3M $310.7M $382.8M $240.3M $589.4M
Short Term Investments -- -- -- -- $360.6M
Accounts Receivable, Net -- -- $121K $109K $15K
Inventory -- -- -- -- $4.1M
Prepaid Expenses $10.2M $8.7M $12.3M $8.6M $15.2M
Other Current Assets -- $240K $203K -- $1.6M
Total Current Assets $197M $345.9M $424.3M $273.5M $658.6M
 
Property Plant And Equipment $89.7M $52.3M $58.4M $95.7M $105.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $158K $65K -- -- $12.4M
Other Long-Term Assets -- $2.4M $2.2M $380K $170K
Total Assets $294.2M $405.6M $490.3M $375.4M $782.7M
 
Accounts Payable $2.3M $431K $531K $103K $2M
Accrued Expenses $18.6M $14.8M $30.2M $24.3M $28.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.6M $4.5M $5M $5.1M $3M
Other Current Liabilities $496K $160K $393K $533K $4M
Total Current Liabilities $33.6M $28.6M $46.4M $44.7M $60.7M
 
Long-Term Debt -- $16.5M $145.1M $218.8M $294.2M
Capital Leases -- -- -- -- --
Total Liabilities $84.2M $92.2M $191.6M $263.9M $355.4M
 
Common Stock $3K $122K $126K $126K $130K
Other Common Equity Adj -$5.9M -$8.6M -$38.9M -$29M -$29.2M
Common Equity $210M $158.4M $197.3M $111.5M $320.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $210M $313.3M $298.7M $111.5M $427.3M
 
Total Liabilities and Equity $294.2M $405.6M $490.3M $375.4M $782.7M
Cash and Short Terms $153.3M $310.7M $382.8M $240.3M $589.4M
Total Debt -- $16.5M $145.1M $218.8M $294.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $173.3M $163.4M $256.8M $658.5M $368.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $2.1M $165K -- $32.6M
Inventory -- -- -- -- $27.7M
Prepaid Expenses $8.3M $7.2M $7.5M $14.1M $23.2M
Other Current Assets $545K $135K $127K -- --
Total Current Assets $236.4M $212M $306.5M $715.9M $511.2M
 
Property Plant And Equipment $53.2M $45.7M $94M $104.8M $123.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $1.7M -- $193K --
Total Assets $296.6M $263.8M $406.1M $827.5M $661.9M
 
Accounts Payable -- $334K $661K $1.4M $11M
Accrued Expenses $19.5M $25.5M $20.7M $28.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.5M $3.8M $5.5M $3.6M --
Other Current Liabilities $312K $855K $483K -- --
Total Current Liabilities $34.6M $38.8M $37.5M $52.5M $83.1M
 
Long-Term Debt $17.3M $11.3M $47M $297.6M $313M
Capital Leases -- -- -- -- --
Total Liabilities $51.9M $102.7M $225.6M $350.5M $396.5M
 
Common Stock $121K $122K $126K $130K $130K
Other Common Equity Adj -$9.5M -$47.6M -$33.8M -$898K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $244.7M $161.2M $180.5M $477M $265.5M
 
Total Liabilities and Equity $296.6M $263.8M $406.1M $827.5M $661.9M
Cash and Short Terms $173.3M $163.4M $256.8M $658.5M $368.9M
Total Debt $21.8M $11.3M $47M $297.6M $320.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$142.1M -$142.1M -$148.7M -$208.4M -$220.8M
Depreciation & Amoritzation $5.7M $8.5M $7.4M $6.6M $7.7M
Stock-Based Compensation $20.1M $9.9M $12M $11.2M $15.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- -$4.2M
Cash From Operations -$117.8M -$117.9M -$112.2M -$145.6M -$206.4M
 
Capital Expenditures $14.7M $8.9M $10.8M $11M $34.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.7M -$8.9M -$10.8M -$11M -$394.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.8M $38M $59.6M -$910K $39M
Cash From Financing $74.4M $284.1M $223.5M -$883K $589.8M
 
Beginning Cash (CF) $211.4M $310.7M $382.8M $240.3M $228.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58M $156.6M $72M -$142.4M -$11.5M
Ending Cash (CF) $154.1M $466.5M $426.4M $112.9M $217M
 
Levered Free Cash Flow -$132.4M -$126.7M -$123.1M -$156.6M -$241.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$34M -$42.8M -$45.8M -$82.1M -$78.8M
Depreciation & Amoritzation $2.4M $1.8M $1.4M $1.9M $3.3M
Stock-Based Compensation $1.5M $3.3M $2.9M $4M $3.8M
Change in Accounts Receivable -- -- -- -- -$5.9M
Change in Inventories -- -- -- -- -$8.5M
Cash From Operations -$34.7M -$31.9M -$40.2M -$76.7M -$67.4M
 
Capital Expenditures $3.9M $6.8M $1.5M $9.6M $12.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$6.8M -$1.5M -$9.6M $35.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$15K -- -- --
Cash From Financing -$230K $102K $4K $185K -$1.8M
 
Beginning Cash (CF) $173.3M $163.4M $256.8M $658.5M $87.6M
Foreign Exchange Rate Adjustment -$4.5M -$14.8M -$9.3M $37.7M -$3.6M
Additions / Reductions -$43.3M -$53.4M -$51M -$48.4M -$37.3M
Ending Cash (CF) $125.5M $95.2M $196.6M $647.8M $46.7M
 
Levered Free Cash Flow -$38.6M -$38.7M -$41.7M -$86.3M -$79.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$143.3M -$163.6M -$158.1M -$270.2M -$225.5M
Depreciation & Amoritzation $8M $7.9M $6.4M $7.4M $12.1M
Stock-Based Compensation $6.3M $16.4M $11.3M $12.5M $17.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$136.4M -$106.9M -$135.3M -$193.2M -$255M
 
Capital Expenditures $12.7M $11.8M $10.1M $12.4M $52M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.7M -$11.8M -$10.1M -$12.4M -$311.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $38M $58.7M $9M --
Cash From Financing $137M $147.5M $222.5M $559.6M $27.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M -$9.9M $93.4M $401.7M -$571.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$149.2M -$118.7M -$145.4M -$205.6M -$306.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$100.4M -$121.9M -$131.2M -$193.1M -$197.9M
Depreciation & Amoritzation $6.4M $5.8M $4.8M $5.6M $10M
Stock-Based Compensation $2.1M $8.6M $7.9M $9.2M $11M
Change in Accounts Receivable -- -- -- -- -$32.8M
Change in Inventories -- -- -- -- -$30.2M
Cash From Operations -$108.7M -$97.7M -$120.8M -$168.3M -$217M
 
Capital Expenditures $7.3M $10.2M $9.5M $11M $28.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3M -$10.2M -$9.5M -$11M $72.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$16K -$910K $9M --
Cash From Financing $136.6M $101K -$906K $559.5M -$2.6M
 
Beginning Cash (CF) $567.2M $649M $908M $2.1B $310.2M
Foreign Exchange Rate Adjustment -$1.5M -$39.5M $5.3M $38M $5.7M
Additions / Reductions $16.2M -$147.3M -$125.9M $418.2M -$141.7M
Ending Cash (CF) $581.9M $462.3M $787.4M $2.6B $174.2M
 
Levered Free Cash Flow -$116M -$108M -$130.3M -$179.3M -$245.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock