Financhill
Sell
45

DBVT Quote, Financials, Valuation and Earnings

Last price:
$19.01
Seasonality move :
-0.53%
Day range:
$18.61 - $19.19
52-week range:
$2.93 - $26.19
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
9.85x
Volume:
154.7K
Avg. volume:
578.5K
1-year change:
525.99%
Market cap:
$520.7M
Revenue:
--
EPS (TTM):
-$5.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.5M $10.9M $21.3M -$4.5M $6.8M
Gross Profit -$17.5M -$10.9M -$21.3M $4.5M -$6.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $84.9M $70M $62.6M $73.9M $89.9M
Selling, General & Admin $45M $4.4M $25.9M $31.9M $31.3M
Other Inc / (Exp) -$23.6M $920K -- -- --
Operating Expenses $129.1M $93.8M $80.1M $96.7M $113.7M
Operating Income -$146.6M -$104.7M -$101.5M -$92.2M -$120.5M
 
Net Interest Expenses $724K $688.9K -- -- --
EBT. Incl. Unusual Items -$169.5M -$105.8M -$101.9M -$81.5M -$117.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.9M -$7.9M -$5.6M -$8.8M -$4.1M
Net Income to Company -$159.6M -$97.9M -$96.3M -$72.7M -$113.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$159.6M -$97.9M -$96.3M -$72.7M -$113.7M
 
Basic EPS (Cont. Ops) -$14.75 -$8.88 -$6.22 -$3.82 -$5.86
Diluted EPS (Cont. Ops) -$14.75 -$8.88 -$6.22 -$3.82 -$5.86
Weighted Average Basic Share $10.8M $11M $15.5M $19M $19.4M
Weighted Average Diluted Share $10.8M $11M $15.5M $19M $19.4M
 
EBITDA -$129.1M -$93.8M -$80.1M -$96.7M -$113.7M
EBIT -$146.6M -$104.7M -$101.5M -$92.2M -$120.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$146.6M -$104.7M -$101.5M -$92.2M -$120.5M
Operating Income (Adjusted) -$146.6M -$104.7M -$101.5M -$92.2M -$120.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -68% -- -- -- --
 
Cost of Revenues $1.1M $2.7M $458K $3.1M $4.3M
Gross Profit -$1.1M -$2.7M -$458K -$3.1M -$4.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.3M $14.3M $15.9M $22.2M $26.8M
Selling, General & Admin $9.4M $5M $6.8M $7.7M $8.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $24.6M $17.4M $20.2M $28.3M $32.6M
Operating Income -$25.7M -$20.1M -$20.6M -$31.4M -$36.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.7M -$18.7M -$18M -$31.5M -$35.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$1.4M -$1.2M -$1.1M -$2.8M
Net Income to Company -$24M -$17.3M -$16.7M -$30.4M -$33M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24M -$17.3M -$16.7M -$30.4M -$33M
 
Basic EPS (Cont. Ops) -$2.19 -$0.92 -$0.87 -$1.58 -$1.21
Diluted EPS (Cont. Ops) -$2.19 -$0.92 -$0.87 -$1.58 -$1.21
Weighted Average Basic Share $11M $18.8M $19.2M $19.2M $27.4M
Weighted Average Diluted Share $11M $18.8M $19.2M $19.2M $27.4M
 
EBITDA -$24.6M -$17.4M -$20.2M -$28.3M -$32.6M
EBIT -$25.7M -$20.1M -$20.6M -$31.4M -$36.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$25.7M -$20.1M -$20.6M -$31.4M -$36.9M
Operating Income (Adjusted) -$25.7M -$20.1M -$20.6M -$31.4M -$36.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $12.9M $17.9M -$1.8M $13.4M
Gross Profit -$9.7M -$12.9M -$17.9M $1.8M -$13.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $85.1M $53.8M $68.9M $93M $95.8M
Selling, General & Admin $29.3M $24.5M $31M $34M $28.7M
Other Inc / (Exp) -$2.5M -- -- -- --
Operating Expenses $122.8M $69.2M $90.1M $119M $118.2M
Operating Income -$122.8M -$82M -$108.1M -$117.2M -$131.6M
 
Net Interest Expenses -- $171.5K $1.2M -- $1.1M
EBT. Incl. Unusual Items -$89.9M -$77.2M -$107M -$109.5M -$130.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$424K -$6.5M -$6.2M -$7.4M -$5.4M
Net Income to Company -$123.6M -$70.8M -$100.8M -$102.1M -$125.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$123.6M -$70.7M -$100.8M -$102.1M -$125.3M
 
Basic EPS (Cont. Ops) -$9.81 -$5.42 -$5.34 -$5.31 -$5.24
Diluted EPS (Cont. Ops) -$9.81 -$5.43 -$5.34 -$5.31 -$5.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$104.2M -$67.9M -$90.1M -$119M -$117.6M
EBIT -$87.9M -$82M -$108.1M -$117.2M -$131.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$122.8M -$82M -$108.1M -$117.2M -$131.6M
Operating Income (Adjusted) -$87.9M -$82M -$108.1M -$117.2M -$131.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7M $12.9M $9.1M $11.7M $13.4M
Gross Profit -$9.7M -$12.9M -$9.1M -$11.7M -$13.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.7M $42.2M $45.9M $65M $77M
Selling, General & Admin $29.3M $18.8M $23.9M $25.9M $23.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $78.2M $51.9M $62.3M $84.6M $94M
Operating Income -$87.9M -$64.8M -$71.4M -$96.4M -$107.4M
 
Net Interest Expenses -- -- -- -- $1.1M
EBT. Incl. Unusual Items -$89.9M -$61.4M -$66.5M -$94.5M -$107.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.7M -$4.4M -$5M -$3.6M -$4.9M
Net Income to Company -$84.1M -$57M -$61.5M -$90.9M -$102.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$84.1M -$57M -$61.5M -$90.9M -$102.5M
 
Basic EPS (Cont. Ops) -$7.66 -$4.19 -$3.25 -$4.73 -$4.10
Diluted EPS (Cont. Ops) -$7.66 -$4.19 -$3.25 -$4.73 -$4.10
Weighted Average Basic Share $32.9M $43M $56.9M $57.7M $74.8M
Weighted Average Diluted Share $32.9M $43M $56.9M $57.7M $74.8M
 
EBITDA -$78.2M -$51.9M -$62.3M -$84.6M -$94M
EBIT -$87.9M -$64.8M -$71.4M -$96.4M -$107.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$87.9M -$64.8M -$71.4M -$96.4M -$107.4M
Operating Income (Adjusted) -$87.9M -$64.8M -$71.4M -$96.4M -$107.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $196.4M $77.3M $209.2M $141.4M $32.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $3.2M $4.1M $2.7M $2.1M $1.5M
Other Current Assets $1K $1K $1K -$1K --
Total Current Assets $207.4M $114.5M $223.1M $158.9M $44.4M
 
Property Plant And Equipment $34.9M $24.9M $17.6M $17.9M $16.8M
Long-Term Investments $4.6M $4M $4.1M $4.1M $111K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.3M $4M $3.7M $6.1M --
Total Assets $272.2M $146.3M $246.5M $183M $65.7M
 
Accounts Payable $20.3M $11.4M $14.5M $23.3M $22M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7M $1.8M $1.1M $883K $846K
Current Portion Of Capital Lease Obligations $3.7M $3M $1.9M $1.1M $654K
Other Current Liabilities $21.7M $10.8M $9.8M $11.8M $7.4M
Total Current Liabilities $52.7M $31.4M $29.5M $37.3M $31.1M
 
Long-Term Debt $11M $7.1M $1.1M $4.5M $6.3M
Capital Leases -- -- -- -- --
Total Liabilities $66.8M $47.3M $52.1M $42.8M $38.3M
 
Common Stock $6.5M $6.5M $10.7M $11M $11.7M
Other Common Equity Adj $484K $519K $781K $742K $905K
Common Equity $205.5M $99M $194.5M $140.2M $27.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $205.5M $99M $194.5M $140.2M $27.4M
 
Total Liabilities and Equity $272.2M $146.3M $246.5M $183M $65.7M
Cash and Short Terms $196.4M $77.3M $209.2M $141.4M $32.5M
Total Debt $11M $7.7M $1.1M $4.5M $6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $98.2M $212.7M $149.1M $46.4M $69.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $4.1M $3.2M $2.2M $3.1M
Other Current Assets $11.9M -- -$1K -- --
Total Current Assets $110.1M $225.7M $169.3M $68.8M $88.9M
 
Property Plant And Equipment $27.1M $17M $14.5M $19M $16.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $33.6M $5.4M $6M $5.3M --
Total Assets $170.9M $248.1M $189.8M $93.1M $110.5M
 
Accounts Payable $12.2M $15.4M $16.7M $22.5M $39.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.2M $634K $635K $705K --
Current Portion Of Capital Lease Obligations $2.7M $1.4M $1.5M $374K --
Other Current Liabilities $5.6M $3M $4.6M $253K --
Total Current Liabilities $33.8M $28.4M $31.4M $30.9M $49.5M
 
Long-Term Debt $8.3M $1.5M $94K $7M $6.7M
Capital Leases -- -- -- -- --
Total Liabilities $54M $36.1M $45.8M $39M $57.6M
 
Common Stock $6.5M $10.7M $11M $11M $15.4M
Other Common Equity Adj $474K $783K $761K $709K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $116.9M $212.1M $144M $54M $52.9M
 
Total Liabilities and Equity $170.9M $248.1M $189.8M $93.1M $110.5M
Cash and Short Terms $98.2M $212.7M $149.1M $46.4M $69.8M
Total Debt $8.3M $1.5M $94K $7M $6.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$159.6M -$97.9M -$96.3M -$72.7M -$113.7M
Depreciation & Amoritzation $17.5M $10.9M $13.2M -$14M -$923.4K
Stock-Based Compensation -$1.1M $3.1M $5M $6M $4.6M
Change in Accounts Receivable -$2.1M $2.1M -- -- --
Change in Inventories $2.3M -- -- -- --
Cash From Operations -$165.6M -$103.9M -$55.7M -$79.7M -$104.3M
 
Capital Expenditures $2.8M $916.6K $754K $677K $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$432.3K -$100K -$808K -$755.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $563K -- -- -- $46.9K
Other Financing Activities -$338K -$704K -$474K -- --
Cash From Financing $149.5M -$3.9M $194.1M $6.8M $586K
 
Beginning Cash (CF) $196.4M $77.3M $209.2M $141.4M $32.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M -$118.9M $131.9M -$67.8M -$108.7M
Ending Cash (CF) $221.5M -$52.2M $334.6M $79.4M -$80.5M
 
Levered Free Cash Flow -$168.4M -$104.8M -$56.4M -$80.3M -$106.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$24M -$17.3M -$16.7M -$30.4M -$33M
Depreciation & Amoritzation $1.1M -$9M -$3.4M -$152K $788.6K
Stock-Based Compensation $1.6M $975K $1.4M $1.6M $506.6K
Change in Accounts Receivable -$1K -- -- -- --
Change in Inventories -- -- -- -- -$3.7M
Cash From Operations -$22.9M -$20M -$19.6M -$22.5M -$32.4M
 
Capital Expenditures -$5K $373K $50K $396K $117.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $54K $152K -$322K -$109K -$240.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $359K -- -- -$7K --
Other Financing Activities -$177K -$150K -- -- --
Cash From Financing -$1.2M -$818K -$837K $7K -$325.6K
 
Beginning Cash (CF) $98.2M $212.7M $149.1M $46.4M $69.8M
Foreign Exchange Rate Adjustment -$3.2M -$14.6M -$4.1M $2.8M -$858.6K
Additions / Reductions -$27.3M -$35.3M -$24.8M -$19.8M -$33.8M
Ending Cash (CF) $67.7M $162.8M $120.2M $29.5M $35.2M
 
Levered Free Cash Flow -$22.9M -$20.4M -$19.6M -$22.9M -$32.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$123.6M -$70.8M -$100.8M -$102.1M -$125.6M
Depreciation & Amoritzation $1.8M $2.4M $9M -$12.5M $3.2M
Stock-Based Compensation $5.9M $2.5M $6.4M $6.3M $3M
Change in Accounts Receivable $2.1M -$27.4K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$123M -$46.2M -$89.9M -$105.9M -$98.6M
 
Capital Expenditures $8K $1.7M $337K $2.8M $37.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$592K -$539.3K -$655K -$1.7M $136.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$359K -- $88K -$41K
Other Financing Activities -$715K -$644K -- -- --
Cash From Financing -$179K $190.6M $6.7M -$277K $118.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$123.8M $114.7M -$63.5M -$102.7M $23.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$123.6M -$47.9M -$90.2M -$108.7M -$98.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$84.1M -$57M -$61.5M -$90.9M -$102.5M
Depreciation & Amoritzation $9.7M $1.1M -$3.1M -$1.6M $2.5M
Stock-Based Compensation $4.1M $3.4M $4.8M $5.1M $3.5M
Change in Accounts Receivable $2.2M -- -- -- --
Change in Inventories -- -- -- -- -$14M
Cash From Operations -$89.5M -$31.8M -$66M -$92.2M -$86.4M
 
Capital Expenditures $8K $742K $325K $2.5M $159.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing $41K -$66K -$621K -$1.6M -$656.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $359K -- -- $88K --
Other Financing Activities -$538K -$478K -- -- --
Cash From Financing -$103K $194.4M $7M -$88K $117.6M
 
Beginning Cash (CF) $376.1M $534.7M $515.4M $214.2M $186M
Foreign Exchange Rate Adjustment -$8.6M -$27.2M -$427K -$1.1M $6.9M
Additions / Reductions -$98.2M $135.4M -$60.1M -$94.9M $37.5M
Ending Cash (CF) $269.3M $642.9M $454.9M $118.2M $230.5M
 
Levered Free Cash Flow -$89.5M -$32.5M -$66.3M -$94.7M -$86.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 2.06% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0.65% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock