Financhill
Sell
7

AKTX Quote, Financials, Valuation and Earnings

Last price:
$0.27
Seasonality move :
-23.49%
Day range:
$0.25 - $0.27
52-week range:
$0.22 - $1.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.42x
Volume:
1.5M
Avg. volume:
1.8M
1-year change:
-72.73%
Market cap:
$9.5M
Revenue:
--
EPS (TTM):
-$0.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9K $4.1K $3.7K $4K $14K
Gross Profit -$8.9K -$4.1K -$3.7K -$4K -$14K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.2M $12.2M $11.9M $5.5M $7M
Selling, General & Admin $9.2M $8.1M $13.5M $11.4M $9.7M
Other Inc / (Exp) $885.7K -$220.7K $5.3M $6.7M -$2.9M
Operating Expenses $21.3M $20.3M $25.4M $16.8M $16.6M
Operating Income -$21.4M -$20.3M -$25.4M -$16.8M -$16.7M
 
Net Interest Expenses -- -- -- -- $244.1K
EBT. Incl. Unusual Items -$20.5M -$20.5M -$20.1M -$10M -$19.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.4M -$3.1M -$2.3M -- --
Net Income to Company -$17.1M -$17.4M -$17.7M -$10M -$19.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.1M -$17.4M -$17.7M -$10M -$19.8M
 
Basic EPS (Cont. Ops) -$10.82 -$8.12 -$5.68 -- --
Diluted EPS (Cont. Ops) -$10.82 -$8.12 -$5.68 -$2.04 -$1.66
Weighted Average Basic Share $1.6M $2.1M $3.1M $4.9M $11.9M
Weighted Average Diluted Share $1.6M $2.1M $3.1M $4.9M $11.9M
 
EBITDA -$21.3M -$20.3M -$25.4M -$16.8M -$16.6M
EBIT -$21.4M -$20.3M -$25.4M -$16.8M -$16.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$21.4M -$20.3M -$25.4M -$16.8M -$16.7M
Operating Income (Adjusted) -$21.4M -$20.3M -$25.4M -$16.8M -$16.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1K -- -- -- --
Gross Profit -$1K -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M -- -$314K $143K $247.5K
Selling, General & Admin $1.9M -- $2.8M $1.7M $2M
Other Inc / (Exp) $10.7K -- -$380K -$977K --
Operating Expenses $4.5M -- $2.5M $1.9M $2.2M
Operating Income -$4.5M -- -$2.5M -$1.9M -$2.2M
 
Net Interest Expenses -- -- -- $69K $120.3K
EBT. Incl. Unusual Items -$4.5M -- -$2.9M -$2.9M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.1M -- -- -- -$1.1M
Net Income to Company -$1.5M -- -- -$2.9M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -- -$2.9M -$2.9M -$6.4M
 
Basic EPS (Cont. Ops) -$0.62 -- -$0.57 -$0.24 --
Diluted EPS (Cont. Ops) -$0.62 -- -$0.57 -$0.24 -$0.19
Weighted Average Basic Share $2.3M -- $5.1M $12.2M $32.7M
Weighted Average Diluted Share $2.3M -- $5.1M $12.2M $32.7M
 
EBITDA -$4.5M -- -$2.9M -$1.9M -$2.2M
EBIT -$4.5M -- -$2.9M -$1.9M -$2.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.5M -- -$2.5M -$1.9M -$2.2M
Operating Income (Adjusted) -$4.5M -- -$2.9M -$1.9M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1K -- -- $14K $1K
Gross Profit -$4.1K -- -- -$14K -$1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.7M -- $5.8M $7.5M $3M
Selling, General & Admin $8.3M -- $11.7M $10.5M $10.2M
Other Inc / (Exp) -$220.4K -- $5.9M -$1.6M --
Operating Expenses $27M -- $17.5M $18M $13.1M
Operating Income -$27M -- -$17.5M -$18M -$13.1M
 
Net Interest Expenses -- -- -- $120K $348.7K
EBT. Incl. Unusual Items -$27.2M -- -$11.6M -$15M -$16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.8M -- -- -- -$1.1M
Net Income to Company -$18.4M -- -- -- -$15.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.5M -- -$11.6M -$15M -$15.7M
 
Basic EPS (Cont. Ops) -$9.46 -- -$3.00 $0.12 --
Diluted EPS (Cont. Ops) -$9.46 -- -$3.01 -$1.04 -$0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$27M -- -$17.3M -$18M -$13.1M
EBIT -$27M -- -$17.3M -$18M -$13.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$27M -- -$17.5M -$18M -$13.1M
Operating Income (Adjusted) -$27M -- -$17.3M -$18M -$13.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3K $1.9K $1K $13K --
Gross Profit -$3K -$1.9K -$1K -$13K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.1M $5M $2.9M $5.7M $1.7M
Selling, General & Admin $6.1M $6.1M $8.8M $7.7M $7.2M
Other Inc / (Exp) -$300.8K $195.5K $5.8M -$2.5M -$125K
Operating Expenses $20.1M $11.1M $11.7M $13.4M $8.9M
Operating Income -$20.1M -$11.1M -$11.7M -$13.4M -$8.9M
 
Net Interest Expenses -- -- -- $120K $225.9K
EBT. Incl. Unusual Items -$20.4M -$10.9M -$5.9M -$16M -$13.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.8M -- -- -- -$1.1M
Net Income to Company -$11.6M -$10.9M $1M -$16M -$12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.6M -$10.9M -$5.9M -$16M -$12M
 
Basic EPS (Cont. Ops) -$5.92 -$3.86 -$1.36 -$1.04 --
Diluted EPS (Cont. Ops) -$5.92 -$3.86 -$1.36 -$1.04 -$0.39
Weighted Average Basic Share $6.2M $5.6M $13.9M $28.3M $91.4M
Weighted Average Diluted Share $6.2M $5.6M $13.9M $28.3M $91.4M
 
EBITDA -$20.1M -$11.1M -$11.5M -$13.4M -$8.9M
EBIT -$20.1M -$11.1M -$11.5M -$13.4M -$8.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$20.1M -$11.1M -$11.7M -$13.4M -$8.9M
Operating Income (Adjusted) -$20.1M -$11.1M -$11.5M -$13.4M -$8.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.1M $9.4M $13.2M $3.8M $2.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $2.2M $465.2K $299K $92K
Other Current Assets $229.2K $90.3K $100K $197K $201K
Total Current Assets $14.6M $11.6M $13.8M $4.3M $3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $8.4M
Other Intangibles $27.2K $22.9K $17K $14K $39.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.6M $11.6M $13.8M $4.4M $50.7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $1.8M $3.2M $1.7M $1.4M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- $950K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.1M $7.9M $1.3M $1.1M
Total Current Liabilities $5.2M $6.1M $12M $4.6M $19.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $6.1M $12M $4.6M $28.4M
 
Common Stock $384.7K $476K $744.5K $1.3M $5.3M
Other Common Equity Adj -- -$541K -$771K -$1M -$738K
Common Equity $9.4M $5.6M $1.8M -$229K $22.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4M $5.6M $1.8M -$229K $22.2M
 
Total Liabilities and Equity $14.6M $11.6M $13.8M $4.4M $50.7M
Cash and Short Terms $14.1M $9.4M $13.2M $3.8M $2.7M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $13.4M -- -- $2.2M $2.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $396K $349K
Other Current Assets -- -- -- $92K --
Total Current Assets $14.7M -- -- $2.7M $2.9M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $23.9K -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.7M -- -- $2.7M $45.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $1.4M -- -- $2M --
Current Portion Of Long-Term Debt -- -- -- $1M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $1M --
Total Current Liabilities $3.4M -- -- $9.4M $15.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.4M -- -- $9.4M $22.7M
 
Common Stock $476K -- -- $2.4M $6.5M
Other Common Equity Adj -- -- -- -$926K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.4M -- -- -$6.7M $22.7M
 
Total Liabilities and Equity $14.7M -- -- $2.7M $45.4M
Cash and Short Terms $13.4M -- -- $2.2M $2.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.1M -$17.4M -$17.7M -$10M -$19.8M
Depreciation & Amoritzation $8.9K $4.1K $3.7K $4K $14K
Stock-Based Compensation $325.5K $314.6K $735.1K $1.2M $2.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17M -$18.8M -$21.5M -$16.4M -$12.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- $382.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $1M
Long-Term Debt Repaid -- -- -- -- -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.1M $14.3M $25.3M $7M $11M
 
Beginning Cash (CF) $14.1M $9.4M $13.2M $3.8M $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3M -$4.7M $3.9M -$9.4M -$1.2M
Ending Cash (CF) $22.6M $4.5M $17.2M -$5.6M $1.5M
 
Levered Free Cash Flow -$17M -$18.8M -$21.5M -$16.4M -$12.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.5M -- -- -$2.9M -$6.4M
Depreciation & Amoritzation $1K -- -- -- --
Stock-Based Compensation $70.6K -- -- $248K $678.8K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -- -- -$1.5M -$2.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$336K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $11.2M -- -- -$443K $1.9M
 
Beginning Cash (CF) $13.4M -- -- $2.2M $2.5M
Foreign Exchange Rate Adjustment -$24.6K -- -- $2K -$3K
Additions / Reductions $9.6M -- -- -$1.9M -$228.4K
Ending Cash (CF) $23M -- -- $317K $2.3M
 
Levered Free Cash Flow -$1.6M -- -$2.4M -$1.5M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.4M -- -- -- -$15.8M
Depreciation & Amoritzation $4.1K -- -- -- $1K
Stock-Based Compensation $318.2K -- -- -- $3.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18.1M -- -- -- -$9.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- $382K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$882K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.2M -- -- -- $9.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -- -- -- $297.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$18.1M -- -$20.6M -- -$9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.6M -$10.9M $1M -$16M -$12M
Depreciation & Amoritzation $3K $1.9K $1K $13K --
Stock-Based Compensation $237.6K $221.7K $265K $989K $2.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.8M -$13.6M -$4.9M -$10.4M -$7.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1M --
Long-Term Debt Repaid -- -- -- -$882K -$514K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1.1M
Cash From Financing $13.2M $12.4M $3.2M $8.8M $7.4M
 
Beginning Cash (CF) $23.9M $24.9M -- $7.7M $8M
Foreign Exchange Rate Adjustment $1.5K $46.8K -- -$5K $1K
Additions / Reductions -$664.8K -$1.2M -$1.7M -$1.6M -$115.4K
Ending Cash (CF) $23.2M $23.7M -- $6.1M $7.8M
 
Levered Free Cash Flow -$13.8M -$13.6M -$12M -$10.4M -$7.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock