Financhill
Sell
19

NCNA Quote, Financials, Valuation and Earnings

Last price:
$0.81
Seasonality move :
-20.74%
Day range:
$0.77 - $0.89
52-week range:
$0.69 - $10.79
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.65x
Volume:
365.7K
Avg. volume:
58.3K
1-year change:
-89.8%
Market cap:
$4.8M
Revenue:
--
EPS (TTM):
-$10.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.2M $50.7M $45.1M $31.2M $23M
Selling, General & Admin $9M $11.7M $9M $7.5M $6.4M
Other Inc / (Exp) -$4.5M -$3.5M $5.7M -$2.1M $250.5K
Operating Expenses $42.3M $62.4M $54.1M $38.7M $29.4M
Operating Income -$42.3M -$62.4M -$54.1M -$38.7M -$29.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$46.4M -$65.8M -$47.6M -$39.9M -$28.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.1M -$10M -$8M -$5.5M -$4.4M
Net Income to Company -$39.4M -$55.8M -$39.7M -$34.4M -$24.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.4M -$55.8M -$39.7M -$34.4M -$24.3M
 
Basic EPS (Cont. Ops) -$25.99 -$26.83 -$18.88 -$16.49 -$8.31
Diluted EPS (Cont. Ops) -$25.99 -$26.83 -$18.88 -$16.49 -$8.31
Weighted Average Basic Share $1.5M $2.1M $2.1M $2.1M $3M
Weighted Average Diluted Share $1.5M $2.1M $2.1M $2.1M $3M
 
EBITDA -$41.1M -$61.1M -$53.2M -$38M -$28.7M
EBIT -$42.3M -$62.4M -$54.1M -$38.7M -$29.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$42.3M -$62.4M -$54.1M -$38.7M -$29.4M
Operating Income (Adjusted) -$42.3M -$62.4M -$54.1M -$38.7M -$29.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.5M $14.3M $15.5M $8.5M $933.4K
Selling, General & Admin $2.5M $2.8M $1.8M $1.6M $691.4K
Other Inc / (Exp) -$5.4M -$4.1M -$3M -$1.2M $517.3K
Operating Expenses $13M $17.1M $17.3M $10.1M $1.6M
Operating Income -$13M -$17.1M -$17.3M -$10.1M -$1.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.4M -$21.2M -$19.9M -$11.1M -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.2M -$2.8M -$2.1M -$1.6M -$175.4K
Net Income to Company -$15.6M -$18.7M -$19.9M -$9.1M -$409.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.2M -$18.4M -$17.9M -$9.5M -$836.1K
 
Basic EPS (Cont. Ops) -$7.92 -$8.76 -$8.53 -$4.66 -$0.32
Diluted EPS (Cont. Ops) -$7.92 -$8.76 -$8.53 -$4.66 -$0.32
Weighted Average Basic Share $2.1M $2.1M $2.1M $2.1M $6.1M
Weighted Average Diluted Share $2.1M $2.1M $2.1M $2.1M $6.1M
 
EBITDA -$12.8M -$16.8M -$17.2M -$9.9M -$1.5M
EBIT -$13M -$17.1M -$17.3M -$10.1M -$1.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$13M -$17.1M -$17.3M -$10.1M -$1.6M
Operating Income (Adjusted) -$13M -$17.1M -$17.3M -$10.1M -$1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.3M $50.6M $44.9M $31.2M $22.9M
Selling, General & Admin $9.1M $11.7M $9.1M $7.5M $6.4M
Other Inc / (Exp) -$4.6M -$3.4M $5.8M -$2M $246.4K
Operating Expenses $42.4M $62.4M $54M $38.7M $29.3M
Operating Income -$42.4M -$62.4M -$54M -$38.7M -$29.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$46.7M -$65.6M -$47.4M -$39.8M -$28.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.1M -$10M -$8M -$5.5M -$4.4M
Net Income to Company -$39.4M -$55.8M -$39.7M -$34.4M -$24.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.6M -$55.6M -$39.4M -$34.3M -$24.2M
 
Basic EPS (Cont. Ops) -$25.41 -$26.42 -$18.74 -$16.46 -$10.50
Diluted EPS (Cont. Ops) -$25.41 -$26.42 -$18.74 -$16.46 -$10.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$41.2M -$61.1M -$53.1M -$38M -$28.6M
EBIT -$42.4M -$62.4M -$54M -$38.7M -$29.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$42.4M -$62.4M -$54M -$38.7M -$29.3M
Operating Income (Adjusted) -$42.4M -$62.4M -$54M -$38.7M -$29.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.6M $44.9M $31.2M $22.9M --
Selling, General & Admin $11.7M $9.1M $7.5M $6.4M --
Other Inc / (Exp) -$3.4M $5.8M -$2M $246.4K --
Operating Expenses $62.4M $54M $38.7M $29.3M --
Operating Income -$62.4M -$54M -$38.7M -$29.3M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$65.6M -$47.4M -$39.8M -$28.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10M -$8M -$5.5M -$4.4M --
Net Income to Company -$55.8M -$39.7M -$34.4M -$24.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55.6M -$39.4M -$34.3M -$24.2M --
 
Basic EPS (Cont. Ops) -$26.42 -$18.74 -$16.46 -$10.50 --
Diluted EPS (Cont. Ops) -$26.42 -$18.74 -$16.46 -$10.50 --
Weighted Average Basic Share $8.3M $8.4M $8.4M $12.9M --
Weighted Average Diluted Share $8.3M $8.4M $8.4M $12.9M --
 
EBITDA -$61.1M -$53.1M -$38M -$28.6M --
EBIT -$62.4M -$54M -$38.7M -$29.3M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$62.4M -$54M -$38.7M -$29.3M --
Operating Income (Adjusted) -$62.4M -$54M -$38.7M -$29.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $119.1M $81.3M $50.7M $21.9M $8.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $5.2M $4.3M $4M $2.5M $1.1M
Other Current Assets -- -- $3.2M -- --
Total Current Assets $138.7M $96.7M $66.5M $31.9M $15.4M
 
Property Plant And Equipment $1.6M $1.1M $1M $663.7K $247.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $6.5M $3.3M $2.9M $2.7M $2.8M
Other Long-Term Assets -- $3.4M -- -- --
Total Assets $146.9M $104.6M $70.5M $35.4M $18.5M
 
Accounts Payable $3.1M $2.5M $5.8M $4.3M $3.4M
Accrued Expenses $7.4M $12.8M $12.1M $11.4M $7.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $378.9K $279.4K $294.1K $262.4K $91.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.1M $15.8M $23.4M $16.1M $10.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11.7M $16.1M $23.9M $16.5M $11.1M
 
Common Stock $2.8M $2.8M $2.5M $2.7M $7.1M
Other Common Equity Adj $91.2M $97.4M $91.8M $100.9M $98.4M
Common Equity $135.2M $88.5M $46.6M $19M $7.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $135.2M $88.5M $46.6M $19M $7.5M
 
Total Liabilities and Equity $146.9M $104.6M $70.5M $35.4M $18.5M
Cash and Short Terms $119.1M $81.3M $50.7M $21.9M $8.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $119.1M $81.3M $50.7M $21.9M $8.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $5.2M $4.3M $4M $2.5M $1.1M
Other Current Assets -- -- $3.2M -- --
Total Current Assets $138.7M $96.7M $66.5M $31.9M $15.4M
 
Property Plant And Equipment $1.6M $1.1M $1M $663.7K $247.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $6.5M $3.3M $2.9M $2.7M $2.8M
Other Long-Term Assets -- $3.4M -- -- --
Total Assets $146.9M $104.6M $70.5M $35.4M $18.5M
 
Accounts Payable $3.1M $2.5M $5.8M $4.3M $3.4M
Accrued Expenses $7.4M $12.8M $12.1M $11.4M $7.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $378.9K $279.4K $294.1K $262.4K $91.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.1M $15.8M $23.4M $16.1M $10.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11.7M $16.1M $23.9M $16.5M $11.1M
 
Common Stock $2.8M $2.8M $2.5M $2.7M $7.1M
Other Common Equity Adj $91.2M $97.4M $91.8M $100.9M $98.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $135.2M $88.5M $46.6M $19M $7.5M
 
Total Liabilities and Equity $146.9M $104.6M $70.5M $35.4M $18.5M
Cash and Short Terms $119.1M $81.3M $50.7M $21.9M $8.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$39.4M -$55.8M -$39.7M -$34.4M -$24.3M
Depreciation & Amoritzation $1.1M $1.3M $906.5K $715.5K $667.1K
Stock-Based Compensation $5.5M $9.2M $6.1M $4.8M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$27.7M -$32.8M -$28.7M -$32.9M -$24.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$4.9M $148.6K $3.6M $101K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$381.2K -$407.2K -$281.1K -$336K -$285K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.8M -- -- -$44.8K -$420.5K
Cash From Financing $79.3M -$134.8K -$199.4K -$66K $10.5M
 
Beginning Cash (CF) $66.7M $120.2M $74.6M $52.2M $22M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.9M -$37.8M -$28.7M -$29.4M -$13.9M
Ending Cash (CF) $112.1M $82.9M $51.9M $21.4M $8.6M
 
Levered Free Cash Flow -$29.8M -$34.2M -$29.3M -$33.5M -$24.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15.6M -$18.7M -$19.9M -$9.1M -$409.2K
Depreciation & Amoritzation $280.4K $368K $110.9K $165.9K $137.5K
Stock-Based Compensation $1.6M $2.4M $1.5M $908.1K -$65.5K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.4M -$13.8M -$9.4M $482.5K -$9.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$226.2K -$627.6K $195.7K $3.8K $26.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$93K -$101.1K -$58.7K -$73.9K -$40.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $39.6K -- -- -$6.8K -$171.9K
Cash From Financing -$638.9K -$101.7K $21.9K -$53.3K $2.7M
 
Beginning Cash (CF) $130.1M $97.9M $59.7M $22.5M $14.8M
Foreign Exchange Rate Adjustment -$5.2M -$191.5K -$2.3M -$623.3K $831.8K
Additions / Reductions -$12.3M -$14.6M -$9.2M $432.9K -$6.6M
Ending Cash (CF) $112.1M $82.9M $51.9M $21.4M $8.6M
 
Levered Free Cash Flow -$11.7M -$14.5M -$9.6M $370.1K -$9.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$39.4M -$55.8M -$39.7M -$34.4M -$24.3M
Depreciation & Amoritzation $1.1M $1.3M $906.5K $715.5K $667.1K
Stock-Based Compensation $5.5M $9.2M $6.1M $4.8M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$27.7M -$32.8M -$28.7M -$32.9M -$24.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$4.9M $148.6K $3.6M $101K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$381.2K -$407.2K -$281.1K -$336K -$285K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$420.5K
Cash From Financing $79.3M -$134.8K -$199.4K -$65.9K $10.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.9M -$37.8M -$28.7M -$29.4M -$13.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29.8M -$34.2M -$29.3M -$33.5M -$24.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$55.8M -$39.7M -$34.4M -$24.3M --
Depreciation & Amoritzation $1.3M $906.5K $715.5K $667.1K --
Stock-Based Compensation $9.2M $6.1M $4.8M $2.1M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$32.8M -$28.7M -$32.9M -$24.4M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.9M $148.6K $3.6M $101K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$407.2K -$281.1K -$336K -$285K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$44.8K -$420.5K --
Cash From Financing -$134.8K -$199.4K -$66K $10.5M --
 
Beginning Cash (CF) $429.4M $269.6M $142M $67.6M --
Foreign Exchange Rate Adjustment $537.9K $6M -$1.3M $484.4K --
Additions / Reductions -$37.8M -$28.7M -$29.4M -$13.9M --
Ending Cash (CF) $391.8M $240.6M $112.5M $54.4M --
 
Levered Free Cash Flow -$34.2M -$29.3M -$33.5M -$24.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 0.24% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 1.45% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 3.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock