Financhill
Sell
31

NCNA Quote, Financials, Valuation and Earnings

Last price:
$3.37
Seasonality move :
5.34%
Day range:
$3.41 - $3.56
52-week range:
$2.78 - $330.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.68x
Volume:
51K
Avg. volume:
63K
1-year change:
-98.59%
Market cap:
$13.8M
Revenue:
--
EPS (TTM):
-$163.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $1.3M $901.7K $714.8K $667K
Gross Profit -$1.1M -$1.3M -$901.7K -$714.8K -$667K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.2M $50.7M $44.9M $31.2M $23M
Selling, General & Admin $9M $11.7M $9M $7.5M $6.4M
Other Inc / (Exp) -$4.5M -$3.5M $5.7M -$2.1M $250.5K
Operating Expenses $41.1M $61.1M $52.9M $37.9M $28.7M
Operating Income -$42.2M -$62.4M -$53.8M -$38.7M -$29.4M
 
Net Interest Expenses $33.3K $24.8K $25.9K $36K $21.7K
EBT. Incl. Unusual Items -$46.4M -$65.7M -$47.4M -$39.8M -$28.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7M -$10M -$7.9M -$5.5M -$4.4M
Net Income to Company -$39.3M -$55.7M -$39.4M -$34.3M -$24.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.3M -$55.7M -$39.4M -$34.3M -$24.3M
 
Basic EPS (Cont. Ops) -$25.97 -$27.04 -$19.06 -$16.33 -$1,635.98
Diluted EPS (Cont. Ops) -$25.97 -$27.04 -$19.06 -$16.33 -$1,635.98
Weighted Average Basic Share $1.5M $2.1M $2.1M $2.1M $14.8K
Weighted Average Diluted Share $1.5M $2.1M $2.1M $2.1M $14.8K
 
EBITDA -$41.1M -$61.1M -$52.9M -$37.9M -$28.7M
EBIT -$42.2M -$62.4M -$53.8M -$38.7M -$29.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$42.2M -$62.4M -$53.8M -$38.7M -$29.4M
Operating Income (Adjusted) -$42.2M -$62.4M -$53.8M -$38.7M -$29.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $315.5K $242.2K $184.8K $175.5K $93K
Gross Profit -$315.5K -$242.2K -$184.8K -$175.5K -$93K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.4M $8.7M $9.4M $4.9M $2.9M
Selling, General & Admin $3.1M $2M $1.7M $1.8M $1.9M
Other Inc / (Exp) $1.8M $3.4M $711.6K -$298K --
Operating Expenses $15.2M $10.5M $11M $6.4M $4.7M
Operating Income -$15.5M -$10.7M -$11.2M -$6.6M -$4.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.7M -$7M -$10.3M -$6.8M -$844K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6M -$1.7M -$1.8M -$962K -$465.2K
Net Income to Company -$11.1M -$5.2M -$8.6M -$5.8M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.1M -$5.3M -$8.5M -$5.9M -$378.9K
 
Basic EPS (Cont. Ops) -$5.36 -$2.57 -$4.02 -$2.43 -$0.13
Diluted EPS (Cont. Ops) -$5.36 -$2.57 -$4.02 -$2.43 -$0.13
Weighted Average Basic Share $2.1M $2.1M $2.1M $2.4M $3.7M
Weighted Average Diluted Share $2.1M $2.1M $2.1M $2.4M $3.7M
 
EBITDA -$15.2M -$10.5M -$11M -$6.4M -$4.7M
EBIT -$15.5M -$10.7M -$11.2M -$6.6M -$4.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$15.5M -$10.7M -$11.2M -$6.6M -$4.8M
Operating Income (Adjusted) -$15.5M -$10.7M -$11.2M -$6.6M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $1.2M $605.7K $694.5K $417K
Gross Profit -$1.2M -$1.2M -$605.7K -$694.5K -$417K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.8M $43.7M $38.1M $30.5M $15.5M
Selling, General & Admin $11.5M $10.1M $7.7M $7.3M $10M
Other Inc / (Exp) -$4.7M $4.7M -$3.8M -$1.5M --
Operating Expenses $57.1M $52.6M $45.2M $37.1M $25.1M
Operating Income -$58.3M -$53.8M -$45.8M -$37.8M -$25.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$62.9M -$48.6M -$48.5M -$38.7M -$38.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.4M -$8.7M -$5.9M -$5.9M -$1.5M
Net Income to Company -$53.5M -$39.5M -$43M -$32.4M -$36.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53.4M -$39.9M -$42.6M -$32.9M -$36.5M
 
Basic EPS (Cont. Ops) -$26.08 -$19.28 -$20.43 -$14.90 -$163.37
Diluted EPS (Cont. Ops) -$26.08 -$19.28 -$20.43 -$14.90 -$163.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$57.1M -$52.6M -$45.2M -$37.1M -$25.1M
EBIT -$58.3M -$53.8M -$45.8M -$37.8M -$25.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$58.3M -$53.8M -$45.8M -$37.8M -$25.5M
Operating Income (Adjusted) -$58.3M -$53.8M -$45.8M -$37.8M -$25.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $932.1K $848.8K $540.1K $519.5K $269.6K
Gross Profit -$932.1K -$848.8K -$540.1K -$519.5K -$269.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.3M $29.4M $22.6M $22M $14.6M
Selling, General & Admin $8.9M $7.3M $5.9M $5.7M $9.3M
Other Inc / (Exp) $671K $8.8M -$839.1K -$270.9K -$74.3K
Operating Expenses $44.3M $35.8M $28M $27.2M $23.6M
Operating Income -$45.2M -$36.7M -$28.6M -$27.7M -$23.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$44.4M -$27.4M -$28.7M -$27.6M -$37.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.2M -$5.9M -$3.8M -$4.2M -$1.3M
Net Income to Company -$37.4M -$21.2M -$25.1M -$23.3M -$35.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.2M -$21.5M -$24.8M -$23.4M -$35.7M
 
Basic EPS (Cont. Ops) -$18.09 -$10.39 -$11.82 -$10.37 -$133.83
Diluted EPS (Cont. Ops) -$18.09 -$10.39 -$11.82 -$10.37 -$133.83
Weighted Average Basic Share $6.2M $6.2M $6.3M $6.8M $4.8M
Weighted Average Diluted Share $6.2M $6.2M $6.3M $6.8M $4.8M
 
EBITDA -$44.3M -$35.8M -$28M -$27.2M -$23.6M
EBIT -$45.2M -$36.7M -$28.6M -$27.7M -$23.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$45.2M -$36.7M -$28.6M -$27.7M -$23.9M
Operating Income (Adjusted) -$45.2M -$36.7M -$28.6M -$27.7M -$23.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $119.4M $81.6M $50.4M $22M $8.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $5.2M $4.3M $4M $2.5M $1.1M
Other Current Assets -- -- $3.2M -- --
Total Current Assets $139.2M $97M $66.1M $31.9M $15.4M
 
Property Plant And Equipment $1.6M $1.2M $1M $664.2K $246.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $6.5M $3.3M $2.9M $2.7M $2.8M
Other Long-Term Assets -- $3.4M -- -- --
Total Assets $147.3M $104.9M $70.1M $35.5M $18.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $7.4M $12.8M $12.1M $11.4M $7.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $378.9K $279.4K $294.1K $262.4K $91.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.1M $15.9M $23.2M $16.2M $10.9M
 
Long-Term Debt $501.7K $222.1K $476.3K $242.2K $146.5K
Capital Leases -- -- -- -- --
Total Liabilities $11.7M $16.2M $23.8M $16.5M $11M
 
Common Stock $2.8M $2.8M $2.5M $2.7M $7.1M
Other Common Equity Adj $91.2M $97.4M $91.8M $100.9M $98.4M
Common Equity $135.6M $88.8M $46.3M $19M $7.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $135.6M $88.8M $46.3M $19M $7.5M
 
Total Liabilities and Equity $147.3M $104.9M $70.1M $35.5M $18.5M
Cash and Short Terms $119.4M $81.6M $50.4M $22M $8.5M
Total Debt $881.7K $502.5K $768.6K $504.8K $237.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $95.8M $56.7M $21.7M $15.2M $34M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $109.6M $69.7M $37.4M $22.6M $40.2M
 
Property Plant And Equipment $1.3M $1.1M $747K $339.4K $211.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $3M --
Other Long-Term Assets $3.5M $3M -- -- --
Total Assets $121.1M $76.6M $41.5M $26.2M $43.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $10.5M $10.6M $7.7M $11.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $326.3K $249K $280.6K $113.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.3M $17.3M $14.5M $20.1M $8.4M
 
Long-Term Debt $262.9K $512.4K $271K $182.4K $80.8K
Capital Leases -- -- -- -- --
Total Liabilities $16.6M $17.8M $14.9M $20.4M $8.6M
 
Common Stock $2.8M $2.3M $2.6M $5.3M $19.3M
Other Common Equity Adj $94.5M $83.8M $95.7M $104.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $104.4M $58.8M $26.6M $5.8M $34.9M
 
Total Liabilities and Equity $121.1M $76.6M $41.5M $26.2M $43.5M
Cash and Short Terms $95.8M $56.7M $21.7M $15.2M $34M
Total Debt $590.5K $761.3K $551.7K $296.4K $183.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$39.3M -$55.7M -$39.4M -$34.3M -$24.3M
Depreciation & Amoritzation $1.1M $1.3M $901.7K $714.8K $667K
Stock-Based Compensation $5.5M $9.2M $6M $4.8M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$27.3M -$32.6M -$27.7M -$31.9M -$24M
 
Capital Expenditures $2.1M $1.5M $638.1K $594.2K $374.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$5M -$638.1K $2.6M -$374.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$381.2K -$407.2K -$281.1K -$336K -$285K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.8M -- -- -$44.8K -$420.5K
Cash From Financing $79.2M -$134.8K -$198.3K -$65.9K $10.5M
 
Beginning Cash (CF) $119.4M $81.6M $50.4M $22M $8.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.4M -$37.3M -$22.6M -$30.7M -$13.4M
Ending Cash (CF) $160.3M $44.9M $33.8M -$10.1M -$4.4M
 
Levered Free Cash Flow -$29.4M -$34.1M -$28.4M -$32.5M -$24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.1M -$5.2M -$8.6M -$5.8M -$1.3M
Depreciation & Amoritzation $317.2K $239.7K $188K $172.4K $96.2K
Stock-Based Compensation $1.8M $1.3M $1.1M $481.4K $1.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M $2.6M -$12.9M -$5.8M $1.6M
 
Capital Expenditures $310.5K $141.6K $111.6K $80.7K $65.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$141.6K $3.1M -$80.7K -$65.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$99.2K -$36.4K -$157K -$84.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$35.5K -$191.8K --
Cash From Financing -$103K -$45.5K $79K $5.9M $20.5M
 
Beginning Cash (CF) $95.8M $56.7M $21.7M $15.2M $34M
Foreign Exchange Rate Adjustment $1.8M $3.5M $759.7K -$480.2K $285.1K
Additions / Reductions -$3.3M $5.9M -$8.9M -$390.2K $22.4M
Ending Cash (CF) $94.3M $66M $13.6M $14.4M $56.6M
 
Levered Free Cash Flow -$1.4M $2.5M -$13M -$5.8M $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$53.5M -$39.5M -$43M -$32.4M -$36.9M
Depreciation & Amoritzation $1.2M $1.2M $588.1K $683.3K $429.3K
Stock-Based Compensation $8.5M $7.2M $4.9M $3M $12.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$30.8M -$33.7M -$39.7M -$13.9M -$17.9M
 
Capital Expenditures $1.1M $1.2M $597.4K $420.5K $260.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M -$1.1M $2.7M -$464.3K -$260.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$399.1K -$323.6K -$320.8K -$318.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$255.3K --
Cash From Financing $1.4M -$337.8K $27.3K $7.6M $36.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38.6M -$26.5M -$40.7M -$7.8M $18.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31.9M -$34.9M -$40.3M -$14.3M -$18.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$37.4M -$21.2M -$25.1M -$23.3M -$35.6M
Depreciation & Amoritzation $935.4K $850.6K $544.3K $516.1K $272K
Stock-Based Compensation $6.8M $4.9M $3.9M $2.1M $12.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$19M -$20.1M -$32.3M -$14.4M -$8.2M
 
Capital Expenditures $806.2K $513.3K $477.8K $306.9K $189.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M -$513.3K $2.8M -$306.9K -$189.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$306.1K -$222.4K -$262.1K -$244.6K -$25.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$38K -$248.5K -$17.6K
Cash From Financing -$33.4K -$236.5K -$12.5K $7.6M $33.2M
 
Beginning Cash (CF) $305.7M $182.4M $91.4M $46.2M $50.7M
Foreign Exchange Rate Adjustment $735.3K $8.9M -$717.3K -$338.6K -$274.6K
Additions / Reductions -$22.7M -$12M -$30.2M -$7.4M $24.5M
Ending Cash (CF) $283.7M $179.3M $60.4M $38.4M $74.9M
 
Levered Free Cash Flow -$19.8M -$20.7M -$32.8M -$14.7M -$8.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock