Financhill
Sell
41

EDAP Quote, Financials, Valuation and Earnings

Last price:
$3.40
Seasonality move :
30.03%
Day range:
$2.82 - $3.04
52-week range:
$1.21 - $3.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.58x
P/B ratio:
4.05x
Volume:
13.4K
Avg. volume:
58.2K
1-year change:
35.61%
Market cap:
$111.1M
Revenue:
$69.4M
EPS (TTM):
-$0.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $47.5M $52.1M $57.9M $65.3M $69.4M
Revenue Growth (YoY) -5.52% 9.67% 11.2% 12.79% 6.17%
 
Cost of Revenues $26.5M $30.3M $32.5M $38.9M $40.6M
Gross Profit $21M $21.8M $25.4M $26.4M $28.7M
Gross Profit Margin 44.12% 41.81% 43.9% 40.4% 41.42%
 
R&D Expenses $5.9M $5.6M $6M $8.2M $9.1M
Selling, General & Admin $15.5M $19.7M $24.7M $40.3M $42.6M
Other Inc / (Exp) -$1.6M $3M $2M -$1.9M $1.3M
Operating Expenses $21.4M $25.3M $30.8M $48.5M $51.7M
Operating Income -$464K -$3.5M -$5.3M -$22.1M -$23M
 
Net Interest Expenses $123.1K $61.5K $176.6K $250.8K $255.3K
EBT. Incl. Unusual Items -$1.9M $326.2K -$2.8M -$22.6M -$20.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.4K -$501.2K $269K $252.7K -$183K
Net Income to Company -$1.9M $827.4K -$3.1M -$22.9M -$20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M $827.4K -$3.1M -$22.9M -$20.6M
 
Basic EPS (Cont. Ops) -$0.07 $0.03 -$0.09 -$0.62 -$0.55
Diluted EPS (Cont. Ops) -$0.07 $0.03 -$0.09 -$0.62 -$0.55
Weighted Average Basic Share $29.1M $32.1M $34.4M $37M $37.3M
Weighted Average Diluted Share $29.1M $32.4M $34.4M $37M $37.3M
 
EBITDA $2.1M -$1.2M -$3.6M -$20M -$20.2M
EBIT -$464K -$3.5M -$5.3M -$22.1M -$23M
 
Revenue (Reported) $47.5M $52.1M $57.9M $65.3M $69.4M
Operating Income (Reported) -$464K -$3.5M -$5.3M -$22.1M -$23M
Operating Income (Adjusted) -$464K -$3.5M -$5.3M -$22.1M -$23M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.1M $12.3M $12.8M $14.4M $16.2M
Revenue Growth (YoY) 0.92% 10.77% 3.59% 12.73% -4.6%
 
Cost of Revenues $6.9M $7.3M $8.2M $8.7M $9.2M
Gross Profit $4.3M $5.1M $4.5M $5.7M $7M
Gross Profit Margin 38.4% 40.98% 35.47% 39.35% 43.02%
 
R&D Expenses $1.3M $1.4M $1.8M $1.9M $2.4M
Selling, General & Admin $5.2M $5.8M $8.8M $10.2M $10.3M
Other Inc / (Exp) $1.2M $3M $1.4M -$666.5K --
Operating Expenses $6.5M $7.2M $10.6M $12.1M $12.7M
Operating Income -$2.2M -$2.2M -$6M -$6.4M -$5.8M
 
Net Interest Expenses $25.9K $4K -- -- $57.3K
EBT. Incl. Unusual Items -$1.1M $872.8K -$4.2M -$7M -$5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $130.8K $859.7K $49K $68.2K $120.4K
Net Income to Company -$1.2M -$38.1K -$4.3M -$7.3M -$6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M $13.1K -$4.3M -$7M -$5.9M
 
Basic EPS (Cont. Ops) -$0.04 $0.00 -$0.12 -$0.19 -$0.16
Diluted EPS (Cont. Ops) -$0.04 $0.00 -$0.12 -$0.19 -$0.16
Weighted Average Basic Share $33.4M $33.7M $37M $37.2M $37.4M
Weighted Average Diluted Share $33.4M $34.6M $37M $37.2M $37.4M
 
EBITDA -- -$2.2M -$6M -$6.4M --
EBIT -$2.2M -$2.2M -$6M -$6.4M -$5.8M
 
Revenue (Reported) $11.1M $12.3M $12.8M $14.4M $16.2M
Operating Income (Reported) -$2.2M -$2.2M -$6M -$6.4M -$5.8M
Operating Income (Adjusted) -$2.2M -$2.2M -$6M -$6.4M -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $54.3M $57.9M $60.7M $68.7M $70.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.3M $32.7M $36M $40.5M $39.9M
Gross Profit $23M $25.2M $24.7M $28.2M $30.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.1M $4.5M $6.5M $8.7M $9.5M
Selling, General & Admin $18.3M $22.9M $37.5M $41.5M $43.5M
Other Inc / (Exp) $1M $7.4M -$4.5M -$2M --
Operating Expenses $23.4M $27.4M $44.1M $50.2M $53M
Operating Income -$398.3K -$2.2M -$19.3M -$22M -$22.6M
 
Net Interest Expenses $106K $67.4K -- -- $122K
EBT. Incl. Unusual Items $695.4K $4.9M -$22.7M -$23.3M -$21.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $542K $968.2K $110.3K $683K $358.3K
Net Income to Company $60.5K $4M -$22.9M -$24.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $153.4K $3.9M -$22.8M -$24M -$21.7M
 
Basic EPS (Cont. Ops) $0.01 $0.12 -$0.62 -$0.63 -$0.58
Diluted EPS (Cont. Ops) $0.01 $0.11 -$0.62 -$0.63 -$0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2M $706.6K -$19.3M -$22.5M --
EBIT -$398.3K -$2.2M -$19.3M -$22.5M -$22.6M
 
Revenue (Reported) $54.3M $57.9M $60.7M $68.7M $70.4M
Operating Income (Reported) -$398.3K -$2.2M -$19.3M -$22M -$22.6M
Operating Income (Adjusted) -$398.3K -$2.2M -$19.3M -$22.5M -$22.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $36M $42M $44.2M $47.6M $48.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.4M $23.9M $27M $28.6M $28M
Gross Profit $14.6M $18.1M $17.2M $19M $20.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.4M $3.8M $5.2M $6.4M $7.5M
Selling, General & Admin $13.7M $17M $29.7M $30.9M $31.8M
Other Inc / (Exp) $1.9M $6.2M -$365K -$462.9K -$1M
Operating Expenses $17.1M $20.9M $34.8M $37.2M $39.3M
Operating Income -$2.4M -$2.7M -$17.7M -$18.3M -$18.6M
 
Net Interest Expenses $50K $67.4K -- -- $122K
EBT. Incl. Unusual Items -$431.3K $3.4M -$17.1M -$18.2M -$19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $345.2K $1.1M $338.9K $325.4K $370.1K
Net Income to Company -$784.7K $2.3M -$17.4M -$18.8M -$19.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$776.5K $2.4M -$17.4M -$18.6M -$19.7M
 
Basic EPS (Cont. Ops) -$0.02 $0.07 -$0.47 -$0.50 -$0.53
Diluted EPS (Cont. Ops) -$0.02 $0.07 -$0.47 -$0.50 -$0.53
Weighted Average Basic Share $94.9M $100.6M $110.9M $111.4M $112.3M
Weighted Average Diluted Share $96M $102.8M $110.9M $111.4M $112.3M
 
EBITDA -- -$2.7M -$17.7M -$18.3M -$6.5M
EBIT -$2.4M -$2.7M -$17.7M -$18.3M -$18.6M
 
Revenue (Reported) $36M $42M $44.2M $47.6M $48.7M
Operating Income (Reported) -$2.4M -$2.7M -$17.7M -$18.3M -$18.6M
Operating Income (Adjusted) -$2.4M -$2.7M -$17.7M -$18.3M -$18.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.2M $53.7M $67.4M $48M $30.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.8M $12.4M $14.3M $19.7M $19.3M
Inventory $9.8M $8.5M $12.6M $16.7M $19.2M
Prepaid Expenses $451.5K $660.7K $704.4K $728K $1.3M
Other Current Assets -- -$1.1K -- -- -$3.1K
Total Current Assets $55.5M $76.6M $96.6M $86.7M $72.4M
 
Property Plant And Equipment $6.9M $5.9M $6.4M $9.1M $10.7M
Long-Term Investments -- -- -- -- --
Goodwill $3M $2.7M $2.6M $2.7M $2.5M
Other Intangibles $934.8K $824.3K $776.4K $1.2M $1.1M
Other Long-Term Assets $805.6K $717.8K $703.5K $719.6K $1.6M
Total Assets $67.5M $87.8M $107.9M $101.1M $89.1M
 
Accounts Payable $7M $6.3M $7.1M $12.4M $13.1M
Accrued Expenses $3.4M $3.1M $4.2M $5M $5.7M
Current Portion Of Long-Term Debt $8.8M $3.1M $3.7M $4.4M $9M
Current Portion Of Capital Lease Obligations $1.4M $1.1M $1.2M $1.2M $1.2M
Other Current Liabilities $2.5K -- -$1.1K -- $1K
Total Current Liabilities $26.3M $20.4M $23.2M $30.5M $39.2M
 
Long-Term Debt $3.4M $7.1M $5.1M $3.7M $4.2M
Capital Leases -- -- -- -- --
Total Liabilities $34.1M $30.9M $31.5M $38.2M $46.8M
 
Common Stock $4.7M $5M $5.1M $5.4M $5.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $32.1M $56.9M $76.4M $62.9M $42.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.1M $56.9M $76.4M $62.9M $42.3M
 
Total Liabilities and Equity $66.2M $87.8M $107.9M $101.1M $89.1M
Cash and Short Terms $30.2M $53.7M $67.4M $48M $30.9M
Total Debt $9.4M $8.4M $7.1M $5.6M $6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $52.6M $66.9M $50.5M -- $12.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.8M $14.8M $17.3M $18.1M $22.4M
Inventory $9.9M $9.4M $16.2M $23.5M $16.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $678.5K $988.8K $963.2K $1.4M --
Total Current Assets $75M $92.1M $85M $71.4M $52.1M
 
Property Plant And Equipment $5.7M $6M $8.5M $11.4M $11.8M
Long-Term Investments -- -- -- -- --
Goodwill $2.8M $2.4M $2.6M $2.7M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.9M $2.2M $2.7M $2.8M --
Total Assets $85.4M $102.7M $98.7M $88.3M $72.2M
 
Accounts Payable $10M $13.1M $17.9M -- $19.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.7M $2.6M $2.9M $3M --
Total Current Liabilities $17.3M $21.1M $27.5M $32.8M $36.9M
 
Long-Term Debt $7.6M $5.5M $4M $1.5M $2.9M
Capital Leases -- -- -- -- --
Total Liabilities $29.7M $29.9M $35.1M $40.7M $44.8M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $55.7M $72.7M $63.6M $47.6M $27.4M
 
Total Liabilities and Equity $85.4M $102.7M $98.7M $88.3M $72.2M
Cash and Short Terms $52.6M $66.9M $50.5M $28.5M $12.4M
Total Debt $7.6M $5.5M $4M $4.2M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.9M $827.4K -$3.1M -$22.9M -$20.6M
Depreciation & Amoritzation $2.4M $2.3M $1.7M $2.1M $2.8M
Stock-Based Compensation $182.7K $2.2M $2.2M $7.4M $3.6M
Change in Accounts Receivable $1.3M -$121.7K -$2.1M -$5.3M -$150.4K
Change in Inventories -$631.5K $196.2K -$4.7M -$4.6M -$4.4M
Cash From Operations $2.3M $5.3M -$3.2M -$15.9M -$14.7M
 
Capital Expenditures $722.7K $573.3K $788.2K $1.9M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$1.9M -$2.5M -$4.7M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.5M $1.3M $301.6K -- $2.8M
Long-Term Debt Repaid -$959.3K -$2.1M -$1.2M -$2M -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.2K -$2.1K -- -$1.1K
Cash From Financing $3.6M $24M $22.8M -$984.9K $5M
 
Beginning Cash (CF) $30.2M $53.7M $67.4M $48M $30.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $26.6M $16.8M -$21.3M -$14.7M
Ending Cash (CF) $35.3M $79.5M $83.7M $27M $15.5M
 
Levered Free Cash Flow $1.5M $4.7M -$4M -$17.7M -$16.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M -$38.1K -$4.3M -$7.3M -$6.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2M $2.5M -$1.7M -$5.6M -$4.1M
 
Capital Expenditures $407.6K $606.3K $915.2K $1.1M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$407.6K -$19.8M -$915.2K -$1.1M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$124.5K $22.8M -$452.7K $642.2K -$1.7M
 
Beginning Cash (CF) -- -- $50.5M -- --
Foreign Exchange Rate Adjustment -$305.3K -$1.2M -$845K $541.4K -$94K
Additions / Reductions $395K $4.3M -$3.9M -- -$7M
Ending Cash (CF) -- -- $45.8M -- --
 
Levered Free Cash Flow $837.9K $1.9M -$2.6M -$6.7M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $60.5K $4M -$22.9M -$24.1M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.6M $7M -$18.1M -$21M --
 
Capital Expenditures $96.5K $1.2M $2.5M $4M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $133.1K -$21.8M $14.8M -$4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.5M $22.4M -$1.4M -$520.6K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.2M $5.2M -$3.3M -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.5M $5.8M -$20.6M -$25M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$784.7K $2.3M -$17.4M -$18.8M -$19.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1M $3.9M -$11.1M -$16.3M -$14.1M
 
Capital Expenditures $1.2M $1.9M $3.8M $3.1M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$21.1M -$3.8M -$3.1M -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $24.4M $22.9M -$1.4M -$906.7K -$2.9M
 
Beginning Cash (CF) -- -- $50.5M $41.5M --
Foreign Exchange Rate Adjustment -$545.1K -$2.2M -$443.1K $503.6K -$758.3K
Additions / Reductions $24.8M $3.4M -$16.7M -$14.3M -$21.7M
Ending Cash (CF) -- -- $45.8M $36M --
 
Levered Free Cash Flow $954.8K $2M -$14.9M -$19.4M -$18.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.27% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.79% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock