Financhill
Sell
20

EDAP Quote, Financials, Valuation and Earnings

Last price:
$2.20
Seasonality move :
35.05%
Day range:
$2.18 - $2.28
52-week range:
$2.14 - $8.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.19x
P/B ratio:
1.71x
Volume:
40.3K
Avg. volume:
171.6K
1-year change:
-56%
Market cap:
$81.6M
Revenue:
$65.4M
EPS (TTM):
-$0.63
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $50.3M $47.6M $52.1M $58.1M $65.4M
Revenue Growth (YoY) 8.67% -5.37% 9.58% 11.47% 12.56%
 
Cost of Revenues $26.8M $26.6M $30.3M $32.6M $39M
Gross Profit $23.5M $21M $21.8M $25.5M $26.4M
Gross Profit Margin 46.76% 44.12% 41.81% 43.9% 40.4%
 
R&D Expenses $4.2M $5.1M $4M $5.2M $7.5M
Selling, General & Admin $16.9M $15.5M $19.7M $24.8M $40.3M
Other Inc / (Exp) $152.3K -$1.6M $3M $2M -$1.9M
Operating Expenses $21M $20.7M $23.7M $30M $47.9M
Operating Income $2.5M $307.2K -$1.9M -$4.5M -$21.4M
 
Net Interest Expenses $162.3K $111.9K $49.7K -- --
EBT. Incl. Unusual Items $2.5M -$1.4M $1.1M -$2.2M -$22.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $760.1K $589.3K $228.4K $882.7K $697.2K
Net Income to Company $1.7M -$1.9M $828.2K -$3.1M -$22.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7M -$1.9M $828.2K -$3.1M -$22.9M
 
Basic EPS (Cont. Ops) $0.06 -$0.07 $0.02 -$0.09 -$0.62
Diluted EPS (Cont. Ops) $0.06 -$0.07 $0.02 -$0.09 -$0.62
Weighted Average Basic Share $29M $29.1M $32.1M $34.4M $37M
Weighted Average Diluted Share $29.6M $29.1M $32.4M $34.4M $37M
 
EBITDA $4.7M $1.2M $3.4M -$340.6K -$19.9M
EBIT $2.6M -$1.2M $1.1M -$2M -$22M
 
Revenue (Reported) $50.3M $47.6M $52.1M $58.1M $65.4M
Operating Income (Reported) $2.5M $307.2K -$1.9M -$4.5M -$21.4M
Operating Income (Adjusted) $2.6M -$1.2M $1.1M -$2M -$22M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11M $11.1M $12.3M $12.8M $14.4M
Revenue Growth (YoY) -3.75% 0.9% 10.81% 3.62% 12.73%
 
Cost of Revenues $6.4M $6.9M $7.3M $8.2M $8.7M
Gross Profit $4.6M $4.3M $5.1M $4.5M $5.7M
Gross Profit Margin 42.02% 38.4% 40.98% 35.46% 39.35%
 
R&D Expenses $1.3M $1.3M $1.4M $1.8M $1.9M
Selling, General & Admin $3.7M $5.2M $5.8M $8.8M $10.2M
Other Inc / (Exp) -$671.2K $1.2M $3M $1.4M -$666.5K
Operating Expenses $5M $6.5M $7.2M $10.6M $12.1M
Operating Income -$342.6K -$2.2M -$2.2M -$6M -$6.4M
 
Net Interest Expenses $14K $25.9K $4K -- --
EBT. Incl. Unusual Items -$1M -$1.1M $873.4K -$4.2M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $142.7K $130.9K $860.3K $49K $68.2K
Net Income to Company -- -$1.2M -$113.1K -$4.3M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$1.2M $13.1K -$4.3M -$7M
 
Basic EPS (Cont. Ops) -$0.04 -$0.04 $0.00 -$0.12 -$0.19
Diluted EPS (Cont. Ops) -$0.04 -$0.04 $0.00 -$0.12 -$0.19
Weighted Average Basic Share $29.1M $33.4M $33.7M $37M $37.2M
Weighted Average Diluted Share $29.1M $33.4M $34.6M $37M $37.2M
 
EBITDA -$342.6K -$2.2M -$2.2M -$6M -$6.4M
EBIT -$342.6K -$2.2M -$2.2M -$6M -$6.4M
 
Revenue (Reported) $11M $11.1M $12.3M $12.8M $14.4M
Operating Income (Reported) -$342.6K -$2.2M -$2.2M -$6M -$6.4M
Operating Income (Adjusted) -$342.6K -$2.2M -$2.2M -$6M -$6.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $42.9M $54.3M $58M $60.3M $68.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.4M $31.3M $32.7M $35.8M $40.5M
Gross Profit $18.5M $23M $25.2M $24.6M $28.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $5.1M $4.5M $6.5M $8.7M
Selling, General & Admin $15.6M $18.3M $23M $37.4M $41.5M
Other Inc / (Exp) -$1.5M $1M $7.4M -$4.5M -$2M
Operating Expenses $20M $23.4M $27.4M $43.9M $50.2M
Operating Income -$1.5M -$398.4K -$2.2M -$19.3M -$22M
 
Net Interest Expenses $103.5K -- $255K -- --
EBT. Incl. Unusual Items -$3.1M $695.8K $4.9M -$22.6M -$23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $794.9K $540.9K $968.8K $117.5K $683K
Net Income to Company -- -- $3.8M -$22.9M -$24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M $153.7K $3.9M -$22.7M -$24M
 
Basic EPS (Cont. Ops) -$0.12 $0.02 $0.11 -$0.62 -$0.63
Diluted EPS (Cont. Ops) -$0.12 $0.02 $0.11 -$0.62 -$0.63
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.4M -$2M $706.6K -$16.9M -$22.5M
EBIT -$1.4M -$2M $706.6K -$16.9M -$22.5M
 
Revenue (Reported) $42.9M $54.3M $58M $60.3M $68.7M
Operating Income (Reported) -$1.5M -$398.4K -$2.2M -$19.3M -$22M
Operating Income (Adjusted) -$1.4M -$2M $706.6K -$16.9M -$22.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $29.6M $36M $42M $44.2M $47.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.8M $21.4M $23.9M $27.1M $28.6M
Gross Profit $12.8M $14.6M $18.1M $17.2M $19M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.4M $3.4M $3.8M $5.2M $6.4M
Selling, General & Admin $11M $13.7M $17M $29.7M $30.9M
Other Inc / (Exp) -$734.5K $1.9M $6.2M -$365K -$462.9K
Operating Expenses $14.4M $17.1M $20.9M $34.9M $37.2M
Operating Income -$1.6M -$2.4M -$2.7M -$17.7M -$18.3M
 
Net Interest Expenses $57K $50K $67.4K -- --
EBT. Incl. Unusual Items -$2.4M -$430.9K $3.4M -$17.1M -$18.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $394K $344.2K $1.1M $339.4K $325.5K
Net Income to Company -$1.9M -$772.3K $2.2M -$17.6M -$18.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$776.3K $2.4M -$17.5M -$18.6M
 
Basic EPS (Cont. Ops) -$0.09 -$0.01 $0.06 -$0.48 -$0.49
Diluted EPS (Cont. Ops) -$0.09 -$0.01 $0.06 -$0.48 -$0.49
Weighted Average Basic Share $87.4M $94.9M $100.6M $110.9M $111.4M
Weighted Average Diluted Share $87.4M $96M $102.8M $110.9M $111.4M
 
EBITDA -$1.6M -$2.4M -$2.7M -$17.7M -$18.3M
EBIT -$1.6M -$2.4M -$2.7M -$17.7M -$18.3M
 
Revenue (Reported) $29.6M $36M $42M $44.2M $47.6M
Operating Income (Reported) -$1.6M -$2.4M -$2.7M -$17.7M -$18.3M
Operating Income (Adjusted) -$1.6M -$2.4M -$2.7M -$17.7M -$18.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $23.4M $30.4M $53.4M $67.7M $48.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.7M $14M $12.4M $13.9M $19M
Inventory $9.2M $9.8M $8.5M $12.6M $16.7M
Prepaid Expenses $500.7K $453.9K $657.8K $707.8K $728.5K
Other Current Assets -$2.2K -- -$1.1K -- --
Total Current Assets $47.2M $55.8M $76.3M $97.1M $86.8M
 
Property Plant And Equipment $7.5M $6.9M $5.9M $6.4M $9.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.7M $3M $2.7M $2.6M $2.7M
Other Intangibles $862.5K $934.8K $824.3K $776.4K $1.2M
Other Long-Term Assets $716.9K $805.6K $717.8K $703.5K $719.6K
Total Assets $59.4M $67.9M $87.4M $108.4M $101.2M
 
Accounts Payable $6.8M $7M $6.2M $7.1M $12.4M
Accrued Expenses $2.4M $3.4M $3.1M $4.2M $5M
Current Portion Of Long-Term Debt $4.5M $8.8M $3.1M $3.7M $4.4M
Current Portion Of Capital Lease Obligations $1.5M $1.4M $1.1M $1.2M $1.2M
Other Current Liabilities -- $2.5K -- -$1.1K --
Total Current Liabilities $19.6M $26.4M $20.3M $23.3M $30.5M
 
Long-Term Debt $1.1M $1.4M $5.6M $3.8M $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $28.8M $35.6M $30.8M $31.6M $38.3M
 
Common Stock $4.3M $4.7M $5M $5.1M $5.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $30.6M $32.3M $56.7M $76.8M $62.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.6M $32.3M $56.7M $76.8M $62.9M
 
Total Liabilities and Equity $59.4M $67.9M $87.4M $108.4M $101.2M
Cash and Short Terms $23.4M $30.4M $53.4M $67.7M $48.1M
Total Debt $5.5M $10.2M $8.7M $7.5M $6.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.6M $11.8M $14.9M $17.3M $18.1M
Inventory $11.1M $9.9M $9.4M $16.2M $23.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $709.1K $678.5K $988.8K $963.2K $1.4M
Total Current Assets $48.8M $75M $92.4M $85M $71.4M
 
Property Plant And Equipment $7M $5.7M $6M $8.5M $11.4M
Long-Term Investments -- -- -- -- --
Goodwill $2.8M $2.8M $2.4M $2.6M $2.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2M $1.9M $2.2M $2.7M $2.8M
Total Assets $60.6M $85.5M $103M $98.7M $88.3M
 
Accounts Payable $10.7M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.8M $1.7M $2.6M $2.9M $3M
Total Current Liabilities $22.4M $17.3M $21.2M $27.5M $32.8M
 
Long-Term Debt $1.4M $6.1M $4M $2.5M $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $31.1M $29.7M $30M $35.1M $40.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.5M $55.7M $73M $63.6M $47.6M
 
Total Liabilities and Equity $60.6M $85.5M $103M $98.7M $88.3M
Cash and Short Terms $23.4M $52.7M $67.2M $50.5M $28.5M
Total Debt $3.1M $7.7M $5.2M $4.3M $4.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.7M -$1.9M $828.2K -$3.1M -$22.9M
Depreciation & Amoritzation $2.1M $2.4M $2.3M $1.7M $2.1M
Stock-Based Compensation $291.1K $182.7K $2.2M $2.2M $7.4M
Change in Accounts Receivable $1M $1.3M -$121.9K -$2.1M -$5.3M
Change in Inventories -$1.2M -$632.7K $196.4K -$4.7M -$4.6M
Cash From Operations $4.3M $2.3M $5.3M -$3.2M -$15.9M
 
Capital Expenditures $1.6M $2.3M $1.9M $2.4M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$2.3M -$1.9M -$2.5M -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $770.2K $5.5M $1.3M $301.6K --
Long-Term Debt Repaid -$1.9M -$959.3K -$2.1M -$1.2M -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.2K -$2.1K --
Cash From Financing -$743.4K $3.7M $24M $22.9M -$986.3K
 
Beginning Cash (CF) $21.8M $23.9M $29.2M $49.8M $68.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $3.6M $27.3M $17.2M -$21.6M
Ending Cash (CF) $23.4M $28.2M $55.8M $66.6M $47.1M
 
Levered Free Cash Flow $2.6M $4.6K $3.3M -$5.6M -$20.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$1.2M -$113.1K -$4.3M -$7.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $1.2M $2.3M -$1.7M -$5.6M
 
Capital Expenditures -- $388.8K $529.5K $917.8K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$388.8K -$18.6M -$917.8K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$513.2K $21.5M -$454.8K $642.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -$296.6K -$1.1M -$852.1K $541.4K
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $809.8K $1.8M -$2.6M -$6.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $3.8M -$22.9M -$24.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $6.8M -$18M -$21M
 
Capital Expenditures $2.2M $1.2M $2.6M $4.5M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$20.7M $13.6M -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $21.5M $4.7K -$520.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $889.2K $4.2M -$22.5M -$25M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.9M -$772.3K $2.2M -$17.6M -$18.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.2M $2.1M $3.6M -$11.2M -$16.3M
 
Capital Expenditures $2.2M $1.2M $1.8M $3.8M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$1.2M -$19.9M -$3.8M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.5M $24M $21.6M -$1.4M -$900.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment $708.5K -$536.5K -$2.1M -$446.4K $503.7K
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$37.5K $926.7K $1.9M -$15M -$19.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock