Financhill
Sell
48

ASND Quote, Financials, Valuation and Earnings

Last price:
$212.84
Seasonality move :
19.56%
Day range:
$205.73 - $212.90
52-week range:
$118.03 - $229.94
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
17.80x
P/B ratio:
--
Volume:
386.1K
Avg. volume:
781.9K
1-year change:
49.77%
Market cap:
$13B
Revenue:
$393.3M
EPS (TTM):
-$4.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.9M $9.2M $53.8M $288.4M $393.3M
Revenue Growth (YoY) -46.97% 15.99% 485.01% 436.15% 36.41%
 
Cost of Revenues -- $19.3M $28.1M $63.2M $60.2M
Gross Profit $7.9M -$10.1M $25.7M $225.1M $333.1M
Gross Profit Margin -- -110% 47.77% 78.07% 84.7%
 
R&D Expenses $298M $337.8M $387.5M $435.9M $324M
Selling, General & Admin $87.6M $189.3M $232.5M $285.9M $314.9M
Other Inc / (Exp) -$101M $84.1M $7.6M -$6.5M -$59.1M
Operating Expenses $385.5M $523.9M $616.1M $717.6M $634.7M
Operating Income -$377.6M -$534M -$590.5M -$492.5M -$301.5M
 
Net Interest Expenses $121.1K $4.6M $36.8M $47.6M $70.9M
EBT. Incl. Unusual Items -$478.7M -$468M -$588.7M -$492.7M -$382M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$250.1K -$433.8K $5.7M $7.9M $5.2M
Net Income to Company -$478.5M -$453.4M -$612.9M -$520.5M -$409M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$478.5M -$453.4M -$612.9M -$520.5M -$409M
 
Basic EPS (Cont. Ops) -$9.46 -$8.28 -$10.93 -$9.25 -$7.06
Diluted EPS (Cont. Ops) -$9.46 -$8.28 -$10.93 -$9.25 -$7.06
Weighted Average Basic Share $50.6M $54.8M $56.1M $56.3M $57.9M
Weighted Average Diluted Share $50.6M $54.8M $56.1M $56.3M $57.9M
 
EBITDA -$465.7M -$515.8M -$571.6M -$472M -$282.4M
EBIT -$476.5M -$534M -$590.5M -$492.5M -$301.5M
 
Revenue (Reported) $7.9M $9.2M $53.8M $288.4M $393.3M
Operating Income (Reported) -$377.6M -$534M -$590.5M -$492.5M -$301.5M
Operating Income (Adjusted) -$476.5M -$534M -$590.5M -$492.5M -$301.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $15.4M $52.3M $63.5M $249.6M
Revenue Growth (YoY) -59.29% 1073.3% 239.47% 21.59% 292.94%
 
Cost of Revenues -- $6.2M $13.2M $16.1M $30.3M
Gross Profit -- $9.1M $39.1M $47.4M $219.4M
Gross Profit Margin -- 59.4% 74.75% 74.61% 87.87%
 
R&D Expenses $69.3M $98.1M $121.2M $78.8M $76M
Selling, General & Admin $46.3M $61.1M $69.2M $76.7M $132.5M
Other Inc / (Exp) -$4.5M -$3.7M -$7.4M -$4.8M --
Operating Expenses $114.3M $154.6M $185.3M $153.7M $206.5M
Operating Income -$114.3M -$145.5M -$146.2M -$106.3M $12.9M
 
Net Interest Expenses $1M $41.5M $26.7M $27.8M $78.2M
EBT. Incl. Unusual Items -$90.2M -$166.5M -$168.4M -$103.1M -$58.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9K -$168.1K $701.7K $1.1M $4.2M
Net Income to Company -$94.8M -$173.5M -$177.5M -$108.3M -$74M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$94.7M -$170.1M -$176.5M -$109M -$71.3M
 
Basic EPS (Cont. Ops) -$1.73 -$3.05 -$3.14 -$1.89 -$1.17
Diluted EPS (Cont. Ops) -$1.73 -$3.05 -$3.14 -$1.89 -$1.17
Weighted Average Basic Share $54.6M $55.8M $56.3M $57.5M $60.8M
Weighted Average Diluted Share $54.6M $55.8M $56.3M $57.5M $60.8M
 
EBITDA -$109.8M -$140.9M -$141.1M -$101.5M $17.5M
EBIT -$114.3M -$145.5M -$146.2M -$106.3M $12.9M
 
Revenue (Reported) $1.3M $15.4M $52.3M $63.5M $249.6M
Operating Income (Reported) -$114.3M -$145.5M -$146.2M -$106.3M $12.9M
Operating Income (Adjusted) -$114.3M -$145.5M -$146.2M -$106.3M $12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1M $35.2M $163.2M $354.5M $720.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $30.7M $47.4M $69.1M $111.7M
Gross Profit -- $4.5M $115.9M $285.4M $609M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $366.2M $362.6M $460.2M $339.2M $326.7M
Selling, General & Admin $158.1M $229.7M $274.8M $298M $446.4M
Other Inc / (Exp) -$74.2M $48.6M $531.7K -$6.7M --
Operating Expenses $520.2M $573.3M $719.9M $627.8M $765.4M
Operating Income -$520.2M -$568.8M -$604M -$342.4M -$156.5M
 
Net Interest Expenses $64.9M $59.1M $73M $141.8M $194.3M
EBT. Incl. Unusual Items -$518.2M -$499.9M -$607.2M -$432.1M -$254.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$326.4K -$78.1K $7.1M $9.8M $10.9M
Net Income to Company -$495.6M -$521.7M -$637.5M -$455.8M -$262.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$498M -$518.7M -$639.2M -$462.4M -$256M
 
Basic EPS (Cont. Ops) -$9.23 -$9.21 -$11.39 -$8.10 -$4.25
Diluted EPS (Cont. Ops) -$9.30 -$9.21 -$11.39 -$8.10 -$4.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$503.4M -$549.7M -$584.2M -$322.7M -$137.3M
EBIT -$520.2M -$568.8M -$604M -$342.4M -$156.5M
 
Revenue (Reported) $4.1M $35.2M $163.2M $354.5M $720.7M
Operating Income (Reported) -$520.2M -$568.8M -$604M -$342.4M -$156.5M
Operating Income (Adjusted) -$520.2M -$568.8M -$604M -$342.4M -$156.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4M $29.6M $139.9M $206.4M $535.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $21.8M $42.2M $42.8M $93.1M
Gross Profit $2.1M $7.8M $97.7M $163.5M $442.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $275.9M $287.6M $349.4M $241.5M $244.3M
Selling, General & Admin $133.8M $174.5M $217.1M $229.2M $360.9M
Other Inc / (Exp) $23.5M -$10.4M -$16.8M -$16.8M $19.7M
Operating Expenses $408.4M $447.9M $551.4M $466.6M $599M
Operating Income -$406.2M -$440.1M -$453.7M -$303.1M -$156.9M
 
Net Interest Expenses $15.5M $57.6M $47.4M $132.7M $162.8M
EBT. Incl. Unusual Items -$328.1M -$386.9M -$409.2M -$348M -$219.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$306.2K $52.3K $1.6M $3.6M $9.7M
Net Income to Company -$332.5M -$400.1M -$429.3M -$367.9M -$219.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$332.3M -$397.4M -$427.6M -$368.9M -$214.9M
 
Basic EPS (Cont. Ops) -$6.16 -$7.08 -$7.61 -$6.45 -$3.56
Diluted EPS (Cont. Ops) -$6.16 -$7.08 -$7.61 -$6.45 -$3.56
Weighted Average Basic Share $162.2M $168.4M $168.6M $171.8M $181.2M
Weighted Average Diluted Share $162.2M $168.4M $168.6M $171.8M $181.2M
 
EBITDA -$323.2M -$425.9M -$438.6M -$288.7M -$142.5M
EBIT -$336.5M -$440.1M -$453.7M -$303.1M -$156.9M
 
Revenue (Reported) $3.4M $29.6M $139.9M $206.4M $535.2M
Operating Income (Reported) -$406.2M -$440.1M -$453.7M -$303.1M -$156.9M
Operating Income (Adjusted) -$336.5M -$440.1M -$453.7M -$303.1M -$156.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $718.9M $775.6M $784.9M $441.2M $579.4M
Short Term Investments $165.2M $267M $311.7M $8M --
Accounts Receivable, Net $476K $2.5M $12.7M $39.6M $172.2M
Inventory -- $85.8M $139.5M $230.8M $306.1M
Prepaid Expenses $17.2M $28.7M $33.9M $42.6M $29.3M
Other Current Assets -- -- -- -- --
Total Current Assets $910.3M $916.5M $985.6M $776.3M $1.1B
 
Property Plant And Equipment $133M $143.3M $137.8M $122.2M $102.2M
Long-Term Investments $153.1M $165.9M $34.5M $8.6M $16.5M
Goodwill $4.3M $4M $3.7M $3.9M $3.6M
Other Intangibles $2.7M $2M $1.4M $1M $554.6K
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.2B $1.2B $912M $1.2B
 
Accounts Payable $26.9M $67.6M $107.8M $104.5M $99.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $442.9M $465.7M $511.5M
Current Portion Of Capital Lease Obligations $8.4M -- $14.8M $15.7M --
Other Current Liabilities $28.8M $33.9M $203.7M $203.9M $227.5M
Total Current Liabilities $64.9M $114.1M $182.8M $218M $940.1M
 
Long-Term Debt -- $111.4M $515.4M $683.6M $378M
Capital Leases -- -- -- -- --
Total Liabilities $173.5M $228.9M $882M $1.1B $1.3B
 
Common Stock $8.9M $8.7M $8.2M $8.6M $8.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $1B $1B $281.1M -$160.9M -$109.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1B $281.1M -$160.9M -$109.5M
 
Total Liabilities and Equity $1.2B $1.2B $1.2B $912M $1.2B
Cash and Short Terms $884.1M $775.6M $784.9M $441.2M $579.4M
Total Debt -- $119.4M $542.6M $699.3M $852.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $994.7M $901.1M $482.2M $698.1M $633.4M
Short Term Investments $191.8M $306.2M $15M -- --
Accounts Receivable, Net $617.7K $6.5M $28.4M $36.9M $158.3M
Inventory $64.1M $101.9M $200.2M $296.2M $354.9M
Prepaid Expenses $25.8M $33.9M $40.6M $36.2M $34.6M
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.1B $776M $1.1B $1.2B
 
Property Plant And Equipment $146.4M $136.5M $132.9M $108.8M $119.6M
Long-Term Investments $133.6M $48.2M $10.9M $20.6M $37M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $1.2B $924.5M $1.2B $1.4B
 
Accounts Payable $88.6M $84.3M $128.7M $84M $92.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $12.5M $502.3M --
Current Portion Of Capital Lease Obligations $7.8M -- $15.3M -- --
Other Current Liabilities -- $26.1M $35.6M $235.2M --
Total Current Liabilities $134.6M $139.9M $225.3M $935.8M $1.2B
 
Long-Term Debt $110.7M $522.3M $677.2M $378.3M $389.4M
Capital Leases -- -- -- -- --
Total Liabilities $245.3M $805.1M $1B $1.3B $1.6B
 
Common Stock $8.9M $7.5M $8.2M $9.1M $9.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $442.4M -$77.7M -$108.6M -$204.5M
 
Total Liabilities and Equity $1.4B $1.2B $924.5M $1.2B $1.4B
Cash and Short Terms $994.7M $901.1M $482.2M $698.1M $633.4M
Total Debt $118.6M $522.3M $692.4M $849.3M $890.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$478.5M -$453.4M -$612.9M -$520.5M -$409M
Depreciation & Amoritzation $10.8M $18.2M $18.9M $20.4M $19.2M
Stock-Based Compensation $60.7M $79M $67.5M $72.1M $103.3M
Change in Accounts Receivable -$2.3M -$7.9M -$12.1M -$35.4M -$128.3M
Change in Inventories -- -$89.1M -$58.1M -$84.6M -$93.8M
Cash From Operations -$310.1M -$493.7M -$521M -$505.3M -$331.2M
 
Capital Expenditures $24.6M $28.6M $15.2M $2.6M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$332.6M -$130.7M $64.9M $309.7M $7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $530.8M $147.5M $145.2M
Long-Term Debt Repaid -$5.5M -$7.6M -$6.7M -$11.3M -$12.3M
Repurchase of Common Stock -- $25.5M $110.7M -- --
Other Financing Activities -- -- -- -$2M -$20.9M
Cash From Financing $688.2M $415.3M $417M $145.2M $480.2M
 
Beginning Cash (CF) $683.1M $507.5M $474.7M $433.2M $579.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.6M -$163.4M -$1.6M -$56.9M $181.1M
Ending Cash (CF) $667.5M $389.7M $510.6M $369.8M $785.1M
 
Levered Free Cash Flow -$334.7M -$522.3M -$536.2M -$507.9M -$332.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$94.8M -$173.5M -$177.5M -$108.3M -$74M
Depreciation & Amoritzation $4.5M $4.5M $5.2M $4.8M $4.9M
Stock-Based Compensation $15.6M $13.3M $18.8M $28.3M $36.7M
Change in Accounts Receivable -$6.3M -$225.6K -$14.8M $31.3M -$26.1M
Change in Inventories -$65.2M -$2M -$23.2M -$15.6M $1.2M
Cash From Operations -$115.4M -$97.4M -$137M -$61.4M $1.6M
 
Capital Expenditures $13.5M $3.1M $1.1M $546.8K $259.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $24.6M $13.5M $25.3M -$519K -$259.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$29.1M $152.2M $147.5M --
Long-Term Debt Repaid -$1.7M -$1.2M -$2.8M -$3.2M --
Repurchase of Common Stock -- -$3.2M -- -- $689.1K
Other Financing Activities -- -- -- -- --
Cash From Financing $443.7M -$12.2M $155.9M $463.6M $43.3M
 
Beginning Cash (CF) $803.1M $596M $467.2M $698.1M $633.4M
Foreign Exchange Rate Adjustment $17.7M $20.9M $6.7M -$4.8M $3.5M
Additions / Reductions $370.6M -$75.1M $51M $397M $48.2M
Ending Cash (CF) $1.2B $541.8M $524.9M $1.1B $685.1M
 
Levered Free Cash Flow -$128.9M -$100.5M -$138.1M -$61.9M $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$495.6M -$521.7M -$637.5M -$455.8M -$262.4M
Depreciation & Amoritzation $16.8M $19.1M $19.7M $19.5M $19.4M
Stock-Based Compensation $80.2M $69.6M $68.6M $91.4M $125.9M
Change in Accounts Receivable -$11.1M -$3.2M -$31.9M -$2.1M -$107.4M
Change in Inventories -$65.2M -$53.5M -$90.8M -$81.7M -$40.3M
Cash From Operations -$458.6M -$518.7M -$602.4M -$277M -$117.7M
 
Capital Expenditures $29.5M $16.8M $6.4M $1M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83.4M -$65.9M $302.2M $11.1M -$6.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $507M -- -- --
Long-Term Debt Repaid -$7.1M -$6.5M -$10.5M -$12.2M --
Repurchase of Common Stock -- $137.7M -$2.3M -- $19.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $467.7M $391.4M $145.6M $472.4M $33.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$71.2M -$120.9M -$177.9M $200.1M -$93.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$488.1M -$535.5M -$608.9M -$278M -$123.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$332.5M -$400.1M -$429.3M -$367.9M -$219.1M
Depreciation & Amoritzation $13.3M $14.2M $15.2M $14.3M $14.5M
Stock-Based Compensation $63.1M $53.6M $55.2M $75.1M $97.1M
Change in Accounts Receivable -$11.1M -$6.5M -$26.4M $6.7M $28.3M
Change in Inventories -$65.2M -$30.4M -$63.6M -$61.2M -$7.2M
Cash From Operations -$352.6M -$376.9M -$462.2M -$237.3M -$22M
 
Capital Expenditures $23.3M $11.4M $2.7M $1.1M $5.7M
Cash Acquisitions -$12.3M -- -- -- --
Cash From Investing $1.6M $66.6M $304.4M $7.9M -$5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $507M $152.2M $147.5M --
Long-Term Debt Repaid -$5.8M -$4.6M -$8.4M -$9.3M -$9.7M
Repurchase of Common Stock -- $112.1M -- -- $19.6M
Other Financing Activities -- -- -- -- -$12.9M
Cash From Financing $445.4M $421M $152.7M $480.9M $31.3M
 
Beginning Cash (CF) $2.1B $2.1B $1.4B $1.3B $1.8B
Foreign Exchange Rate Adjustment $35.2M $61.9M $1.3M $1.4M -$26.7M
Additions / Reductions $112.1M $172.5M -$3.8M $252.8M -$23M
Ending Cash (CF) $2.3B $2.4B $1.4B $1.6B $1.7B
 
Levered Free Cash Flow -$375.9M -$388.3M -$465M -$238.4M -$27.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock