Financhill
Sell
36

GSK Quote, Financials, Valuation and Earnings

Last price:
$48.99
Seasonality move :
6.89%
Day range:
$48.69 - $49.04
52-week range:
$31.72 - $49.44
Dividend yield:
3.42%
P/E ratio:
13.96x
P/S ratio:
2.40x
P/B ratio:
4.53x
Volume:
1.1M
Avg. volume:
4M
1-year change:
43.87%
Market cap:
$98.4B
Revenue:
$40.1B
EPS (TTM):
$3.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43.7B $34B $36.1B $37.7B $40.1B
Revenue Growth (YoY) 1.55% -22.33% 6.35% 4.37% 6.35%
 
Cost of Revenues $14.1B $11.5B $12.1B $11.3B $12.1B
Gross Profit $29.7B $22.5B $24B $26.4B $28B
Gross Profit Margin 67.81% 66.18% 66.37% 70.07% 69.8%
 
R&D Expenses $5.7B $6B $6B $6.5B $7B
Selling, General & Admin $523.2M $232.4M $236.5M $247.4M $253M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.2B $15B $15.7B $17.7B $20.7B
Operating Income $10.5B $7.4B $8.2B $8.7B $7.2B
 
Net Interest Expenses $1.1B $1.1B $1B $963.4M $822.9M
EBT. Incl. Unusual Items $8.9B $4.9B $6.9B $7.5B $4.4B
Earnings of Discontinued Ops. -- $1.5B $12.9B -- --
Income Tax Expense $743.8M $114.2M $870.9M $939.7M $672.1M
Net Income to Company $8.2B $4.8B $6.1B $6.6B $3.8B
 
Minority Interest in Earnings $819.4M $275.1M $566.6M $472.4M $480.5M
Net Income to Common Excl Extra Items $8.2B $4.8B $6.1B $6.6B $3.8B
 
Basic EPS (Cont. Ops) $3.70 $3.77 $9.15 $3.02 $1.61
Diluted EPS (Cont. Ops) $3.66 $3.72 $9.02 $2.98 $1.59
Weighted Average Basic Share $2B $1.6B $2B $2B $2B
Weighted Average Diluted Share $2B $1.6B $2B $2.1B $2.1B
 
EBITDA $13.5B $10.4B $10.9B $11.5B $10.5B
EBIT $10.5B $7.4B $8.2B $8.7B $7.2B
 
Revenue (Reported) $43.7B $34B $36.1B $37.7B $40.1B
Operating Income (Reported) $10.5B $7.4B $8.2B $8.7B $7.2B
Operating Income (Adjusted) $10.5B $7.4B $8.2B $8.7B $7.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.1B $9.2B $10.3B $10.4B $11.5B
Revenue Growth (YoY) -18.23% 0.8% 12.02% 1.03% 10.64%
 
Cost of Revenues $2.7B $2.8B $2.9B $3B $3B
Gross Profit $6.4B $6.4B $7.4B $7.4B $8.5B
Gross Profit Margin 70.27% 69.19% 72.22% 70.94% 73.8%
 
R&D Expenses $1.9B $1.5B $1.8B $1.9B $2.1B
Selling, General & Admin $2.3B $2.4B $2.9B $4.9B $3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.2B $3.9B $4.6B $6.8B $5B
Operating Income $2.2B $2.5B $2.8B $618.8M $3.5B
 
Net Interest Expenses $268.7M $235.1M $230.3M $202.8M $225.2M
EBT. Incl. Unusual Items $1.6B $1.2B $2.3B $84.5M $3.3B
Earnings of Discontinued Ops. $401M $11.8B -- -- --
Income Tax Expense $338.9M $273.9M $325.2M -$1.3M $420.7M
Net Income to Company $407.2M $63.3M $2B $93.1M $3B
 
Minority Interest in Earnings $95.1M $23.5M $88.6M $159.9M $176.6M
Net Income to Common Excl Extra Items $1.3B $915.8M $1.9B $84.5M $2.9B
 
Basic EPS (Cont. Ops) $0.80 $6.31 $0.91 -$0.04 $1.35
Diluted EPS (Cont. Ops) $0.79 $6.22 $0.90 -$0.04 $1.32
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2.1B $2B $2.1B
 
EBITDA $3.5B $4B $3.6B $1.9B $4.5B
EBIT $2.2B $2.5B $2.8B $618.8M $3.5B
 
Revenue (Reported) $9.1B $9.2B $10.3B $10.4B $11.5B
Operating Income (Reported) $2.2B $2.5B $2.8B $618.8M $3.5B
Operating Income (Adjusted) $2.2B $2.5B $2.8B $618.8M $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $39.1B $37.1B $36.4B $39.7B $42.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.4B $12.9B $10.2B $11.6B $11.6B
Gross Profit $26.7B $24.2B $26.2B $28B $30.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.9B $6.4B $7B $7B $8.9B
Selling, General & Admin $12.2B $10.4B $11.2B $14B $11.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.5B $16.4B $18B $20.8B $20.6B
Operating Income $8.1B $7.8B $8.2B $7.3B $9.9B
 
Net Interest Expenses $1.1B $1B $1B $908.2M $896.7M
EBT. Incl. Unusual Items $6.3B $5.5B $9B $4.2B $9.2B
Earnings of Discontinued Ops. $654.1M $12.8B -$5.9M -- --
Income Tax Expense $389.8M $737.5M $964.7M $563.5M $1.2B
Net Income to Company $5.5B $4.7B $8B $3.5B $8.1B
 
Minority Interest in Earnings $646.6M $434.4M $558M $429.1M $745.7M
Net Income to Common Excl Extra Items $5.9B $4.8B $8B $3.6B $8B
 
Basic EPS (Cont. Ops) $2.97 $8.67 $3.68 $1.55 $3.56
Diluted EPS (Cont. Ops) $2.94 $8.55 $3.64 $1.54 $3.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $11.9B $11.1B $10.3B $11.5B $14.5B
EBIT $8.1B $7.8B $8.2B $7.3B $9.9B
 
Revenue (Reported) $39.1B $37.1B $36.4B $39.7B $42.1B
Operating Income (Reported) $8.1B $7.8B $8.2B $7.3B $9.9B
Operating Income (Adjusted) $8.1B $7.8B $8.2B $7.3B $9.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.5B $27.5B $27.7B $29.7B $31.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $9.1B $7.6B $8.1B $8.3B
Gross Profit $19.1B $18.4B $20.2B $21.6B $23.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.1B $4.6B $5B $5.4B $6.5B
Selling, General & Admin $8B $7.4B $8.3B $10.7B $8.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.9B $11.8B $13.1B $16B $14.9B
Operating Income $6.2B $6.6B $7.1B $5.6B $8.4B
 
Net Interest Expenses $810.2M $765.9M $708.6M $632.8M $675M
EBT. Incl. Unusual Items $5.2B $5.1B $7.1B $3.7B $8.5B
Earnings of Discontinued Ops. $654.1M $12.4B -- -- --
Income Tax Expense $413.6M $895.2M $963.5M $587.1M $1.2B
Net Income to Company $4.3B $4.1B $6.2B $3.1B $7.4B
 
Minority Interest in Earnings $432.6M $442.5M $411.4M $369.6M $634.2M
Net Income to Common Excl Extra Items $4.8B $4.2B $6.1B $3.1B $7.3B
 
Basic EPS (Cont. Ops) $2.52 $8.04 $2.81 $1.34 $3.30
Diluted EPS (Cont. Ops) $2.49 $7.93 $2.78 $1.33 $3.25
Weighted Average Basic Share $6B $6B $6.1B $6.1B $6.1B
Weighted Average Diluted Share $6.1B $6.1B $6.1B $6.2B $6.2B
 
EBITDA $8.7B $9.5B $9.1B $8.4B $12B
EBIT $6.2B $6.6B $7.1B $5.6B $8.4B
 
Revenue (Reported) $27.5B $27.5B $27.7B $29.7B $31.7B
Operating Income (Reported) $6.2B $6.6B $7.1B $5.6B $8.4B
Operating Income (Adjusted) $6.2B $6.6B $7.1B $5.6B $8.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.7B $5.9B $9.5B $6.6B $4.9B
Short Term Investments $106.3M $82.3M $5B $2.9B $26.4M
Accounts Receivable, Net $7.6B $8.5B $6.6B $7.5B $7B
Inventory $8.2B $7.8B $6.2B $7B $7.1B
Prepaid Expenses $490.7M $426.7M $412.6M $452.6M $488.4M
Other Current Assets -- -- -- -- --
Total Current Assets $27.7B $25.3B $25B $23.8B $21.3B
 
Property Plant And Equipment $15B $14.5B $11.6B $12.7B $12.6B
Long-Term Investments $4.8B $4.3B $3B $2.7B $2.8B
Goodwill $14.4B $14.2B $8.5B $8.7B $8.8B
Other Intangibles $40.6B $40.6B $17.3B $18.8B $19.5B
Other Long-Term Assets -- -- -- -- $2.4B
Total Assets $109.9B $107.1B $72.3B $75.2B $74.5B
 
Accounts Payable $6B $6.1B $4.7B $4.7B $4.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $313.5M $274M $202.1M $198.7M $210.8M
Other Current Liabilities $1B $1.3B $1.6B $1.3B $1.5B
Total Current Liabilities $30.3B $32.1B $27.4B $26.9B $27.2B
 
Long-Term Debt $32B $27.9B $20.5B $19.4B $18.3B
Capital Leases -- -- -- -- --
Total Liabilities $81.5B $78.2B $60.2B $58.9B $58.1B
 
Common Stock $1.8B $1.8B $1.6B $1.7B $1.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $19.9B $20.4B $12.7B $17B $17.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.5B $8.5B -$603.9M -$703.7M -$732.7M
Total Equity $28.4B $28.9B $12.1B $16.3B $16.4B
 
Total Liabilities and Equity $109.9B $107.1B $72.3B $75.2B $74.5B
Cash and Short Terms $8.7B $5.9B $9.5B $6.6B $4.9B
Total Debt $37.1B $31.7B $23.3B $21.7B $20.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.7B $8B $8.2B $4.3B $4.5B
Short Term Investments $81.9M $4B $4.3B $26.8M --
Accounts Receivable, Net $10.4B $8.4B $10.4B $9.9B $10.7B
Inventory $8.4B $5.2B $6.7B $7.9B $8.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $24.6B $22.6B $25.9B $23.2B $24B
 
Property Plant And Equipment $14.4B $10.8B $11.5B $13B $13.6B
Long-Term Investments $3.8B $1.8B $1.4B $1.5B $1.5B
Goodwill $14.2B $8B $8.5B $8.9B --
Other Intangibles $40.6B $17.4B $18.7B $20.1B --
Other Long-Term Assets $1.7B $1.3B $1.4B $2.6B --
Total Assets $106.1B $67.3B $74.3B $77.9B $82.6B
 
Accounts Payable $20.5B $18B $19B $19.3B $21.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1B $1.1B $1.2B $1.5B --
Total Current Liabilities $30.2B $23.4B $27.3B $28.8B $28.7B
 
Long-Term Debt $28B $21.6B $19.5B $17.8B $20.1B
Capital Leases -- -- -- -- --
Total Liabilities $76.8B $57.6B $58.9B $59.8B $61.4B
 
Common Stock $1.8B $1.5B $1.6B $1.8B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.5B -$486.7M -$627.4M -$744.4M -$533.1M
Total Equity $29.3B $9.7B $15.4B $18B $21.2B
 
Total Liabilities and Equity $106.1B $67.3B $74.3B $77.9B $82.6B
Cash and Short Terms $4.7B $8B $8.2B $4.3B $4.5B
Total Debt $34.5B $21.6B $19.5B $17.8B $20.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $8.2B $4.8B $6.1B $6.6B $3.8B
Depreciation & Amoritzation $3B $2.9B $2.6B $2.9B $3.3B
Stock-Based Compensation $488.6M $471.7M $426.2M $381.6M $439.6M
Change in Accounts Receivable -$491.1M -$1.6B -$758.8M -$806.7M $434.5M
Change in Inventories $152.6M $70.1M -$331.3M -$527.1M -$375.7M
Cash From Operations $9.8B $9.9B $8.2B $7.9B $7.8B
 
Capital Expenditures $2.9B $3.7B $2.8B $2.9B $3.8B
Cash Acquisitions $153.9M $180.2M $4B $1.8B $1.1B
Cash From Investing $2.7B -$2.5B -$10.9B -$2.4B -$1.8B
 
Dividends Paid (Ex Special Dividend) $5.1B $5.5B $4.3B $2.8B $3.1B
Special Dividend Paid
Long-Term Debt Issued $4.2B $414.1M $2.5B $277.5M $1.7B
Long-Term Debt Repaid -$9.4B -$3.2B -$8.3B -$3.2B -$3.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$866.3M -$572.3M $13B $424.3M $176.4M
Cash From Financing -$11.9B -$9.4B $2B -$6.1B -$5.2B
 
Beginning Cash (CF) $8.6B $5.8B $4.5B $3.7B $4.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $552.7M -$2B -$485.3M -$704.8M $696.4M
Ending Cash (CF) $9.1B $3.8B $4.2B $2.9B $5.5B
 
Levered Free Cash Flow $6.9B $6.3B $5.4B $5B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $407.2M $63.3M $2B $93.1M $3B
Depreciation & Amoritzation $1.3B $1.1B $744.6M $1.2B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.5B $1.5B $2.8B $2.7B $3B
 
Capital Expenditures $1.7B $561.3M $641.3M $1.1B $1.2B
Cash Acquisitions $47.1M $3.8B $107.7M $7.2M $1.2B
Cash From Investing -$1.6B -$5B -$669.7M -$952.6M -$2.2B
 
Dividends Paid (Ex Special Dividend) $1.3B $799.5M $729.9M $781.6M $905.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $956.8M -$746M -- --
Long-Term Debt Repaid -$303.5M -$2.1B -$554.9M -$747.2M --
Repurchase of Common Stock -- -$3.9M -- -- $448M
Other Financing Activities -$91.4M $252.1M -$7.3M $132.1M --
Cash From Financing -$1.9B -$1.7B -$2.2B -$1.5B -$1.7B
 
Beginning Cash (CF) $4.7B $4B $3.9B $4.3B $4.4B
Foreign Exchange Rate Adjustment $18.2M $25.5M $27.3M -$43.2M $77M
Additions / Reductions $2.4M -$5.3B -$29.1M $189.1M -$752.2M
Ending Cash (CF) $4.7B -$1.2B $3.9B $4.4B $3.8B
 
Levered Free Cash Flow $1.8B $889.1M $2.1B $1.7B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.5B $4.7B $8B $3.5B $8.1B
Depreciation & Amoritzation $6B $3.3B $2B $4.1B $4.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.8B $11B $6B $8.6B $9.8B
 
Capital Expenditures $4B $2.6B $2.8B $3.3B $4.1B
Cash Acquisitions $189.5M $4B $1.9B $942.9M $2.4B
Cash From Investing -$2B -$10.9B -$3.1B $9.4M -$6.1B
 
Dividends Paid (Ex Special Dividend) $5.5B $4.8B $2.8B $3B $3.4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -$1.8B --
Long-Term Debt Repaid -$2.7B -$8.3B -$3.9B -$3.5B --
Repurchase of Common Stock -- -- -- -- $1.5B
Other Financing Activities -$1.7B $12B $1.2B $428.1M --
Cash From Financing -$8.6B $14.1M -$3.3B -$8.5B -$4.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$844.1M $303.6M -$401.7M $22M -$366.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.8B $8.4B $3.2B $5.4B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.3B $4.1B $6.2B $3.1B $7.4B
Depreciation & Amoritzation $2.5B $2.9B $2.1B $2.7B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.2B $6.3B $4.2B $5B $6.9B
 
Capital Expenditures $2.9B $1.9B $2B $2.3B $2.6B
Cash Acquisitions $150.1M $3.9B $1.8B $965.1M $2.2B
Cash From Investing -$2B -$10.4B -$2.7B -$282.8M -$4.6B
 
Dividends Paid (Ex Special Dividend) $4.2B $3.5B $2.1B $2.3B $2.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $956.8M $2.1B -- $3.6B
Long-Term Debt Repaid -$798.3M -$5.9B -$1.6B -$1.8B -$2.2B
Repurchase of Common Stock -- -$100 -- -- $1.5B
Other Financing Activities -$570.8M $12B $231.7M $235.5M $158.9M
Cash From Financing -$6B $3.3B -$2B -$4.4B -$3.2B
 
Beginning Cash (CF) $16.1B $16.8B $11.4B $11.6B $15.1B
Foreign Exchange Rate Adjustment -$29.2M $133.4M -$81.5M -$77.4M $29.2M
Additions / Reductions -$2.9B -$587.6M -$507.9M $215.6M -$854.3M
Ending Cash (CF) $13.2B $16.3B $10.9B $11.7B $14.3B
 
Levered Free Cash Flow $2.3B $4.4B $2.3B $2.7B $4.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock