Financhill
Sell
7

AXIM Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
0.95%
Day range:
$0.0016 - $0.0019
52-week range:
$0.0013 - $0.0206
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.14x
P/B ratio:
--
Volume:
891.4K
Avg. volume:
1.1M
1-year change:
-90.91%
Market cap:
$545.2K
Revenue:
$39.5K
EPS (TTM):
-$0.02
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $60.5K $8.9K $39.5K
Revenue Growth (YoY) -- -- -- -85.32% 345.27%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $426.7K $284.9K $153.7K $125.5K
Selling, General & Admin $3.1M $4.5M $5.7M $4.1M $2.2M
Other Inc / (Exp) $439.4K -$1.1M -$7.6M $286K -$4.1M
Operating Expenses $3.1M $4.8M $7.8M $4.7M $2.8M
Operating Income -$3.1M -$4.8M -$7.7M -$4.7M -$2.8M
 
Net Interest Expenses $297.5K $320.1K $742.3K $1.9M $1.2M
EBT. Incl. Unusual Items -$3M -$6.3M -$16M -$6.2M -$8.1M
Earnings of Discontinued Ops. -$3.5M -$119.3K -$8K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.4M -$6.4M -$16M -$6.2M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$6.4M -$16M -$6.2M -$8.1M
 
Basic EPS (Cont. Ops) -$0.10 -$0.06 -$0.12 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.10 -$0.06 -$0.12 -$0.04 -$0.04
Weighted Average Basic Share $61.9M $110.4M $131.5M $165.5M $227.7M
Weighted Average Diluted Share $61.9M $110.4M $131.5M $165.5M $227.7M
 
EBITDA -$2.7M -$6M -$13.4M -$3.9M -$6.4M
EBIT -$2.7M -$6M -$15.5M -$4.4M -$6.9M
 
Revenue (Reported) -- -- $60.5K $8.9K $39.5K
Operating Income (Reported) -$3.1M -$4.8M -$7.7M -$4.7M -$2.8M
Operating Income (Adjusted) -$2.7M -$6M -$15.5M -$4.4M -$6.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- $14.9K -- $9.9K $17.5K
Revenue Growth (YoY) -- -- -- -- 76.04%
 
Cost of Revenues -- -- -- -- $1.7K
Gross Profit -- -- -- $9.9K $15.7K
Gross Profit Margin -- -- -- -- 90.02%
 
R&D Expenses $121.4K $48.1K $35.2K $34.1K $4.1K
Selling, General & Admin $537.1K $1.5M $918.7K $566.8K $473K
Other Inc / (Exp) -$109K -$1.5M -$52.1K -$2.2M -$1.5M
Operating Expenses $662.9K $2.1M $1.1M $707.7K $585.2K
Operating Income -$662.9K -$2.1M -$1.1M -$697.7K -$569.4K
 
Net Interest Expenses $77.9K $240.6K $110.7K $793K $238.9K
EBT. Incl. Unusual Items -$849.8K -$3.8M -$1.2M -$3.7M -$2.3M
Earnings of Discontinued Ops. $770.4K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $278K -$3.8M -$1.2M -$3.7M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$79.4K -$3.8M -$1.2M -$3.7M -$2.3M
 
Basic EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.02 -$0.01
Weighted Average Basic Share $128.5M $129.7M $154.9M $226.3M $288.9M
Weighted Average Diluted Share $128.5M $129.7M $154.9M $226.3M $288.9M
 
EBITDA -$760.7K -$2.9M -$1M -$2.8M -$1.9M
EBIT -$771.7K -$3.6M -$1.1M -$2.9M -$2M
 
Revenue (Reported) -- $14.9K -- $9.9K $17.5K
Operating Income (Reported) -$662.9K -$2.1M -$1.1M -$697.7K -$569.4K
Operating Income (Adjusted) -$771.7K -$3.6M -$1.1M -$2.9M -$2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- $26.2K $92.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $121.4K $449.4K $215.2K $128.7K $90.6K
Selling, General & Admin $2.3M $5.5M $5.3M $3.3M $1.9M
Other Inc / (Exp) $87.3K -$2.5M -$5.5M -$4.4M -$1M
Operating Expenses $2.4M $6.3M $7.1M $3.9M $2.4M
Operating Income -$2.4M -$6.3M -$7.1M -$3.9M -$2.3M
 
Net Interest Expenses $315.8K $495.3K $2.1M $1.1M $781.3K
EBT. Incl. Unusual Items -$2.6M -$9.2M -$14.6M -$9.4M -$4.1M
Earnings of Discontinued Ops. -$1.8M $233.2K -$3.4K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$9.4M -$14.7M -$9.4M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$9M -$14.7M -$9.4M -$4.1M
 
Basic EPS (Cont. Ops) -$0.06 -$0.08 -$0.11 -$0.05 -$0.02
Diluted EPS (Cont. Ops) -$0.06 -$0.08 -$0.11 -$0.05 -$0.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$2.3M -$8.1M -$11.1M -$7.9M -$2.9M
EBIT -$2.3M -$8.7M -$12.8M -$8.3M -$3.4M
 
Revenue (Reported) -- -- -- $26.2K $92.9K
Operating Income (Reported) -$2.4M -$6.3M -$7.1M -$3.9M -$2.3M
Operating Income (Adjusted) -$2.3M -$8.7M -$12.8M -$8.3M -$3.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- $47.5K -- $17.3K $70.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $1.7K
Gross Profit -- $32.7K -- $9.9K $15.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $121.4K $149K $79.4K $54.4K $19.6K
Selling, General & Admin $1.2M $2.3M $1.9M $1.2M $806.8K
Other Inc / (Exp) -$213.8K -$1.5M $551.9K -$4.2M -$1.1M
Operating Expenses $1.4M $2.9M $2.2M $1.4M $1M
Operating Income -$1.4M -$2.8M -$2.2M -$1.4M -$973.8K
 
Net Interest Expenses $153.9K $322.5K $1.7M $886K $462.6K
EBT. Incl. Unusual Items -$1.7M -$4.7M -$3.3M -$6.5M -$2.6M
Earnings of Discontinued Ops. -$388.6K -$4.6K -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$4.7M -$3.3M -$6.5M -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$4.7M -$3.3M -$6.5M -$2.6M
 
Basic EPS (Cont. Ops) -$0.03 -$0.04 -$0.02 -$0.03 -$0.01
Diluted EPS (Cont. Ops) -$0.03 -$0.04 -$0.02 -$0.03 -$0.01
Weighted Average Basic Share $203.5M $255.7M $302.1M $440.8M $550.3M
Weighted Average Diluted Share $203.5M $255.7M $302.1M $440.8M $550.3M
 
EBITDA -$1.6M -$3.7M -$1.4M -$5.4M -$1.9M
EBIT -$1.6M -$4.4M -$1.6M -$5.6M -$2.1M
 
Revenue (Reported) -- $47.5K -- $17.3K $70.5K
Operating Income (Reported) -$1.4M -$2.8M -$2.2M -$1.4M -$973.8K
Operating Income (Adjusted) -$1.6M -$4.4M -$1.6M -$5.6M -$2.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $511.6K $457.2K $453K $47.3K $156.5K
Short Term Investments $213.8K -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $77.6K $255.9K $163.6K $42.9K --
Other Current Assets -- -- $20.1K $13.8K --
Total Current Assets $1.6M $713.1K $636.6K $104K $156.5K
 
Property Plant And Equipment $2.2K $234.8K $193.7K $113.6K $361.1K
Long-Term Investments -- -- -- -- --
Goodwill -- $2.5M -- -- --
Other Intangibles -- $7.8M $4.4M $4M $3.6M
Other Long-Term Assets $50.5K -- -- -- --
Total Assets $1.7M $11.3M $5.3M $4.2M $4.1M
 
Accounts Payable $750.3K $1.1M $909.5K $1.3M $2.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $1.1M -- --
Current Portion Of Capital Lease Obligations -- $53.9K $56.9K $19.8K $94.8K
Other Current Liabilities $2.6M -- -- $1.6M $2.5M
Total Current Liabilities $3.4M $1.5M $2.6M $3.4M $6M
 
Long-Term Debt $5.1M $5.8M $5.1M $5.6M $5.7M
Capital Leases -- -- -- -- --
Total Liabilities $8.5M $9.7M $7.7M $9M $11.8M
 
Common Stock $6.6K $12.6K $13.9K $19.3K $24.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -$6.8M $1.6M -$2.3M -$4.8M -$7.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$6.8M $1.6M -$2.3M -$4.8M -$7.7M
 
Total Liabilities and Equity $1.7M $11.3M $5.3M $4.2M $4.1M
Cash and Short Terms $725.4K $457.2K $453K $47.3K $156.5K
Total Debt $5.1M $6.2M $6.6M $5.6M $5.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $891.4K $202.2K $65.2K $97.5K $6K
Short Term Investments $27.5K -- -- -- --
Accounts Receivable, Net -- $11.9K -- -- --
Inventory -- $20.5K $20.1K -- $14.2K
Prepaid Expenses $104.3K $177.3K $87.9K -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1M $411.8K $173.2K $97.5K $20.2K
 
Property Plant And Equipment $245K $215.1K $156.2K $347.6K $300.7K
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $2.5M -- -- --
Other Intangibles $6.1M $7.2M $4.2M $3.8M $3.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $11.1M $10.4M $4.5M $4.2M $3.7M
 
Accounts Payable $320.1K $853.2K $860K $1.2M $1.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $58.5K $48.7K $88.5K $92.7K
Other Current Liabilities $1.6M -- $1.7M $6.7M $4.1M
Total Current Liabilities $2.9M $1.4M $2.7M $8.4M $6.6M
 
Long-Term Debt $5.1M $5.6M $5.5M $5.4M $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $10.1M $9.3M $8.3M $14M $13.3M
 
Common Stock $11.4K $13.4K $16.3K $22.8K $29.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $999.1K $1M -$3.7M -$9.8M -$9.5M
 
Total Liabilities and Equity $11.1M $10.4M $4.5M $4.2M $3.7M
Cash and Short Terms $918.9K $202.2K $65.2K $97.5K $6K
Total Debt $5.5M $5.9M $5.5M $5.4M $6.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$6.4M -$6.4M -$16M -$6.2M -$8.1M
Depreciation & Amoritzation $3.4K $16K $2.1M $426.1K $427K
Stock-Based Compensation $1.8M $2.3M $1.1M $1.1M $197.7K
Change in Accounts Receivable -- -$680 -$1K -- --
Change in Inventories -- -- -$20.1K $20.1K --
Cash From Operations -$5M -$3.2M -$2.5M -$2M -$1M
 
Capital Expenditures -- $97.3K $50.5K $8.7K --
Cash Acquisitions -- $79.8K -- -- --
Cash From Investing $348.2K $10K -$50.5K -$8.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1M $1.3M $675K
Long-Term Debt Repaid -$7.5K -- -$120K -$1.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $18.8K -$92.9K $7.5K -$86.7K -$26.8K
Cash From Financing $3.4M $3.2M $2.5M $1.6M $1.1M
 
Beginning Cash (CF) $1.8M $511.6K $457.2K $453K $47.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$54.5K -$4.2K -$405.7K $109.2K
Ending Cash (CF) $511.6K $457.2K $453K $47.3K $156.5K
 
Levered Free Cash Flow -$5M -$3.3M -$2.5M -$2.1M -$1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $278K -$3.8M -$1.2M -$3.7M -$2.3M
Depreciation & Amoritzation $11.1K $647.9K $106K $106.8K $108.1K
Stock-Based Compensation -- $91.5K $182.2K $21.4K $9.6K
Change in Accounts Receivable -$2.7K $20.7K $260 -- --
Change in Inventories -- -$330 -- -- --
Cash From Operations -$737.1K -$595.5K -$703.9K -$643.6K $553K
 
Capital Expenditures $67.5K $400 $6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67.5K -$380 -$6K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $575K $100K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $70.3K $98.9K $80.6K -- --
Cash From Financing $1.3M $348.9K $367K $687.6K -$643.7K
 
Beginning Cash (CF) $442.8K $449.2K $408K $53.5K $96.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $448.7K -$247K -$342.9K $44K -$90.7K
Ending Cash (CF) $891.4K $202.2K $65.2K $97.5K $6K
 
Levered Free Cash Flow -$804.6K -$595.9K -$709.9K -$643.6K $553K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$4.1M -$9.4M -$14.7M -$9.4M -$4.1M
Depreciation & Amoritzation $10.4K $658.4K $1.7M $427.1K $429.6K
Stock-Based Compensation $742.5K $2.2M $1.3M $861.6K $91.7K
Change in Accounts Receivable -- -$13.1K $11.4K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5M -$2.6M -$2.7M -$1.4M -$759K
 
Capital Expenditures $70.8K $46.5K $36.5K $2.7K $2.8K
Cash Acquisitions $79.8K -- -- -- --
Cash From Investing $357.2K -$19K -$36.5K -$2.7K -$2.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.3M -- $300K
Long-Term Debt Repaid -- -- -$1.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$55.3K -$18.3K -$161.2K --
Cash From Financing $3.3M $1.9M $2.6M $1.5M $670.4K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$689.2K -$137K $32.3K -$91.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5M -$2.6M -$2.8M -$1.4M -$761.8K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$1.8M -$4.7M -$3.3M -$6.5M -$2.6M
Depreciation & Amoritzation $11.9K $654.3K $212.5K $213.5K $216.1K
Stock-Based Compensation $287.5K $191.3K $371.1K $125.2K $19.2K
Change in Accounts Receivable -- -$12.4K -- -- --
Change in Inventories -- -$20.5K -- -- --
Cash From Operations -$1.8M -$1.2M -$1.4M -$785.6K -$514.1K
 
Capital Expenditures $70.8K $20K $6K -- $2.8K
Cash Acquisitions $79.8K -- -- -- --
Cash From Investing $9K -$20K -$6K -- -$2.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.3M $575K $200K
Long-Term Debt Repaid -- -- -$1.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $35.9K $73.5K $47.7K -$26.8K --
Cash From Financing $2.2M $926K $1M $835.8K $366.5K
 
Beginning Cash (CF) $954.4K $906.4K $861K $100.8K $253.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $379.8K -$255K -$387.8K $50.2K -$150.4K
Ending Cash (CF) $1.3M $651.4K $473.2K $151K $102.8K
 
Levered Free Cash Flow -$1.9M -$1.2M -$1.4M -$785.6K -$516.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock