Financhill
Sell
35

AXIM Quote, Financials, Valuation and Earnings

Last price:
$0.0200
Seasonality move :
5.9%
Day range:
$0.0128 - $0.0197
52-week range:
$0.0016 - $0.0288
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
127.90x
P/B ratio:
--
Volume:
1.4M
Avg. volume:
527.8K
1-year change:
733.33%
Market cap:
$5M
Revenue:
$70.5K
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $60.5K $8.9K $39.5K $70.5K
Revenue Growth (YoY) -- -- -85.32% 345.27% 78.29%
 
Cost of Revenues $16K $2.1M $426.1K $427K $439.7K
Gross Profit -$16K -$2.1M -$417.3K -$387.5K -$369.3K
Gross Profit Margin -- -3397.03% -4688.76% -981.01% -523.83%
 
R&D Expenses $426.7K $284.9K $153.7K $125.5K $39.8K
Selling, General & Admin $4.5M $5.7M $4.1M $2.2M $1.4M
Other Inc / (Exp) -$1.1M -$7.6M $286K -$4.1M -$1.1M
Operating Expenses $4.9M $6M $4.2M $2.4M $1.4M
Operating Income -$4.9M -$8M -$4.7M -$2.8M -$1.8M
 
Net Interest Expenses $320.8K $743.3K $1.9M $1.2M $636.2K
EBT. Incl. Unusual Items -$6.3M -$16M -$6.2M -$8.1M -$3.5M
Earnings of Discontinued Ops. -$119.3K -$8K -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.4M -$16M -$6.2M -$8.1M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$16M -$6.2M -$8.1M -$3.5M
 
Basic EPS (Cont. Ops) -$0.06 -$0.12 -$0.04 -$0.04 -$0.01
Diluted EPS (Cont. Ops) -$0.06 -$0.12 -$0.04 -$0.04 -$0.01
Weighted Average Basic Share $110.4M $131.5M $165.5M $227.7M $318.9M
Weighted Average Diluted Share $110.4M $131.5M $165.5M $227.7M $318.9M
 
EBITDA -$4.9M -$5.9M -$4.2M -$2.3M -$1.3M
EBIT -$4.9M -$8M -$4.7M -$2.8M -$1.8M
 
Revenue (Reported) -- $60.5K $8.9K $39.5K $70.5K
Operating Income (Reported) -$4.9M -$8M -$4.7M -$2.8M -$1.8M
Operating Income (Adjusted) -$4.9M -$8M -$4.7M -$2.8M -$1.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $14.9K -- $9.9K $17.5K --
Revenue Growth (YoY) -- -100% -- 76.04% -100%
 
Cost of Revenues -- $106K $106.8K $109.9K $108.1K
Gross Profit -- -$106K -$96.8K -$92.4K -$108.1K
Gross Profit Margin -- -- -977.78% -528% --
 
R&D Expenses $48.1K $35.2K $34.1K $4.1K $45K
Selling, General & Admin $1.5M $918.7K $566.8K $473K $137.3K
Other Inc / (Exp) -$1.5M -$52.1K -$2.2M -$1.5M --
Operating Expenses $2.2M $953.9K $600.9K $477K $182.3K
Operating Income -$2.2M -$1.1M -$697.7K -$569.4K -$290.4K
 
Net Interest Expenses $240.9K $110.7K $793K $238.9K $84.3K
EBT. Incl. Unusual Items -$3.8M -$1.2M -$3.7M -$2.3M $135.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.8M -$1.2M -$3.7M -$2.3M $135.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$1.2M -$3.7M -$2.3M $135.9K
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.02 -$0.01 $0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.02 -$0.01 $0.00
Weighted Average Basic Share $129.7M $154.9M $226.3M $288.9M $332.8M
Weighted Average Diluted Share $129.7M $154.9M $226.3M $288.9M $332.8M
 
EBITDA -$1.5M -$953.9K -$591K -$461.3K -$182.3K
EBIT -$2.2M -$1.1M -$697.7K -$569.4K -$290.4K
 
Revenue (Reported) $14.9K -- $9.9K $17.5K --
Operating Income (Reported) -$2.2M -$1.1M -$697.7K -$569.4K -$290.4K
Operating Income (Adjusted) -$2.2M -$1.1M -$697.7K -$569.4K -$290.4K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $47.5K $12.9K $26.2K $92.9K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $427.1K $431.4K $438.1K
Gross Profit -$10.9K -$969.3K -$400.9K -$338.5K -$438.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $449.4K $215.2K $128.7K $90.6K $110.9K
Selling, General & Admin $5.5M $5.3M $3.3M $1.9M $802.1K
Other Inc / (Exp) -$2.5M -$5.5M -$4.4M -$1M --
Operating Expenses $6.6M $6.2M $3.5M $2M $913.1K
Operating Income -$6.6M -$7.2M -$3.9M -$2.3M -$1.4M
 
Net Interest Expenses $496.4K $2.1M $1.1M $781.4K $331.1K
EBT. Incl. Unusual Items -$9.2M -$14.6M -$9.4M -$4.1M -$1M
Earnings of Discontinued Ops. $233.2K -$3.4K -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9M -$14.7M -$9.4M -$4.1M -$1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.2M -$14.6M -$9.4M -$4.1M -$1M
 
Basic EPS (Cont. Ops) -$0.07 -$0.11 -$0.05 -$0.02 -$0.00
Diluted EPS (Cont. Ops) -$0.07 -$0.11 -$0.05 -$0.02 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.9M -$5.5M -$3.4M -$1.9M -$918.7K
EBIT -$6.6M -$7.2M -$3.9M -$2.3M -$1.4M
 
Revenue (Reported) $47.5K $12.9K $26.2K $92.9K --
Operating Income (Reported) -$6.6M -$7.2M -$3.9M -$2.3M -$1.4M
Operating Income (Adjusted) -$6.6M -$7.2M -$3.9M -$2.3M -$1.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $47.5K -- $17.3K $70.5K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $212.5K $213.6K $217.9K $216.2K
Gross Profit -- -$212.5K -$196.2K -$147.4K -$216.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $149.1K $79.4K $54.4K $19.6K $90.5K
Selling, General & Admin $2.3M $1.9M $1.2M $804K $252.4K
Other Inc / (Exp) -$1.5M $551.9K -$4.2M -$1.1M $107.7K
Operating Expenses $3M $2M $1.2M $823.5K $342.9K
Operating Income -$3M -$2.2M -$1.4M -$971K -$559.1K
 
Net Interest Expenses $323.1K $1.7M $886K $462.6K $157.5K
EBT. Incl. Unusual Items -$4.7M -$3.3M -$6.5M -$2.6M -$98.4K
Earnings of Discontinued Ops. -$4.6K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.7M -$3.3M -$6.5M -$2.6M -$98.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$3.3M -$6.5M -$2.6M -$98.4K
 
Basic EPS (Cont. Ops) -$0.04 -$0.02 -$0.03 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.04 -$0.02 -$0.03 -$0.01 -$0.00
Weighted Average Basic Share $255.7M $302.1M $440.8M $550.3M $665.5M
Weighted Average Diluted Share $255.7M $302.1M $440.8M $550.3M $665.5M
 
EBITDA -$2.4M -$2M -$1.2M -$754.9K -$342.9K
EBIT -$3M -$2.2M -$1.4M -$971K -$559.1K
 
Revenue (Reported) $47.5K -- $17.3K $70.5K --
Operating Income (Reported) -$3M -$2.2M -$1.4M -$971K -$559.1K
Operating Income (Adjusted) -$3M -$2.2M -$1.4M -$971K -$559.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $457.2K $453K $47.3K $156.5K $200
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $510
Inventory -- -- -- -- $500
Prepaid Expenses $255.9K $163.6K $42.9K -- --
Other Current Assets -- $20.1K $13.8K -- --
Total Current Assets $713.1K $636.6K $104K $156.5K $800
 
Property Plant And Equipment $234.8K $193.7K $113.6K $361.1K $237K
Long-Term Investments $103.2K $104.3K $46K $24.5K --
Goodwill $2.5M -- -- -- --
Other Intangibles $7.8M $4.4M $4M $3.6M $3.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $11.3M $5.3M $4.3M $4.1M $3.4M
 
Accounts Payable $1.1M $909.5K $1.3M $2.8M $1.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $1.1M -- -- --
Current Portion Of Capital Lease Obligations $53.9K $56.9K $19.8K $94.8K $77.4K
Other Current Liabilities -- -- $1.6M $2.5M $4.1M
Total Current Liabilities $1.5M $2.6M $3.4M $6M $6.8M
 
Long-Term Debt $5.5M $4.6M $5.1M $5.6M $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $9.7M $7.7M $9M $11.8M $13.9M
 
Common Stock $12.5K $13.8K $19.2K $24.6K $31.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6M -$2.3M -$4.8M -$7.6M -$10.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6M -$2.3M -$4.8M -$7.6M -$10.4M
 
Total Liabilities and Equity $11.3M $5.3M $4.3M $4.1M $3.4M
Cash and Short Terms $457.2K $453K $47.3K $156.5K $200
Total Debt $5.9M $5.7M $5.1M $5.6M $6.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $202.2K $65.2K $97.5K $6K $2.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.9K -- -- -- --
Inventory $20.5K $20.1K -- $14.2K --
Prepaid Expenses $177.3K $87.9K -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $411.8K $173.2K $97.5K $20.2K $2.8K
 
Property Plant And Equipment $215.1K $156.2K $347.6K $300.7K $218K
Long-Term Investments $436.3K $92.2K $1K $1K --
Goodwill $2.5M -- -- -- --
Other Intangibles $7.2M $4.2M $3.8M $3.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets $10.7M $4.6M $4.2M $3.7M $3.2M
 
Accounts Payable $853.2K $860K $1.2M $1.7M $1.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $58.5K $48.7K $88.5K $92.7K --
Other Current Liabilities -- $1.7M $6.7M $4.1M --
Total Current Liabilities $1.4M $2.7M $8.4M $6.6M $6.2M
 
Long-Term Debt $5.2M $5M $5.5M $6.3M $7.3M
Capital Leases -- -- -- -- --
Total Liabilities $9.3M $8.3M $14M $13.3M $13.7M
 
Common Stock $13.3K $16.3K $22.8K $29.4K $35.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4M -$3.6M -$9.7M -$9.5M -$10.4M
 
Total Liabilities and Equity $10.7M $4.6M $4.2M $3.7M $3.2M
Cash and Short Terms $202.2K $65.2K $97.5K $6K $2.8K
Total Debt $5.7M $5M $5.5M $6.3M $7.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.4M -$16M -$6.2M -$8.1M -$3.5M
Depreciation & Amoritzation $16K $2.1M $426.1K $427K $432.4K
Stock-Based Compensation $2.3M $1.1M $1.1M $197.7K --
Change in Accounts Receivable -$700 -$1K $1.7K -- --
Change in Inventories -- -- $20.1K -- --
Cash From Operations -$3.2M -$2.5M -$2.1M -$1M -$855.1K
 
Capital Expenditures $97.3K $50.5K $8.7K -- $2.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $10K -$50.5K -$8.7K -- -$2.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1M $1.3M $675K $480K
Long-Term Debt Repaid -- -$120K -$1.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$92.9K $7.5K -$86.7K -$26.8K --
Cash From Financing $3.2M $2.5M $1.7M $1.1M $701.7K
 
Beginning Cash (CF) $457.2K $453K $47.3K $156.5K $200
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$54.4K -$4.2K -$405.7K $109.2K -$156.2K
Ending Cash (CF) $402.7K $448.7K -$358.4K $265.6K -$156K
 
Levered Free Cash Flow -$3.3M -$2.5M -$2.1M -$1M -$857.9K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$3.8M -$1.2M -$3.7M -$2.3M $135.9K
Depreciation & Amoritzation $647.9K $106K $106.8K $108.1K $108.1K
Stock-Based Compensation $91.5K $182.2K $21.4K $9.6K --
Change in Accounts Receivable $20.7K $2K -- -- --
Change in Inventories -$300 -- -- -- --
Cash From Operations -$595.5K -$703.9K -$643.6K -$261.5K -$673.6K
 
Capital Expenditures $400 $6K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$400 -$6K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $575K $100K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $98.9K $80.6K -- -- --
Cash From Financing $348.9K $367K $687.6K $170.9K $669.2K
 
Beginning Cash (CF) $202.2K $65.2K $97.5K $6K $2.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$247K -$342.9K $44K -$90.7K -$4.4K
Ending Cash (CF) -$44.8K -$277.7K $141.5K -$84.6K -$1.6K
 
Levered Free Cash Flow -$595.9K -$709.9K -$643.6K -$261.5K -$673.6K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$9M -$14.7M -$9.4M -$4.1M -$1M
Depreciation & Amoritzation $658.4K $1.7M $427.1K $429.6K $432.5K
Stock-Based Compensation $2.2M $1.3M $861.6K $91.7K -$19.2K
Change in Accounts Receivable -- $13.1K -- -- --
Change in Inventories -- $20.5K -- -- --
Cash From Operations -$2.6M -$2.7M -$1.5M -$759K -$1.1M
 
Capital Expenditures $46.5K $36.5K $2.7K $2.8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19K -$36.5K -$2.7K -$2.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.3M -- $300K --
Long-Term Debt Repaid -- -$1.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$55.3K -$18.3K -$161.2K -- --
Cash From Financing $1.9M $2.6M $1.5M $670.4K $1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$689.2K -$137K $32.3K -$91.5K -$3.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.6M -$2.8M -$1.5M -$761.7K -$1.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$4.7M -$3.3M -$6.5M -$2.6M -$98.4K
Depreciation & Amoritzation $654.3K $212.5K $213.6K $216.1K $216.2K
Stock-Based Compensation $191.2K $371.1K $125.2K $19.2K --
Change in Accounts Receivable -$12.4K $1.7K -- -- --
Change in Inventories -$20.5K -- -- -- --
Cash From Operations -$1.2M -$1.4M -$785.6K -$514K -$806.7K
 
Capital Expenditures $20K $6K -- $2.8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20K -$6K -- -$2.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.3M $575K $200K $140K
Long-Term Debt Repaid -- -$1.3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $73.5K $47.7K -$26.8K -- --
Cash From Financing $926K $1M $835.8K $366.5K $809.2K
 
Beginning Cash (CF) $651.4K $473.2K $151K $102.7K $10K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$255K -$387.8K $50.3K -$150.4K $2.5K
Ending Cash (CF) $396.4K $85.4K $201.3K -$47.6K $12.5K
 
Levered Free Cash Flow -$1.2M -$1.4M -$785.6K -$516.8K -$806.7K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock