Financhill
Sell
40

AUOTY Quote, Financials, Valuation and Earnings

Last price:
$4.62
Seasonality move :
0.46%
Day range:
$4.51 - $5.12
52-week range:
$3.99 - $6.40
Dividend yield:
5.5%
P/E ratio:
--
P/S ratio:
0.45x
P/B ratio:
0.84x
Volume:
344.7K
Avg. volume:
132.1K
1-year change:
-12.03%
Market cap:
$3.9B
Revenue:
$8.7B
EPS (TTM):
-$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.2B $13.3B $8.3B $8B $8.7B
Revenue Growth (YoY) 5.79% 44.16% -37.36% -4.2% 9.71%
 
Cost of Revenues $8.4B $10B $8.3B $7.8B $8B
Gross Profit $773.3M $3.2B $52.8M $148M $754.7M
Gross Profit Margin 8.4% 24.49% 0.64% 1.86% 8.64%
 
R&D Expenses $349.4M $467.8M $433.3M $424.8M $499.5M
Selling, General & Admin $353.1M $523.4M $426.7M $428.3M $519M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $702.5M $991.2M $860M $853.2M $1B
Operating Income $70.8M $2.3B -$807.2M -$705.1M -$263.9M
 
Net Interest Expenses $81.9M $61.6M $21.2M $26M $50.2M
EBT. Incl. Unusual Items $94.7M $2.4B -$656.8M -$696.1M -$18.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.1M $105.5M $49.4M -$113.4M $72.9M
Net Income to Company $94.7M $2.4B -$656.8M -$696.1M -$18.8M
 
Minority Interest in Earnings $15.9M -$76.2M -$4.3M -$1.7M -$3.7M
Net Income to Common Excl Extra Items $114.7M $2.2B -$710.6M -$584.5M -$95.5M
 
Basic EPS (Cont. Ops) $0.15 $2.31 -$0.80 -$0.76 -$0.12
Diluted EPS (Cont. Ops) $0.15 $2.24 -$0.80 -$0.76 -$0.12
Weighted Average Basic Share $759.9M $952.2M $881.9M $768.1M $766M
Weighted Average Diluted Share $761.4M $980.2M $881.9M $768.1M $766M
 
EBITDA $1.4B $3.7B $453.5M $435M $1.1B
EBIT $194.7M $2.5B -$606.1M -$608.7M $84.3M
 
Revenue (Reported) $9.2B $13.3B $8.3B $8B $8.7B
Operating Income (Reported) $70.8M $2.3B -$807.2M -$705.1M -$263.9M
Operating Income (Adjusted) $194.7M $2.5B -$606.1M -$608.7M $84.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $3.3B $1.7B $2B $2.1B
Revenue Growth (YoY) 39.07% 18.15% -49.7% 18.47% 6.66%
 
Cost of Revenues $2.3B $2.7B $1.8B $1.9B $2B
Gross Profit $479.4M $632.4M -$146.5M $67.1M $168.4M
Gross Profit Margin 16.95% 18.92% -8.71% 3.37% 7.93%
 
R&D Expenses $93.7M $125M $104.2M $105.6M $137.1M
Selling, General & Admin $94.8M $135.7M $97.7M $120.8M $134.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $188.5M $260.7M $201.9M $226.5M $271.2M
Operating Income $290.9M $371.7M -$348.4M -$159.4M -$102.8M
 
Net Interest Expenses $20.2M $8.7M $3.4M $3.1M $12.8M
EBT. Incl. Unusual Items $293.6M $433.2M -$334.5M -$168.5M $93.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18.2M $9.5M -$16.5M -$124.3M $38.1M
Net Income to Company $284.5M $426M -$359.5M -$180.8M $93.5M
 
Minority Interest in Earnings -$15.5M -$40.8M -$7.9M -$3.2M -$5.2M
Net Income to Common Excl Extra Items $296.3M $382.8M -$326M -$47.5M $50.1M
 
Basic EPS (Cont. Ops) $0.39 $0.40 -$0.39 -$0.06 $0.06
Diluted EPS (Cont. Ops) $0.39 $0.39 -$0.39 -$0.06 $0.06
Weighted Average Basic Share $759.9M $957.1M $764.8M $772.5M $763.8M
Weighted Average Diluted Share $765.7M $978.5M $764.8M $772.5M $763.8M
 
EBITDA $624.4M $743M -$71.6M $121M $368.9M
EBIT $318.1M $447.8M -$318.5M -$146.1M $120.3M
 
Revenue (Reported) $2.8B $3.3B $1.7B $2B $2.1B
Operating Income (Reported) $290.9M $371.7M -$348.4M -$159.4M -$102.8M
Operating Income (Adjusted) $318.1M $447.8M -$318.5M -$146.1M $120.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.2B $13.3B $8.4B $8B $8.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.4B $10B $8.3B $7.8B $8B
Gross Profit $789.3M $3.2B $90.9M $140.9M $751.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $349.5M $467.9M $433M $424.9M $499M
Selling, General & Admin $353.3M $523.5M $426.6M $428M $518.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $702.8M $991.4M $859.6M $852.9M $1B
Operating Income $86.5M $2.3B -$768.7M -$712M -$266.2M
 
Net Interest Expenses $81.8M $61.6M $21.5M $26.1M $50.1M
EBT. Incl. Unusual Items $110.6M $2.4B -$619M -$703.2M -$21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.9M $105.4M $53.4M -$110.8M $72.6M
Net Income to Company $94.7M $2.4B -$656.8M -$696.1M -$18.8M
 
Minority Interest in Earnings $14.7M -$76.4M -$3.9M -$1.5M -$3.7M
Net Income to Common Excl Extra Items $130.1M $2.2B -$676.4M -$593.9M -$98M
 
Basic EPS (Cont. Ops) $0.17 $2.60 -$0.80 -$0.77 -$0.13
Diluted EPS (Cont. Ops) $0.16 $2.58 -$0.81 -$0.77 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $3.7B $491.2M $427.7M $1.1B
EBIT $210.4M $2.5B -$568.4M -$615.8M $81.4M
 
Revenue (Reported) $9.2B $13.3B $8.4B $8B $8.7B
Operating Income (Reported) $86.5M $2.3B -$768.7M -$712M -$266.2M
Operating Income (Adjusted) $210.4M $2.5B -$568.4M -$615.8M $81.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $13.3B $8.4B $8B $8.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10B $8.3B $7.8B $8B --
Gross Profit $3.2B $90.9M $140.9M $751.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $467.9M $433M $424.9M $499M --
Selling, General & Admin $523.5M $426.6M $428M $518.5M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $991.4M $859.6M $852.9M $1B --
Operating Income $2.3B -$768.7M -$712M -$266.2M --
 
Net Interest Expenses $61.6M $21.5M $26.1M $50.1M --
EBT. Incl. Unusual Items $2.4B -$619M -$703.2M -$21.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $105.4M $53.4M -$110.8M $72.6M --
Net Income to Company $2.4B -$656.8M -$696.1M -$18.8M --
 
Minority Interest in Earnings -$76.4M -$3.9M -$1.5M -$3.7M --
Net Income to Common Excl Extra Items $2.2B -$676.4M -$593.9M -$98M --
 
Basic EPS (Cont. Ops) $2.60 -$0.80 -$0.77 -$0.13 --
Diluted EPS (Cont. Ops) $2.58 -$0.81 -$0.77 -$0.13 --
Weighted Average Basic Share $3.4B $3.5B $3.1B $3.1B --
Weighted Average Diluted Share $3.5B $3.6B $3.1B $3.1B --
 
EBITDA $3.7B $491.2M $427.7M $1.1B --
EBIT $2.5B -$568.4M -$615.8M $81.4M --
 
Revenue (Reported) $13.3B $8.4B $8B $8.7B --
Operating Income (Reported) $2.3B -$768.7M -$712M -$266.2M --
Operating Income (Adjusted) $2.5B -$568.4M -$615.8M $81.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2B $2.9B $2.6B $2.7B $2.1B
Short Term Investments $43.9M $444.7M $161.6M $126.6M $156.9M
Accounts Receivable, Net $1.7B $2.2B $647.7M $780.7M $788.6M
Inventory $952.2M $1.2B $986.5M $943.9M $1B
Prepaid Expenses -- -- $112.2M $86.4M $96.2M
Other Current Assets $113M $129.4M $12.8M $10.6M $19.9M
Total Current Assets $6B $6.9B $4.6B $4.7B $4.2B
 
Property Plant And Equipment $7B $6.6B $6.1B $5.9B $5.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $63.3M $162.4M $93.8M $77.7M $158.2M
Total Assets $14.5B $15.3B $12.6B $12.5B $11.9B
 
Accounts Payable $2B $2.3B $1.5B $1.6B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.7M $19.3M $19M $21M $24.1M
Other Current Liabilities $713M $1.3B $808.8M $823.1M $899.4M
Total Current Liabilities $3.5B $4.5B $3.2B $3.1B $3.3B
 
Long-Term Debt $3.6B $1.4B $2.4B $3.3B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $7.6B $6.7B $6.4B $7.1B $7.1B
 
Common Stock $3.4B $3.5B $2.5B $2.5B $2.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $6.5B $8.3B $6B $5.2B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $391M $222.6M $205.7M $201.5M $196.9M
Total Equity $6.9B $8.6B $6.2B $5.4B $4.9B
 
Total Liabilities and Equity $14.5B $15.3B $12.6B $12.5B $11.9B
Cash and Short Terms $3.3B $3.3B $2.8B $2.9B $2.2B
Total Debt $4.2B $2B $2.8B $3.7B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2B $2.9B $2.6B $2.7B $2.1B
Short Term Investments $43.9M $444.7M $161.6M $126.6M $156.9M
Accounts Receivable, Net $1.7B $2.2B $647.7M $780.7M $788.6M
Inventory $952.2M $1.2B $986.5M $943.9M $1B
Prepaid Expenses -- -- $112.2M $86.4M $96.2M
Other Current Assets $113M $129.4M $12.8M $10.6M $19.9M
Total Current Assets $6B $6.9B $4.6B $4.7B $4.2B
 
Property Plant And Equipment $7B $6.6B $6.1B $5.9B $5.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $63.3M $162.4M $93.8M $77.7M $158.2M
Total Assets $14.5B $15.3B $12.6B $12.5B $11.9B
 
Accounts Payable $2B $2.3B $1.5B $1.6B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.7M $19.3M $19M $21M $24.1M
Other Current Liabilities $713M $1.3B $808.8M $823.1M $899.4M
Total Current Liabilities $3.5B $4.5B $3.2B $3.1B $3.3B
 
Long-Term Debt $3.6B $1.4B $2.4B $3.3B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $7.6B $6.7B $6.4B $7.1B $7.1B
 
Common Stock $3.4B $3.5B $2.5B $2.5B $2.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $391M $222.6M $205.7M $201.5M $196.9M
Total Equity $6.9B $8.6B $6.2B $5.4B $4.9B
 
Total Liabilities and Equity $14.5B $15.3B $12.6B $12.5B $11.9B
Cash and Short Terms $3.3B $3.3B $2.8B $2.9B $2.2B
Total Debt $4.2B $2B $2.8B $3.7B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $94.7M $2.4B -$656.8M -$696.1M -$18.8M
Depreciation & Amoritzation $1.2B $1.2B $1.1B $1B $1.1B
Stock-Based Compensation -- $29.8M $2.8M $2M --
Change in Accounts Receivable -$513.4M -$501.2M $1.4B -$155.5M $58.7M
Change in Inventories -$115.6M -$277.6M $141.9M $40.7M -$40M
Cash From Operations $874.5M $3.7B $908.2M $320.9M $721.4M
 
Capital Expenditures $529.9M $609.7M $1.2B $860M $839.1M
Cash Acquisitions -$85.5M -$128.5M -$195.5M -$6.1M -$287.1M
Cash From Investing -$601.5M -$1.1B -$1.1B -$772.3M -$1B
 
Dividends Paid (Ex Special Dividend) -- -$102M -$322.5M -$197M -$215.1M
Special Dividend Paid
Long-Term Debt Issued $749.7M $521M $2.2B $2.1B $2.1B
Long-Term Debt Repaid -$639.4M -$2.8B -$1.1B -$1.3B -$2B
Repurchase of Common Stock -- -- -$644.9M -- --
Other Financing Activities $1.8M -$628.4M -$758.9K -$3M -$3.5M
Cash From Financing $91.8M -$3B $79.3M $589.7M -$230.5M
 
Beginning Cash (CF) $2.7B $3.2B $2.7B $2.6B $2.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $364.9M -$325.7M -$87.1M $138.2M -$540.4M
Ending Cash (CF) $3.1B $2.9B $2.7B $2.7B $2.1B
 
Levered Free Cash Flow $344.6M $3.1B -$302.5M -$539.2M -$117.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $449.9M $215M -$371.5M -$105.5M --
Depreciation & Amoritzation $305.8M $286.1M $252.3M $267.1M --
Stock-Based Compensation $1.4M $2.7M $2M -- --
Change in Accounts Receivable -$132.5M $419.3M $84.7M $173.4M --
Change in Inventories -$82.6M -$118.8M $56.9M -$13.3M --
Cash From Operations $747.7M $490.5M -$332.1M $49.4M --
 
Capital Expenditures $117.6M $299.8M $383.5M $262.5M --
Cash Acquisitions -$59M -- -$2.3M $134.2M --
Cash From Investing -$175.7M -$305M -$308.9M -$163.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $41.3M $720.9M $707.7M $534M --
Long-Term Debt Repaid -$122.6M -$593.9M -$169.6M -$341.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $609.2K $877.3K $45.2K $225.3K --
Cash From Financing -$84.8M $124.7M $535.7M $187.2M --
 
Beginning Cash (CF) $3.2B $2.9B $2.7B $2.7B --
Foreign Exchange Rate Adjustment -$6.1M $53.9M -$10.3M $44.3M --
Additions / Reductions $487.3M $310.2M -$105.3M $73.5M --
Ending Cash (CF) $3.7B $3.2B $2.5B $2.8B --
 
Levered Free Cash Flow $630.2M $190.7M -$715.6M -$213.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $94.7M $2.4B -$656.8M -$696.1M -$18.8M
Depreciation & Amoritzation $1.2B $1.2B $1.1B $1B $1.1B
Stock-Based Compensation -- $29.8M $2.8M $2M --
Change in Accounts Receivable -$513.4M -$501.2M $1.4B -$155.5M $58.7M
Change in Inventories -$115.6M -$277.6M $141.9M $40.7M -$40M
Cash From Operations $874.5M $3.7B $908.2M $320.9M $721.4M
 
Capital Expenditures $529.9M $609.7M $1.2B $860M $839.1M
Cash Acquisitions -$85.5M -$128.5M -$195.5M -$6.1M -$287.1M
Cash From Investing -$601.5M -$1.1B -$1.1B -$772.3M -$1B
 
Dividends Paid (Ex Special Dividend) -- -$102M -$322.5M -$197M -$215.1M
Special Dividend Paid
Long-Term Debt Issued $749.7M $521M $2.2B $2.1B $2.1B
Long-Term Debt Repaid -$639.4M -$2.8B -$1.1B -$1.3B -$2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.8M -$628.4M -$758.9K -$3M -$3.5M
Cash From Financing $91.8M -$3B $79.3M $589.7M -$230.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $364.9M -$325.7M -$87.1M $138.2M -$540.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $344.6M $3.1B -$302.5M -$539.2M -$117.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $449.9M $215M -$371.5M -$105.5M --
Depreciation & Amoritzation $305.8M $286.1M $252.3M $267.1M --
Stock-Based Compensation $1.4M $2.7M $2M -- --
Change in Accounts Receivable -$132.5M $419.3M $84.7M $173.4M --
Change in Inventories -$82.6M -$118.8M $56.9M -$13.3M --
Cash From Operations $747.7M $490.5M -$332.1M $49.4M --
 
Capital Expenditures $117.6M $299.8M $383.5M $262.5M --
Cash Acquisitions -$59M -- -$2.3M $134.2M --
Cash From Investing -$175.7M -$305M -$308.9M -$163.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $41.3M $720.9M $707.7M $534M --
Long-Term Debt Repaid -$122.6M -$593.9M -$169.6M -$341.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $609.2K $877.3K $45.2K $225.3K --
Cash From Financing -$84.8M $124.7M $535.7M $187.2M --
 
Beginning Cash (CF) $3.2B $2.9B $2.7B $2.7B --
Foreign Exchange Rate Adjustment -$6.1M $53.9M -$10.3M $44.3M --
Additions / Reductions $487.3M $310.2M -$105.3M $73.5M --
Ending Cash (CF) $3.7B $3.2B $2.5B $2.8B --
 
Levered Free Cash Flow $630.2M $190.7M -$715.6M -$213.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.53% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock