Financhill
Sell
50

HIMX Quote, Financials, Valuation and Earnings

Last price:
$8.26
Seasonality move :
24.57%
Day range:
$8.20 - $8.29
52-week range:
$5.66 - $13.91
Dividend yield:
4.48%
P/E ratio:
22.96x
P/S ratio:
1.66x
P/B ratio:
1.64x
Volume:
252.9K
Avg. volume:
1.1M
1-year change:
1.85%
Market cap:
$1.4B
Revenue:
$905.2M
EPS (TTM):
$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $889.1M $1.6B $1.2B $947.5M $905.2M
Revenue Growth (YoY) 32.08% 74.35% -22.55% -21.08% -4.46%
 
Cost of Revenues $684.5M $815.2M $729.4M $699M $644.6M
Gross Profit $204.6M $734.8M $471.1M $248.5M $260.6M
Gross Profit Margin 23.01% 47.41% 39.24% 26.22% 28.79%
 
R&D Expenses $122.5M $151.7M $175.4M $171.8M $160M
Selling, General & Admin $40.7M $52.5M $53.9M $49M $47.6M
Other Inc / (Exp) -$316K -$231K $16.9M -$1.5M $3.2M
Operating Expenses $146.5M $188.7M $213.7M $205.2M $192.5M
Operating Income $58M $546.1M $257.4M $43.3M $68.1M
 
Net Interest Expenses $1.7M $1.1M $2.8M $6.1M $4M
EBT. Incl. Unusual Items $57.6M $547M $277.1M $45.1M $78M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $110.9M $41.1M -$5M -$2.4M
Net Income to Company $45.3M $434.8M $235.3M $49.5M $79.6M
 
Minority Interest in Earnings -$2M -$3M -$1.5M -$1.2M $15K
Net Income to Common Excl Extra Items $45.3M $434.8M $235.3M $49.5M $79.6M
 
Basic EPS (Cont. Ops) $0.27 $2.51 $1.36 $0.29 $0.46
Diluted EPS (Cont. Ops) $0.27 $2.50 $1.35 $0.29 $0.45
Weighted Average Basic Share $172.9M $174.6M $174.7M $174.5M $174.8M
Weighted Average Diluted Share $173.4M $174.9M $174.8M $174.8M $175M
 
EBITDA $81.7M $567.4M $278.7M $63.7M $90.4M
EBIT $58M $546.1M $257.4M $43.3M $68.1M
 
Revenue (Reported) $889.1M $1.6B $1.2B $947.5M $905.2M
Operating Income (Reported) $58M $546.1M $257.4M $43.3M $68.1M
Operating Income (Adjusted) $58M $546.1M $257.4M $43.3M $68.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $421.1M $211.7M $237.4M $223.5M $196.8M
Revenue Growth (YoY) 74.7% -49.73% 12.17% -5.86% -11.95%
 
Cost of Revenues $204.3M $135.6M $162.9M $156.6M $137.4M
Gross Profit $216.8M $76.1M $74.5M $66.9M $59.4M
Gross Profit Margin 51.49% 35.95% 31.37% 29.95% 30.18%
 
R&D Expenses $51.4M $55.2M $49.2M $47.1M $46.4M
Selling, General & Admin $17.1M $17M $14.2M $13.9M $13.6M
Other Inc / (Exp) $76K $1.1M $521K $446K --
Operating Expenses $68.5M $72.2M $63.4M $61.1M $60M
Operating Income $148.3M $3.9M $11M $5.9M -$610.6K
 
Net Interest Expenses $269.1K $835.2K $1.5M $1M $868.5K
EBT. Incl. Unusual Items $148.6M $5.7M $12.1M $7.8M $1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.4M -$2.4M $1.2M -$5.2M -$989K
Net Income to Company $118.2M $6.6M $10.7M $12.8M $1.1M
 
Minority Interest in Earnings -$866.3K -$308.1K -$481.7K -$269.3K $275.7K
Net Income to Common Excl Extra Items $117.9M $7.9M $10.7M $12.8M $1.3M
 
Basic EPS (Cont. Ops) $0.68 $0.05 $0.06 $0.07 $0.01
Diluted EPS (Cont. Ops) $0.68 $0.05 $0.06 $0.07 $0.01
Weighted Average Basic Share $174.7M $174.7M $174.4M $174.7M $174.3M
Weighted Average Diluted Share $174.7M $174.7M $174.8M $175M $174.4M
 
EBITDA $153.6M $9.2M $16.1M $11.6M $4.7M
EBIT $148.3M $3.9M $11M $5.9M -$610.6K
 
Revenue (Reported) $421.1M $211.7M $237.4M $223.5M $196.8M
Operating Income (Reported) $148.3M $3.9M $11M $5.9M -$610.6K
Operating Income (Adjusted) $148.3M $3.9M $11M $5.9M -$610.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.4B $979.3M $899.2M $866.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $771.8M $748.3M $704.9M $625.7M $601.6M
Gross Profit $601.7M $640.1M $274.4M $273.5M $265.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $143.2M $176.4M $170.3M $164.2M $157M
Selling, General & Admin $48.5M $56.1M $50M $47.4M $47.5M
Other Inc / (Exp) -$368K $6.1M $11.6M -$537K --
Operating Expenses $191.6M $232.3M $220.2M $211.6M $204.5M
Operating Income $410.1M $407.8M $54.2M $61.9M $60.6M
 
Net Interest Expenses $1M $1.7M $6.3M $4.2M $3.6M
EBT. Incl. Unusual Items $410.5M $416.4M $69.1M $67.4M $75.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82.9M $80.5M $88.3K -$11.3M $8.7M
Net Income to Company $326.5M $333.5M $69.5M $78M $63.7M
 
Minority Interest in Earnings -$2.7M -$2.3M -$1.1M -$692K $1.4M
Net Income to Common Excl Extra Items $326.5M $334.7M $68.2M $78.2M $63.8M
 
Basic EPS (Cont. Ops) $1.89 $1.93 $0.40 $0.45 $0.36
Diluted EPS (Cont. Ops) $1.88 $1.93 $0.40 $0.45 $0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $432.6M $429.2M $74.5M $83.9M $82M
EBIT $410.1M $407.8M $54.2M $61.9M $60.6M
 
Revenue (Reported) $1.4B $1.4B $979.3M $899.2M $866.7M
Operating Income (Reported) $410.1M $407.8M $54.2M $61.9M $60.6M
Operating Income (Adjusted) $410.1M $407.8M $54.2M $61.9M $60.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $935.3M $716.2M $668.5M $630.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $581.5M $529.8M $522.1M $464.9M $437.1M
Gross Profit $515.5M $405.5M $194.1M $203.6M $193M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $110M $134.7M $130M $122.6M $119.5M
Selling, General & Admin $37.7M $41.4M $37.6M $36M $35.9M
Other Inc / (Exp) -$379K $6M $638K $1.6M $4.9M
Operating Expenses $147.7M $176.1M $167.5M $158.6M $155.4M
Operating Income $367.8M $229.4M $26.5M $45M $37.6M
 
Net Interest Expenses $790.2K $1.4M $4.9M $3M $2.7M
EBT. Incl. Unusual Items $367.9M $237.2M $29.6M $51.9M $49.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74.2M $43.8M $2.9M -$3.2M $8M
Net Income to Company $293.1M $191.8M $26.1M $54.6M $38.6M
 
Minority Interest in Earnings -$2M -$1.4M -$912.7K -$408.2K $944.4K
Net Income to Common Excl Extra Items $293M $192.9M $26.1M $54.6M $38.8M
 
Basic EPS (Cont. Ops) $1.69 $1.11 $0.16 $0.31 $0.22
Diluted EPS (Cont. Ops) $1.69 $1.11 $0.15 $0.31 $0.22
Weighted Average Basic Share $523.8M $524.1M $523.3M $524.2M $523.6M
Weighted Average Diluted Share $524.1M $524.4M $524.2M $525.1M $524M
 
EBITDA $383.8M $245.5M $41.7M $61.8M $53.4M
EBIT $367.8M $229.4M $26.5M $45M $37.6M
 
Revenue (Reported) $1.1B $935.3M $716.2M $668.5M $630.2M
Operating Income (Reported) $367.8M $229.4M $26.5M $45M $37.6M
Operating Income (Adjusted) $367.8M $229.4M $26.5M $45M $37.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $305.4M $518.4M $599.3M $659.3M $728.2M
Short Term Investments $16.5M $28.4M $8.3M $14.6M $6.4M
Accounts Receivable, Net $243.6M $410.2M $261.2M $235.8M $236.8M
Inventory $108.7M $198.6M $371M $217.3M $158.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.4M $64.3M $104.3M $86.5M $43.5M
Total Current Assets $694.4M $1.2B $1.3B $1.2B $1.2B
 
Property Plant And Equipment $132.1M $133.2M $126.2M $130.1M $121.3M
Long-Term Investments $18.8M $17.4M $22.2M $26.8M $60.4M
Goodwill $28.1M $28.1M $28.1M $28.1M $28.1M
Other Intangibles $7.9M $6.6M $1.1M $816K $636K
Other Long-Term Assets $745K $17.8M $12.7M $20.8M $18.1M
Total Assets $909.8M $1.6B $1.7B $1.6B $1.6B
 
Accounts Payable $173.5M $248.4M $122.1M $107.3M $113.2M
Accrued Expenses $40.6M $49.9M $46.4M $58.7M $49M
Current Portion Of Long-Term Debt $6M $6M $6M $6M $6M
Current Portion Of Capital Lease Obligations $3.1M $4.6M $4.2M $4.6M $3.7M
Other Current Liabilities -- -- $14.3M $34.3M $63.6M
Total Current Liabilities $352.2M $601.2M $694.1M $708.7M $706.6M
 
Long-Term Debt $59.9M $57.8M $48M $41.2M $31.9M
Capital Leases -- -- -- -- --
Total Liabilities $424.6M $731.1M $808M $779.6M $743.1M
 
Common Stock $107M $107M $107M $107M $107M
Other Common Equity Adj -$548K -$666K -$218K -$180K $8.6M
Common Equity $480.2M $869.6M $892.7M $856.7M $890M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5M $2.3M $1.2M $6.9M $6.3M
Total Equity $485.2M $871.9M $893.9M $863.6M $896.3M
 
Total Liabilities and Equity $909.8M $1.6B $1.7B $1.6B $1.6B
Cash and Short Terms $305.4M $518.4M $599.3M $659.3M $728.2M
Total Debt $69M $68.4M $58.2M $51.9M $41.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $407.6M $597.2M $608.4M $710.2M $846.4M
Short Term Investments $21.6M $8.1M $8.1M $12.3M --
Accounts Receivable, Net $400.9M $253.3M $248.5M $224.6M $200.7M
Inventory $160.9M $410.1M $259.6M $192.5M $137.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $54.5M $109.7M $102.7M $42.6M --
Total Current Assets $1B $1.4B $1.2B $1.2B $1.2B
 
Property Plant And Equipment $133.9M $127.6M $119.2M $122.3M $120.3M
Long-Term Investments $18.3M $18.1M $24.8M $51.8M $81.6M
Goodwill $28.1M $28.1M $28.1M $28.1M --
Other Intangibles $7M $5.6M $851K $717K --
Other Long-Term Assets $20.3M $10.8M $7.8M $18.5M --
Total Assets $1.3B $1.7B $1.6B $1.6B $1.7B
 
Accounts Payable $226.3M $192M $109.6M $121.4M $128.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $6M $6M $459.3M $6M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $43.6M $65.9M $89.3M $54.7M --
Total Current Liabilities $510.5M $736.7M $696M $713.8M $775.8M
 
Long-Term Debt $48M $42M $36M $30M $24M
Capital Leases -- -- -- -- --
Total Liabilities $596.6M $882.5M $780.1M $755.7M $812M
 
Common Stock $107M $107M $107M $107M $107M
Other Common Equity Adj -$822K -$2.2M -$715K $3.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3M $833.1K $363K $6.7M $7.1M
Total Equity $731.2M $848.6M $837.7M $872.4M $882.5M
 
Total Liabilities and Equity $1.3B $1.7B $1.6B $1.6B $1.7B
Cash and Short Terms $407.6M $597.2M $608.4M $710.2M $846.4M
Total Debt $54M $48M $42M $36M $30M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $45.3M $434.8M $235.3M $49.5M $79.6M
Depreciation & Amoritzation $23.6M $21.4M $21.3M $20.4M $22.3M
Stock-Based Compensation $764.5K $701.3K $3.1M $2.7M $1.2M
Change in Accounts Receivable -$78.5M -$166.7M $146.8M $20.9M -$40.6M
Change in Inventories $24.8M -$99.5M -$194.4M $132.4M $44.9M
Cash From Operations $102.8M $389M $82.9M $153.2M $115.8M
 
Capital Expenditures $19.9M $8M $12.1M $23.5M $13.2M
Cash Acquisitions -- $1.6M $300.8K $9K $5.6M
Cash From Investing -$22.4M -$234.8M $12M -$89.1M -$704.7K
 
Dividends Paid (Ex Special Dividend) $4K $47.5M $217.7M $84M $50.8M
Special Dividend Paid
Long-Term Debt Issued $546.1M $626.6M $1.3B $1.4B $1.8B
Long-Term Debt Repaid -$607.5M -$589.9M -$1B -$1.4B -$1.7B
Repurchase of Common Stock -- -- -- -- $3M
Other Financing Activities $60.9M $5M -$201.3M -$83.5M -$74.1M
Cash From Financing -$56.9M $44.6M $7.1M -$9.9M -$87.9M
 
Beginning Cash (CF) $288.9M $490.1M $591M $644.7M $721.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.9M $198.9M $100.7M $54M $26.4M
Ending Cash (CF) $313.2M $688.9M $690.4M $698.5M $747.3M
 
Levered Free Cash Flow $82.9M $381M $70.7M $129.6M $102.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $118.2M $6.6M $10.7M $12.8M $1.1M
Depreciation & Amoritzation $5.3M $5.2M $5.1M $5.6M $5.3M
Stock-Based Compensation $97.2K $646.8K $784.5K $406.3K $342.1K
Change in Accounts Receivable -$72.1M $116.6M -$9.5M $8.5M $17.8M
Change in Inventories -$28M -$78.3M $32.2M $8.9M -$5.6M
Cash From Operations $60.7M -$4.2M $15.9M -$3M $5.9M
 
Capital Expenditures -$58.5M $3.3M $2.7M $2.6M $6.6M
Cash Acquisitions $152.4K -$2.2K -- $200 --
Cash From Investing -$32.9M -$6.6M $6.3M $12.9M $14.6M
 
Dividends Paid (Ex Special Dividend) $47.5M $216M $83.6M $50.7M $64.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $233.2M $708.7M $530.8M $522.6M --
Long-Term Debt Repaid -$188.5M -$492.9M -$449.8M -$474.4M --
Repurchase of Common Stock -- -- -- -- -$26.7K
Other Financing Activities -$47.6M -$218.8M -$83.5M -$50.7M --
Cash From Financing -$50.2M -$3.1M -$2.7M -$53.2M -$68.6M
 
Beginning Cash (CF) $386M $589.1M $600.3M $697.9M $825.3M
Foreign Exchange Rate Adjustment -$108.2K -$2M -$79.2K $981K -$231K
Additions / Reductions -$22.6M -$15.9M $19.5M -$42.3M -$48.3M
Ending Cash (CF) $363.3M $571.1M $619.7M $656.5M $776.8M
 
Levered Free Cash Flow $119.2M -$7.6M $13.2M -$5.6M -$677.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $326.5M $333.5M $69.5M $78M $63.7M
Depreciation & Amoritzation $22.5M $21.3M $20.5M $21.9M $21.4M
Stock-Based Compensation $96.4K $2.6M $3.4M $1.5M $696K
Change in Accounts Receivable -$179.8M $146.5M $3.8M -$5.1M $2.2M
Change in Inventories -$41.3M -$264.5M $123.5M $52.4M $37.9M
Cash From Operations $274.3M $259.3M $89.9M $149.6M $159M
 
Capital Expenditures $20.8M $225.1M $10.9M $25.1M $19.8M
Cash Acquisitions $152.4K $1.8M $2.3K $198.4K $5.4M
Cash From Investing -$124M -$124.2M -$53.8M -$19.5M -$13.5M
 
Dividends Paid (Ex Special Dividend) $47.5M $216M $85.3M $51.1M $65.4M
Special Dividend Paid
Long-Term Debt Issued $447.2M $1.1B $1.3B $1.8B --
Long-Term Debt Repaid -$410M -$913.3M -$1.3B -$1.7B --
Repurchase of Common Stock -- -- -- -- $6.9M
Other Financing Activities -- -$136.7M -- -$74.3M --
Cash From Financing -$113.4M $72.7M -$239.6M -$168.2M -$81.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.4M $205.1M -$203.1M -$36.9M $63M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $253.5M $34.2M $79M $124.5M $139.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $293.1M $191.8M $26.1M $54.6M $38.6M
Depreciation & Amoritzation $16.1M $16M $15.2M $16.7M $15.9M
Stock-Based Compensation $97.2K $2M $2.3M $1.1M $591.3K
Change in Accounts Receivable -$157.6M $155.6M $12.6M -$13.3M $29.5M
Change in Inventories -$57.7M -$222.7M $95.3M $15.3M $8.2M
Cash From Operations $206.5M $76.8M $83.9M $80.3M $123.5M
 
Capital Expenditures $6M $9.6M $8.4M $10M $16.5M
Cash Acquisitions $152.4K $298.4K -- $189.4K --
Cash From Investing -$107.8M $2.8M -$65.7M $3.9M -$8.8M
 
Dividends Paid (Ex Special Dividend) $47.5M $216M $83.6M $50.7M $65.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $400.2M $894.5M $966.5M $1.3B $969.5M
Long-Term Debt Repaid -$360.7M -$684.1M -$890.6M -$1.3B -$973.6M
Repurchase of Common Stock -- -- -- -- $3.9M
Other Financing Activities -$47.6M -$189.3M -$83.5M -$74.3M --
Cash From Financing -$54.3M $21.2M -$7.7M -$82.1M -$76.2M
 
Beginning Cash (CF) $1.1B $1.7B $1.7B $2.1B $2.4B
Foreign Exchange Rate Adjustment -$61.1K -$2.7M -$1.1M $315.9K $575.2K
Additions / Reductions $44.4M $98.1M $9.4M $2.4M $39M
Ending Cash (CF) $1.1B $1.8B $1.8B $2.1B $2.5B
 
Levered Free Cash Flow $200.5M $67.2M $75.5M $70.3M $106.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock