Financhill
Sell
25

LEDS Quote, Financials, Valuation and Earnings

Last price:
$1.76
Seasonality move :
-17.56%
Day range:
$1.76 - $1.85
52-week range:
$1.22 - $3.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.31x
P/B ratio:
5.33x
Volume:
1.1K
Avg. volume:
23.5K
1-year change:
36.36%
Market cap:
$14.8M
Revenue:
$43M
EPS (TTM):
-$0.14
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $4.7M $7.1M $6M $5.2M $43M
Revenue Growth (YoY) -21.97% 48.91% -15.2% -13.31% 729.81%
 
Cost of Revenues $3.7M $5.7M $5M $4.1M $40.6M
Gross Profit $1M $1.4M $1M $1.1M $2.4M
Gross Profit Margin 21.82% 19.81% 16.84% 20.32% 5.65%
 
R&D Expenses $1.6M $1.5M $1.4M $1.2M $1.2M
Selling, General & Admin $3.6M $3.3M $3.1M $2.9M $2.9M
Other Inc / (Exp) $1.7M $1M $1M $1.2M --
Operating Expenses $5.2M $4.8M $4.4M $4.1M $4M
Operating Income -$4.2M -$3.4M -$3.4M -$3M -$1.6M
 
Net Interest Expenses $371K $369K $287K $247K $141K
EBT. Incl. Unusual Items -$2.9M -$2.7M -$2.7M -$2M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$2.7M -$2.7M -$2M -$1.1M
 
Minority Interest in Earnings -$6K $18K -- $5K --
Net Income to Common Excl Extra Items -$2.9M -$2.7M -$2.7M -$2M -$1.1M
 
Basic EPS (Cont. Ops) -$0.68 -$0.61 -$0.55 -$0.32 -$0.15
Diluted EPS (Cont. Ops) -$0.68 -$0.61 -$0.55 -$0.32 -$0.15
Weighted Average Basic Share $4.2M $4.5M $4.9M $6.3M $7.7M
Weighted Average Diluted Share $4.2M $4.5M $4.9M $6.3M $7.7M
 
EBITDA -$3.3M -$2.5M -$2.4M -$2.4M -$878K
EBIT -$4.2M -$3.4M -$3.4M -$3M -$1.6M
 
Revenue (Reported) $4.7M $7.1M $6M $5.2M $43M
Operating Income (Reported) -$4.2M -$3.4M -$3.4M -$3M -$1.6M
Operating Income (Adjusted) -$4.2M -$3.4M -$3.4M -$3M -$1.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $1.4M $1.6M $1.5M $1.3M $13.2M
Revenue Growth (YoY) -2% 18.6% -10.64% -8.88% 898.87%
 
Cost of Revenues $1.2M $1.3M $1.4M $1.2M $13M
Gross Profit $150K $335K $41K $153K $229K
Gross Profit Margin 10.94% 20.6% 2.82% 11.56% 1.73%
 
R&D Expenses $461K $428K $321K $217K $362K
Selling, General & Admin $1.5M $976K $787K $760K $853K
Other Inc / (Exp) $101K $23K $255K $298K --
Operating Expenses $2M $1.4M $1.1M $977K $1.2M
Operating Income -$1.8M -$1.1M -$1.1M -$824K -$986K
 
Net Interest Expenses $93K $92K $68K $36K $11K
EBT. Incl. Unusual Items -$1.8M -$1.1M -$880K -$562K -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.9M -$1.1M -$809K -$562K -$1.2M
 
Minority Interest in Earnings -$4K -- $1K -$2K --
Net Income to Common Excl Extra Items -$1.8M -$1.1M -$880K -$562K -$1.2M
 
Basic EPS (Cont. Ops) -$0.42 -$0.25 -$0.18 -$0.08 -$0.15
Diluted EPS (Cont. Ops) -$0.42 -$0.25 -$0.18 -$0.08 -$0.15
Weighted Average Basic Share $4.4M $4.5M $4.9M $7.2M $8.2M
Weighted Average Diluted Share $4.4M $4.5M $4.9M $7.2M $8.2M
 
EBITDA -$1.6M -$793.3K -$949K -$667K -$781K
EBIT -$1.8M -$1.1M -$1.1M -$824K -$986K
 
Revenue (Reported) $1.4M $1.6M $1.5M $1.3M $13.2M
Operating Income (Reported) -$1.8M -$1.1M -$1.1M -$824K -$986K
Operating Income (Adjusted) -$1.8M -$1.1M -$1.1M -$824K -$986K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $4.7M $7.1M $6M $5.2M $43M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7M $5.7M $5M $4.1M $40.6M
Gross Profit $1M $1.4M $1M $1.1M $2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $1.5M $1.4M $1.2M $1.2M
Selling, General & Admin $3.6M $3.3M $3.1M $2.9M $2.9M
Other Inc / (Exp) $1.7M $1M $1M $1.2M --
Operating Expenses $5.2M $4.8M $4.4M $4.1M $4M
Operating Income -$4.2M -$3.4M -$3.4M -$3M -$1.6M
 
Net Interest Expenses $371K $369K $287K $247K $140K
EBT. Incl. Unusual Items -$2.9M -$2.7M -$2.7M -$2M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$2.6M -$2.6M -$2M -$1.1M
 
Minority Interest in Earnings -$6K $18K -- $5K --
Net Income to Common Excl Extra Items -$2.9M -$2.7M -$2.7M -$2M -$1.1M
 
Basic EPS (Cont. Ops) -$0.67 -$0.61 -$0.55 -$0.36 -$0.14
Diluted EPS (Cont. Ops) -$0.67 -$0.61 -$0.55 -$0.36 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.6M -$2.5M -$2.7M -$2.4M -$878K
EBIT -$4.2M -$3.4M -$3.4M -$3M -$1.6M
 
Revenue (Reported) $4.7M $7.1M $6M $5.2M $43M
Operating Income (Reported) -$4.2M -$3.4M -$3.4M -$3M -$1.6M
Operating Income (Adjusted) -$4.2M -$3.4M -$3.4M -$3M -$1.6M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $7.1M $6M $5.2M $43M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7M $5M $4.1M $40.6M --
Gross Profit $1.4M $1M $1.1M $2.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $1.4M $1.2M $1.2M --
Selling, General & Admin $3.3M $3.1M $2.9M $2.9M --
Other Inc / (Exp) $1M $1M $1.2M $802K --
Operating Expenses $4.8M $4.4M $4.1M $4M --
Operating Income -$3.4M -$3.4M -$3M -$1.6M --
 
Net Interest Expenses $369K $287K $247K $140K --
EBT. Incl. Unusual Items -$2.7M -$2.7M -$2M -$1.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$2.6M -$2M -$1.1M --
 
Minority Interest in Earnings $18K -- $5K -- --
Net Income to Common Excl Extra Items -$2.7M -$2.7M -$2M -$1.1M --
 
Basic EPS (Cont. Ops) -$0.61 -$0.55 -$0.36 -$0.14 --
Diluted EPS (Cont. Ops) -$0.61 -$0.55 -$0.36 -$0.14 --
Weighted Average Basic Share $18M $19.5M $24.2M $29.9M --
Weighted Average Diluted Share $18M $19.5M $24.2M $29.9M --
 
EBITDA -$2.5M -$2.7M -$2.4M -$878K --
EBIT -$3.4M -$3.4M -$3M -$1.6M --
 
Revenue (Reported) $7.1M $6M $5.2M $43M --
Operating Income (Reported) -$3.4M -$3.4M -$3M -$1.6M --
Operating Income (Adjusted) -$3.4M -$3.4M -$3M -$1.6M --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $4.9M $4.4M $2.7M $1.7M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $865K $880K $793K $416K $3.6M
Inventory $3.9M $3.8M $4M $3.6M $4.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $329K $123K $129K $223K --
Total Current Assets $10.1M $9.1M $7.6M $6M $11.3M
 
Property Plant And Equipment $6.9M $5.7M $4.6M $3.9M $3.9M
Long-Term Investments $1M $922K $1.1M $1.1M $242K
Goodwill -- -- -- -- --
Other Intangibles $126K $102K $97K $90K --
Other Long-Term Assets $169K $170K $186K $228K --
Total Assets $18.2M $16.1M $13.5M $11.1M $15.6M
 
Accounts Payable $753K $286K $436K $137K $5M
Accrued Expenses $483K $276K $265K $389K --
Current Portion Of Long-Term Debt $5.1M $5.1M $5M $2.9M --
Current Portion Of Capital Lease Obligations $98K $143K $139K $94K --
Other Current Liabilities $313K $402K $334K $317K --
Total Current Liabilities $9.5M $9.3M $9.7M $7M $11.4M
 
Long-Term Debt $4.1M $3.3M $2.6M $1.9M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $13.6M $12.6M $12.3M $8.9M $12.8M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $3.5M $3.7M $3.6M $3.5M --
Common Equity $4.6M $3.5M $1.2M $2.2M $2.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $39K $45K $43K $48K --
Total Equity $4.6M $3.5M $1.2M $2.2M $2.8M
 
Total Liabilities and Equity $18.2M $16.1M $13.5M $11.1M $15.6M
Cash and Short Terms $4.9M $4.4M $2.7M $1.7M $2.6M
Total Debt $10.1M $8.4M $7.6M $4.7M $2.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $4.9M $4.4M $2.7M $1.7M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $865K $880K $793K $416K $3.6M
Inventory $3.9M $3.8M $4M $3.6M $4.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $329K $123K $129K $223K --
Total Current Assets $10.1M $9.1M $7.6M $6M $11.3M
 
Property Plant And Equipment $6.9M $5.7M $4.6M $3.9M $3.9M
Long-Term Investments $1M $922K $1.1M $1.1M $242K
Goodwill -- -- -- -- --
Other Intangibles $126K $102K $97K $90K --
Other Long-Term Assets $169K $170K $186K $228K --
Total Assets $18.2M $16.1M $13.5M $11.1M $15.6M
 
Accounts Payable $753K $286K $436K $137K $5M
Accrued Expenses $483K $276K $265K $389K --
Current Portion Of Long-Term Debt $5.1M $5.1M $5M $2.9M --
Current Portion Of Capital Lease Obligations $98K $143K $139K $94K --
Other Current Liabilities $313K $402K $334K $317K --
Total Current Liabilities $9.5M $9.3M $9.7M $7M $11.4M
 
Long-Term Debt $4.1M $3.3M $2.6M $1.9M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $13.6M $12.6M $12.3M $8.9M $12.8M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $3.5M $3.7M $3.6M $3.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $39K $45K $43K $48K --
Total Equity $4.6M $3.5M $1.2M $2.2M $2.8M
 
Total Liabilities and Equity $18.2M $16.1M $13.5M $11.1M $15.6M
Cash and Short Terms $4.9M $4.4M $2.7M $1.7M $2.6M
Total Debt $10.1M $8.4M $7.6M $4.7M $2.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$2.9M -$2.7M -$2.7M -$2M -$1.1M
Depreciation & Amoritzation $897K $938K $1M $612K $717K
Stock-Based Compensation $186K $459K $518K $282K $92K
Change in Accounts Receivable $158K $171K -$147K $460K -$3.2M
Change in Inventories -$2M -$940K -$1M $28K -$1.5M
Cash From Operations -$1.7M -$1.5M -$984K -$365K $2.2M
 
Capital Expenditures $132K $293K $228K $152K $594K
Cash Acquisitions $12K $23K -- -- $142K
Cash From Investing $147K -$136K -$321K -$101K -$737K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$173K -$482K -$456K -$449K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12K -$23K -- -- --
Cash From Financing $4M $513K -$456K -$449K -$480K
 
Beginning Cash (CF) $4.9M $4.4M $2.7M $1.7M $2.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$576K -$1.7M -$901K $930K
Ending Cash (CF) $6.5M $4.3M $989K $862K $3.5M
 
Levered Free Cash Flow -$1.9M -$1.8M -$1.2M -$517K $1.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.9M -$1.1M -$809K -$562K -$1.2M
Depreciation & Amoritzation $222.2K $275.7K $90.6K $157K $211.3K
Stock-Based Compensation $50.9K $116.8K $123.2K $31K $10.9K
Change in Accounts Receivable -$426.3K $756.4K -$62.2K $278K -$3.5M
Change in Inventories -$435.4K -$32.9K -$51.3K $40K $6.8M
Cash From Operations -$918K $391.1K -$313.1K $205.1K $293.4K
 
Capital Expenditures $8.5K $203.4K -$6.3K $56K $30K
Cash Acquisitions -$100 -$600 -- -- $1.5K
Cash From Investing -$9.9K -$214.4K -$84.5K -$55K -$31.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$130K -$114K -$102K -$113K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.1M $858.4K -$89.8K -$113K -$124.3K
 
Beginning Cash (CF) $4.9M $4.4M $2.7M $1.7M $2.6M
Foreign Exchange Rate Adjustment $44.8K $211.4K $56.9K -$40K $19.2K
Additions / Reductions $3.2M $1.2M -$430.5K -$2.9K $156.8K
Ending Cash (CF) $8.2M $5.8M $2.3M $1.7M $2.8M
 
Levered Free Cash Flow -$926.5K $187.7K -$306.8K $149.1K $263.4K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$2.9M -$2.6M -$2.6M -$2M -$1.1M
Depreciation & Amoritzation $897K $904.7K $979.4K $612.1K $720.3K
Stock-Based Compensation $186K $442.7K $505.8K $282K $92.4K
Change in Accounts Receivable $158K $164.9K -$143.5K $460.1K -$3.2M
Change in Inventories -$2M -$906.7K -$984.3K $28K -$1.5M
Cash From Operations -$1.7M -$1.5M -$960.9K -$365.1K $2.2M
 
Capital Expenditures $24.8K $282.7K $222.7K $152.1K $596.8K
Cash Acquisitions -- $22.2K -- -- $142.7K
Cash From Investing $159K -$131.2K -$313.5K -$101K -$740.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$173K -$482K -$456K -$449K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12K -- -- -- --
Cash From Financing $4M $494.8K -$445.3K -$449.1K -$482.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M -$555.6K -$1.7M -$901.2K $934.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.9M -$1.7M -$1.2M -$517.1K $1.6M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Net Income to Stockholders -$2.6M -$2.6M -$2M -$1.1M --
Depreciation & Amoritzation $904.8K $979.4K $612.1K $720.4K --
Stock-Based Compensation $442.7K $505.9K $282.1K $92.4K --
Change in Accounts Receivable $165K -$143.6K $460.1K -$3.2M --
Change in Inventories -$906.6K -$984.3K $28K -$1.5M --
Cash From Operations -$1.5M -$960.9K -$365K $2.2M --
 
Capital Expenditures $282.7K $222.7K $152.1K $596.8K --
Cash Acquisitions $22.2K -- -- $142.7K --
Cash From Investing -$131.2K -$313.5K -$101K -$740.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$482K -$456K -$449K -$360K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23K -- -- -$142K --
Cash From Financing $494.8K -$445.4K -$449.1K -$482.3K --
 
Beginning Cash (CF) $15.4M $14.3M $7.6M $8.9M --
Foreign Exchange Rate Adjustment $535.3K $48.8K $14K -$65.3K --
Additions / Reductions -$555.6K -$1.7M -$901.1K $934.4K --
Ending Cash (CF) $15.4M $12.7M $6.7M $9.8M --
 
Levered Free Cash Flow -$1.7M -$1.2M -$517.1K $1.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock