Financhill
Sell
34

ARESF Quote, Financials, Valuation and Earnings

Last price:
$5.17
Seasonality move :
-0.69%
Day range:
$5.14 - $5.17
52-week range:
$4.20 - $5.98
Dividend yield:
8.3%
P/E ratio:
--
P/S ratio:
2.88x
P/B ratio:
0.56x
Volume:
51.4K
Avg. volume:
44.4K
1-year change:
-6.62%
Market cap:
$496.4M
Revenue:
$219.3M
EPS (TTM):
-$0.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $342.1M $334.6M $286.1M $248.8M $219.3M
Revenue Growth (YoY) -12.97% -2.21% -14.48% -13.04% -11.89%
 
Cost of Revenues $142.4M $146M $125.8M $113.4M $101M
Gross Profit $199.7M $188.6M $160.3M $135.4M $118.3M
Gross Profit Margin 58.37% 56.36% 56.03% 54.43% 53.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$114.6M $185.8M -$94.4M -$314.9M -$71.3M
Operating Expenses $20.4M -$7.9M $22.6M $36M $26.9M
Operating Income $179.3M $196.4M $137.7M $99.4M $91.4M
 
Net Interest Expenses $64.2M $55.6M $68.7M $90.3M $68.9M
EBT. Incl. Unusual Items $16.6M $311.4M $7M -$250.2M -$36.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $546.5K $1M $11M -$4.2M -$1.7M
Net Income to Company $16.1M $310.4M -$4.1M -$246M -$34.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.1M $310.4M -$4.1M -$246M -$34.6M
 
Basic EPS (Cont. Ops) $0.02 $2.29 -$0.14 -$2.30 -$0.42
Diluted EPS (Cont. Ops) $0.02 $2.28 -$0.14 -$2.30 -$0.42
Weighted Average Basic Share $136.2M $129.6M $117.9M $111.3M $105.1M
Weighted Average Diluted Share $136.6M $130M $117.9M $111.3M $105.1M
 
EBITDA $180.4M $197.5M $138.7M $100.4M $92.3M
EBIT $179.3M $196.4M $137.7M $99.4M $91.4M
 
Revenue (Reported) $342.1M $334.6M $286.1M $248.8M $219.3M
Operating Income (Reported) $179.3M $196.4M $137.7M $99.4M $91.4M
Operating Income (Adjusted) $179.3M $196.4M $137.7M $99.4M $91.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $77.5M $72.1M $60M $48.7M $43.2M
Revenue Growth (YoY) -8.87% -7.03% -16.8% -18.84% -11.2%
 
Cost of Revenues $33.3M $31.2M $27.6M $23.9M $21.6M
Gross Profit $44.2M $40.9M $32.4M $24.8M $21.6M
Gross Profit Margin 57.08% 56.74% 54% 50.94% 49.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2M -$106.2M -$119.5M -$23.7M --
Operating Expenses $4.2M $12.9M $18M -$15.4M $31.5M
Operating Income $40.1M $27.9M $14.3M $40.2M -$9.9M
 
Net Interest Expenses $13.4M $18.7M $21.7M $16.9M $11.3M
EBT. Incl. Unusual Items $31.7M -$80.7M -$103.4M -$8.5M -$24.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.4K -$8.4M -$915.6K $67.4K $125.6K
Net Income to Company $31.6M -$72.3M -$102.5M -$8.5M -$24.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.6M -$72.3M -$102.5M -$8.5M -$24.4M
 
Basic EPS (Cont. Ops) $0.22 -$0.65 -$0.96 -$0.10 -$0.28
Diluted EPS (Cont. Ops) $0.22 -$0.65 -$0.96 -$0.10 -$0.28
Weighted Average Basic Share $128M $115.8M $109.2M $104.3M $96.7M
Weighted Average Diluted Share $128.1M $115.8M $109.2M $104.3M $96.7M
 
EBITDA $40.3M $28.2M $14.6M $40.4M -$9.7M
EBIT $40.1M $27.9M $14.3M $40.2M -$9.9M
 
Revenue (Reported) $77.5M $72.1M $60M $48.7M $43.2M
Operating Income (Reported) $40.1M $27.9M $14.3M $40.2M -$9.9M
Operating Income (Adjusted) $40.1M $27.9M $14.3M $40.2M -$9.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $343.8M $294.5M $258.7M $229.6M $178.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $149.3M $128.7M $118M $104.9M $86.9M
Gross Profit $194.5M $165.8M $140.7M $124.7M $91.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $164.1M $53.6M -$358.2M -$135.9M --
Operating Expenses $606K $28.7M $32M -$15.8M $97.2M
Operating Income $193.9M $137.1M $108.7M $140.6M -$5.5M
 
Net Interest Expenses $58M $60.1M $87.6M $87.6M $48.2M
EBT. Incl. Unusual Items $290.9M $164M -$287.9M -$76.7M -$53.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $832.5K $16.6M -$10.8M $347.5K $1M
Net Income to Company $290M $147.4M -$277.1M -$77M -$53.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $290M $147.4M -$277.1M -$77M -$54.4M
 
Basic EPS (Cont. Ops) $2.09 $1.06 -$2.55 -$0.81 -$0.64
Diluted EPS (Cont. Ops) $2.08 $1.05 -$2.55 -$0.81 -$0.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $195M $138.1M $109.6M $141.4M -$4.4M
EBIT $193.9M $137.1M $108.7M $140.6M -$5.5M
 
Revenue (Reported) $343.8M $294.5M $258.7M $229.6M $178.6M
Operating Income (Reported) $193.9M $137.1M $108.7M $140.6M -$5.5M
Operating Income (Adjusted) $193.9M $137.1M $108.7M $140.6M -$5.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $257.1M $217M $189.4M $170.2M $129.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $112.1M $94.9M $87.1M $78.6M $64.4M
Gross Profit $145M $122.1M $102.4M $91.6M $64.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $168.8M $34.1M -$239.4M -$60.1M $592.5K
Operating Expenses -$1.5M $35.1M $43.7M -$8.4M $62.7M
Operating Income $146.5M $87M $58.7M $100M $2.2M
 
Net Interest Expenses $42.5M $47M $66.2M $63.5M $35.7M
EBT. Incl. Unusual Items $265.9M $115.7M -$189M -$15.2M -$32.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $720.4K $16.3M -$6.4M -$1.9M $830.8K
Net Income to Company $265.2M $99.5M -$182.6M -$13.3M -$33.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $265.2M $99.5M -$182.6M -$13.3M -$33.4M
 
Basic EPS (Cont. Ops) $1.93 $0.70 -$1.71 -$0.19 -$0.41
Diluted EPS (Cont. Ops) $1.93 $0.69 -$1.71 -$0.19 -$0.41
Weighted Average Basic Share $393.7M $356M $337.3M $318.3M $295.1M
Weighted Average Diluted Share $394.7M $356.6M $337.3M $318.3M $295.1M
 
EBITDA $147.3M $87.7M $59.4M $100.7M $3.1M
EBIT $146.5M $87M $58.7M $100M $2.2M
 
Revenue (Reported) $257.1M $217M $189.4M $170.2M $129.3M
Operating Income (Reported) $146.5M $87M $58.7M $100M $2.2M
Operating Income (Adjusted) $146.5M $87M $58.7M $100M $2.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $44.5M $200.8M $29.4M $27.3M $27.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.4M $4.4M $3.9M $3.8M $3.4M
Inventory $11.8M -- -- -- --
Prepaid Expenses $6.7M $5.5M $4.6M $5.3M $2.8M
Other Current Assets -- -- -- -- --
Total Current Assets $136.3M $268.4M $295.4M $489.5M $181.8M
 
Property Plant And Equipment $5.9M $5.1M $3.9M $3.3M $4.4M
Long-Term Investments $157.2M $204.5M $563M $423M $233.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.8B $3.6B $3.4B $2.8B $1.9B
 
Accounts Payable $27.8M $28.8M $21.7M $14.1M $13.8M
Accrued Expenses $7.9M $5.1M $5.8M $5.5M $4.9M
Current Portion Of Long-Term Debt $588.5M $628.6M $922.7M $650.7M $349.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $17.9M $6M -- $4.3M $5.5M
Total Current Liabilities $671M $749.6M $996.9M $732.4M $401.8M
 
Long-Term Debt $1.3B $921.6M $710.5M $790.5M $438.7M
Capital Leases -- -- -- -- --
Total Liabilities $2B $1.7B $1.7B $1.5B $849.8M
 
Common Stock $1.4B $1.5B $1.3B $1.2B $1.1B
Other Common Equity Adj $115.5M $114.3M $189.1M $169M $211.7M
Common Equity $1.6B $1.7B $1.5B $1.2B $977M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.9B $1.6B $1.3B $1.1B
 
Total Liabilities and Equity $3.8B $3.6B $3.4B $2.8B $1.9B
Cash and Short Terms $44.5M $200.8M $29.4M $27.3M $27.8M
Total Debt $1.9B $1.6B $1.6B $1.4B $787.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $246M $128.8M $29.8M $51M $46.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.9M $4.6M $4M $4.5M --
Inventory $1.1M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.7M $15.2M $9.7M $4.4M --
Total Current Assets $314.7M $635.6M $257.6M $228.6M $283.2M
 
Property Plant And Equipment $5.3M $4M $3.5M $2.7M $3.8M
Long-Term Investments $181M $527.8M $398.8M $298.8M $144.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.6B $3.8B $2.9B $2.1B $1.9B
 
Accounts Payable $77.1M $138.6M $51.1M $55.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $545.6M $1.4B $273.4M $431.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $650.9M $1.6B $344.5M $500M $375.3M
 
Long-Term Debt $1B $392M $1.1B $408.2M $475.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2B $1.5B $910.3M $854.7M
 
Common Stock $1.3B $1.3B $1.2B $1.2B $1B
Other Common Equity Adj $120.1M $201.8M $186.6M $184.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -$688.2K -$842.3K -$2M -$2.2M --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $1.8B $1.4B $1.2B $1B
 
Total Liabilities and Equity $3.6B $3.8B $2.9B $2.1B $1.9B
Cash and Short Terms $246M $128.8M $29.8M $51M $46.1M
Total Debt $1.6B $1.8B $1.4B $840.1M $794.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $16.1M $310.4M -$4.1M -$246M -$34.6M
Depreciation & Amoritzation $1.1M $1.1M $963.2K $908.4K $871.6K
Stock-Based Compensation -$1.4M $1.6M -$553.8K $137.1K $1.6M
Change in Accounts Receivable $1.9M $2.9M -$1.4M $296.4K $2.6M
Change in Inventories -$319.4K $12M -- -- --
Cash From Operations $131.5M $195M $118.5M $72.1M $72.1M
 
Capital Expenditures $14.2K $4K $16.1K $278.6K $302.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing $123.7M $450.9M -$232.4M $208.2M $462.1M
 
Dividends Paid (Ex Special Dividend) $72.7M $78.1M $135.1M $69M $76.2M
Special Dividend Paid
Long-Term Debt Issued $467.9M $453.9M $882.1M $716.6M $402.1M
Long-Term Debt Repaid -$630M -$769.8M -$639.1M -$879.8M -$813M
Repurchase of Common Stock $26.3M $103.1M $143.5M $47.9M $45.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$260.9M -$496.9M -$35.8M -$280.2M -$533.2M
 
Beginning Cash (CF) $44.5M $200.8M $29.4M $27.3M $27.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.8M $149M -$147.7M -$168.9K $2.5M
Ending Cash (CF) $38.7M $349.8M -$116.4M $26.8M $31.7M
 
Levered Free Cash Flow $131.4M $195M $118.5M $71.9M $71.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.6M -$72.3M -$102.5M -$8.5M -$24.4M
Depreciation & Amoritzation $276.2K $240.4K $234.1K $207.5K $295.5K
Stock-Based Compensation $321.4K -$344.5K $14.9K $1.3M -$352.7K
Change in Accounts Receivable -$558.7K -$1.3M $1.9M -$1.7M $1.3M
Change in Inventories $35.7K -- -- -- --
Cash From Operations $50M $46M $23.7M $21.6M $41.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $524.6M -$65.2M -$12.6M $350.3M -$6.3M
 
Dividends Paid (Ex Special Dividend) $18.7M $15.7M $14.6M $13.9M $12.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9M $136.8M $317.8M $102.6M --
Long-Term Debt Repaid -$315.5M -$65M -$304.6M -$434M --
Repurchase of Common Stock $46.3M $888.1K $10.7M $10.9M $6.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$377.8M $61M -$11.7M -$356.1M -$5.4M
 
Beginning Cash (CF) $246M $128.8M $29.8M $51M $46.1M
Foreign Exchange Rate Adjustment $642.8K $1.8M $362.3K -$214.8K $140.4K
Additions / Reductions $197.4M $43.7M -$202K $15.6M $29.8M
Ending Cash (CF) $444.1M $174.4M $30M $66.4M $76.1M
 
Levered Free Cash Flow $50M $46M $23.7M $21.6M $41.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $290M $147.4M -$277.1M -$77M -$53.9M
Depreciation & Amoritzation $1.1M $1M $909.8K $871.7K $1.1M
Stock-Based Compensation $479.9K $183K -$132.7K $2M -$379.9K
Change in Accounts Receivable $4.1M -$2.3M $1.1M -$4.6M $8.7M
Change in Inventories $10.7M -- -- -- --
Cash From Operations $166.6M $147.7M $62.9M $55.4M $89.5M
 
Capital Expenditures $4.6K $20.6K $280K $303.5K -$7.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $653.4M -$427.1M $332.4M $459.1M $19.2M
 
Dividends Paid (Ex Special Dividend) $78.6M $107.6M $100M $64.7M $66.9M
Special Dividend Paid
Long-Term Debt Issued $459M $711M $861.1M $261.2M --
Long-Term Debt Repaid -$898.1M -$359.3M -$1.1B -$668.4M --
Repurchase of Common Stock $103.8M $90.2M $110.7M $33.3M $39.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$624.9M $162M -$470.2M -$506M -$102M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $194.3M -$115.2M -$75.2M $8.5M $7.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $166.6M $147.6M $62.6M $55.1M $89.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $265.2M $99.5M -$182.6M -$13.3M -$33.1M
Depreciation & Amoritzation $814.6K $734.2K $680K $643.3K $893.1K
Stock-Based Compensation $913.5K -$533.3K -$113.6K $1.7M -$170.6K
Change in Accounts Receivable $4.2M -$1.1M $1.4M -$3.6M $2.6M
Change in Inventories $10.9M -- -- -- --
Cash From Operations $168.3M $121.3M $64.1M $47.3M $66M
 
Capital Expenditures -- $16.6K $280K $303.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $502.9M -$373.1M $204.2M $454.3M $21.3M
 
Dividends Paid (Ex Special Dividend) $56.4M $86M $51.3M $47M $39.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $432.9M $690M $669.1M $213.6M $194M
Long-Term Debt Repaid -$760.6M -$350.2M -$834.7M -$623.3M -$210.8M
Repurchase of Common Stock $92.4M $79.4M $47.5M $32.7M $27.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$476.6M $181.1M -$264.2M -$489.1M -$69.2M
 
Beginning Cash (CF) $335.7M $275.9M $102.7M $101.4M $85.8M
Foreign Exchange Rate Adjustment $16.1K $2.2M -$8.4K $255.5K -$400.1K
Additions / Reductions $194.7M -$68.5M $4.1M $12.7M $17.7M
Ending Cash (CF) $530.4M $209.7M $106.8M $114.4M $103.2M
 
Levered Free Cash Flow $168.3M $121.3M $63.8M $47M $66M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock