Financhill
Sell
20

APYRF Quote, Financials, Valuation and Earnings

Last price:
$9.37
Seasonality move :
1.27%
Day range:
$9.37 - $9.37
52-week range:
$8.88 - $15.91
Dividend yield:
13.73%
P/E ratio:
25.53x
P/S ratio:
3.06x
P/B ratio:
0.36x
Volume:
33.7K
Avg. volume:
94.9K
1-year change:
-28.09%
Market cap:
$1.3B
Revenue:
$432.2M
EPS (TTM):
-$2.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $417.9M $377.1M $399M $417.9M $432.2M
Revenue Growth (YoY) 2.41% -9.76% 5.81% 4.72% 3.42%
 
Cost of Revenues $181.1M $164.3M $173.3M $184.1M $193.5M
Gross Profit $236.7M $212.8M $225.7M $233.8M $238.6M
Gross Profit Margin 56.65% 56.44% 56.57% 55.95% 55.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $193.6M $141.3M -$42.5M -$580.4M -$418.4M
Operating Expenses $30.9M $8M $1.2M $14.3M $29.6M
Operating Income $205.9M $204.8M $224.5M $219.5M $209M
 
Net Interest Expenses $54.1M $91.1M $55.9M $79.5M $86.3M
EBT. Incl. Unusual Items $375.7M $264.7M $136.6M -$392.7M -$251.4M
Earnings of Discontinued Ops. -- $89.1M $154.2M $92.6M --
Income Tax Expense -- -- -- -- --
Net Income to Company $373.3M $353.5M $288.3M -$311.7M -$250M
 
Minority Interest in Earnings -- -- $5M $3.7M --
Net Income to Common Excl Extra Items $373.3M $264.3M $134.2M -$404.3M -$250M
 
Basic EPS (Cont. Ops) $3.00 $2.78 $2.07 -$2.26 -$1.79
Diluted EPS (Cont. Ops) $3.00 $2.77 $2.07 -$2.26 -$1.79
Weighted Average Basic Share $124.4M $127.3M $136.9M $139.8M $139.8M
Weighted Average Diluted Share $124.5M $127.5M $136.9M $139.8M $139.8M
 
EBITDA $206.9M $205.7M $225.5M $220.6M $210.1M
EBIT $205.9M $204.8M $224.5M $219.5M $209M
 
Revenue (Reported) $417.9M $377.1M $399M $417.9M $432.2M
Operating Income (Reported) $205.9M $204.8M $224.5M $219.5M $209M
Operating Income (Adjusted) $205.9M $204.8M $224.5M $219.5M $209M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $113.2M $100.9M $103.2M $107.5M $107.4M
Revenue Growth (YoY) 7.96% -10.85% 2.28% 4.12% -0.06%
 
Cost of Revenues $47.1M $43.5M $43.9M $46.7M $49.3M
Gross Profit $66.1M $57.4M $59.3M $60.7M $58.1M
Gross Profit Margin 58.36% 56.9% 57.43% 56.51% 54.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $60.5M -$45.2M -$64.5M -$112.7M --
Operating Expenses $3.3M $11.1M -$25.7M $79.8M $48.4M
Operating Income $62.7M $46.3M $85M -$19.1M $9.7M
 
Net Interest Expenses $42.9M $15M $20.5M $23M $25.8M
EBT. Incl. Unusual Items $85.6M $5.7M -$18.5M -$69.4M -$82.3M
Earnings of Discontinued Ops. -- $35.7M -$6.1M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $85.1M $32.4M -$25.3M -$69M -$83M
 
Minority Interest in Earnings -- $1.7M -- -- --
Net Income to Common Excl Extra Items $85.1M $77.3K -$19.2M -$69M -$82.3M
 
Basic EPS (Cont. Ops) $0.67 $0.24 -$0.18 -$0.49 -$0.59
Diluted EPS (Cont. Ops) $0.67 $0.24 -$0.18 -$0.49 -$0.59
Weighted Average Basic Share $127.3M $139.8M $139.8M $139.8M $139.8M
Weighted Average Diluted Share $127.4M $139.8M $139.8M $139.8M $139.8M
 
EBITDA $63M $46.7M $85.3M -$18.8M $10.2M
EBIT $62.7M $46.3M $85M -$19.1M $9.7M
 
Revenue (Reported) $113.2M $100.9M $103.2M $107.5M $107.4M
Operating Income (Reported) $62.7M $46.3M $85M -$19.1M $9.7M
Operating Income (Adjusted) $62.7M $46.3M $85M -$19.1M $9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $448.8M $415.2M $353.4M $432M $428.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $189.2M $180.7M $158M $193.6M $196M
Gross Profit $259.6M $234.5M $195.4M $238.4M $232.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $125.2M $19.7M -$193.2M -$605.6M --
Operating Expenses $2.8M $3.6M -$27.6M $93.9M $47.4M
Operating Income $256.8M $230.9M $223M $144.5M $184.7M
 
Net Interest Expenses $95.4M $54.4M $68.9M $84.6M $94.8M
EBT. Incl. Unusual Items $292.1M $252.7M -$152M -$420M -$410.1M
Earnings of Discontinued Ops. -- $140.5M $240.8M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $290.9M $385.9M $85.9M -$429.1M -$412M
 
Minority Interest in Earnings -- $3.4M $5.3M -- --
Net Income to Common Excl Extra Items $290.9M $248.3M -$151.7M -$429.1M -$410.1M
 
Basic EPS (Cont. Ops) $2.29 $2.94 $0.60 -$3.07 -$2.93
Diluted EPS (Cont. Ops) $2.28 $2.94 $0.60 -$3.07 -$2.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $257.8M $231.9M $224.1M $145.6M $185.9M
EBIT $256.8M $230.9M $223M $144.5M $184.7M
 
Revenue (Reported) $448.8M $415.2M $353.4M $432M $428.1M
Operating Income (Reported) $256.8M $230.9M $223M $144.5M $184.7M
Operating Income (Adjusted) $256.8M $230.9M $223M $144.5M $184.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $337.4M $298.8M $307M $321.2M $317.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $141M $129.8M $133M $142.6M $145.2M
Gross Profit $196.4M $169M $173.9M $178.6M $172M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $110.2M -$11.3M -$164.2M -$192.4M -$217.8M
Operating Expenses $2.3M -$2.4M -$30.7M $49.5M $66.9M
Operating Income $194.1M $171.5M $204.7M $129.1M $105.1M
 
Net Interest Expenses $81.7M $40.5M $57.1M $62.2M $70.9M
EBT. Incl. Unusual Items $226.2M $125.1M -$33.3M -$63.7M -$225.8M
Earnings of Discontinued Ops. -- $140.5M $93M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $226.5M $259M $58.6M -$62.5M -$229.3M
 
Minority Interest in Earnings -- $3.4M $3.7M -- --
Net Income to Common Excl Extra Items $226.5M $121.4M -$34.4M -$62.5M -$225.8M
 
Basic EPS (Cont. Ops) $1.78 $1.95 $0.39 -$0.45 -$1.62
Diluted EPS (Cont. Ops) $1.78 $1.94 $0.39 -$0.45 -$1.62
Weighted Average Basic Share $381.8M $407.6M $419.3M $419.3M $419.3M
Weighted Average Diluted Share $382.2M $407.9M $419.3M $419.3M $419.3M
 
EBITDA $194.8M $172.2M $205.5M $129.9M $106.1M
EBIT $194.1M $171.5M $204.7M $129.1M $105.1M
 
Revenue (Reported) $337.4M $298.8M $307M $321.2M $317.2M
Operating Income (Reported) $194.1M $171.5M $204.7M $129.1M $105.1M
Operating Income (Adjusted) $194.1M $171.5M $204.7M $129.1M $105.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $37M $17.9M $15.5M $160.1M $51.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.2M $13.1M $14.6M $12.9M $11.2M
Inventory -- -- -- -- --
Prepaid Expenses $22.7M $19.8M $12.3M $69M $64.8M
Other Current Assets -- -- -- -- --
Total Current Assets $86.4M $245.6M $1.3B $480.6M $491.5M
 
Property Plant And Equipment $14M $19.5M $15.1M $15.6M $13.5M
Long-Term Investments $93.1M $98.8M $29.1M $24.8M $9.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $109.8M $134.1M $138M $158.1M $154M
Total Assets $7.4B $8.2B $8.8B $8B $7.4B
 
Accounts Payable $132.9M $141.6M $181M $213.6M $157.4M
Accrued Expenses $12.7M $18.3M $17.2M $17.5M $18.7M
Current Portion Of Long-Term Debt -- -- $255.6M $112.5M $686.4M
Current Portion Of Capital Lease Obligations -- -- -- -- $4.9M
Other Current Liabilities -- -- $79M $179.6M $147.6M
Total Current Liabilities $239.3M $268.8M $608.9M $655.6M $1.1B
 
Long-Term Debt $2.2B $2.8B $2.9B $2.7B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $3.1B $3.5B $3.4B $3.5B
 
Common Stock $3B $3.1B $2.9B $3.4B $3.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $4.8B $5.1B $4.9B $4.7B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $399.8M -- --
Total Equity $4.8B $5.1B $5.3B $4.7B $3.9B
 
Total Liabilities and Equity $7.4B $8.2B $8.8B $8B $7.4B
Cash and Short Terms $37M $17.9M $15.5M $160.1M $51.4M
Total Debt $2.3B $2.9B $3.1B $2.8B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $33.3M $9.2M $362.9M $13.2M $45.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.9M $15.8M $14.5M $15M --
Inventory -- -- -- -- $61.5M
Prepaid Expenses $33.9M $28.5M $87.7M $88M --
Other Current Assets -- -- -- -- --
Total Current Assets $275M $292.6M $784.2M $445.8M $430.6M
 
Property Plant And Equipment $17.5M $18.6M $15.1M $14.5M $13.9M
Long-Term Investments $99M $26.9M $55.7M $17.5M $8.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $123.1M $129.5M $145.5M $156.4M --
Total Assets $8B $8.5B $8.3B $8.1B $7.5B
 
Accounts Payable $146.7M $168.7M $182.1M $192.7M --
Accrued Expenses $14M $12.9M $13M $13.2M --
Current Portion Of Long-Term Debt $9.5M -- $182.9M $537.3M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $155.8M $181.9M --
Total Current Liabilities $245.6M $357.4M $617.9M $1B $916.8M
 
Long-Term Debt $2.7B $2.9B $2.7B $2.7B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3.3B $3.3B $3.7B $3.8B
 
Common Stock $3.1B $2.8B $2.9B $3.4B $3.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $396.4M -- -- --
Total Equity $5B $5.2B $5B $4.4B $3.6B
 
Total Liabilities and Equity $8B $8.5B $8.3B $8.1B $7.5B
Cash and Short Terms $33.3M $9.2M $362.9M $13.2M $45.4M
Total Debt $2.7B $3B $2.9B $3.2B $3.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $373.3M $353.5M $288.3M -$311.7M -$250M
Depreciation & Amoritzation $1.1M $930.8K $1M $1.1M $1.1M
Stock-Based Compensation $3.6M $3.3M $3.4M $3.1M $3.9M
Change in Accounts Receivable $48.5M -$30.1M -$55.9M -$113.4M $131.2M
Change in Inventories -- -- -- -- --
Cash From Operations $265.4M $191.7M $247.7M $238.6M $112.8M
 
Capital Expenditures $582.3K $268.8K $659.8K $1.4M $699.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$716.2M -$591M -$503.6M $487M -$286.3M
 
Dividends Paid (Ex Special Dividend) $152.3M $172.2M $171.5M $170.2M $213M
Special Dividend Paid
Long-Term Debt Issued $962.5M $1.3B $795.8M $302.4M $845.8M
Long-Term Debt Repaid -$541.7M -$760.8M -$374.4M -$715.1M -$558.5M
Repurchase of Common Stock $2M $1.7M $2M $1.7M $1.2M
Other Financing Activities -$57.8M -- -- -- --
Cash From Financing $329M $381M $254.7M -$584.8M $73.3M
 
Beginning Cash (CF) $36.6M $17.9M $15.5M $160.1M $51.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$121.8M -$18.3M -$1.2M $140.8M -$100.1M
Ending Cash (CF) -$85.2M -$465.9K $14.3M $300.9M -$48.7M
 
Levered Free Cash Flow $264.8M $191.4M $247M $237.3M $112.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $85.1M $32.4M -$25.3M -$69M -$83M
Depreciation & Amoritzation $226.2K $304.6K $289.3K $285.9K $468.7K
Stock-Based Compensation $691.2K $264K $360.1K -$1.5M $2.1M
Change in Accounts Receivable $16.7K $2.2M -$61.8M -$13.6M $66.4M
Change in Inventories -- -- -- -- --
Cash From Operations $31M $71.5M $43.1M $45M $66.3M
 
Capital Expenditures $27K $204.3K $178.2K $71.8K $202.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$187.5M -$87.2M $830.5M -$40.6M -$25M
 
Dividends Paid (Ex Special Dividend) $42.9M $40.9M $42.9M $42.2M $42.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $615.6M $41M $67.3M $231M --
Long-Term Debt Repaid -$420.6M $7.3M -$544.6M -$194.9M --
Repurchase of Common Stock $79.4K -$48.2K -- -- $7.1K
Other Financing Activities -- -- -- -- --
Cash From Financing $148.1M $7.1M -$521M -$6.7M -$4.3M
 
Beginning Cash (CF) $32.9M $9.2M $362.9M $13.2M $45.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.3M -$8.5M $352.6M -$2.3M $37.1M
Ending Cash (CF) $24.6M $618.7K $715.5M $11M $82.5M
 
Levered Free Cash Flow $31M $71.3M $42.9M $44.9M $66.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $290.9M $385.9M $85.9M -$429.1M -$412M
Depreciation & Amoritzation $976.3K $936.2K $1.1M $1.1M $1.3M
Stock-Based Compensation $3.4M $3.5M $2.9M $2.7M $6.3M
Change in Accounts Receivable $8.5M -$50.6M -$115.5M $55.4M $94.7M
Change in Inventories -- -- -- -- --
Cash From Operations $181.9M $242.8M $209.7M $161.6M $148.4M
 
Capital Expenditures $388.4K $731.6K $861.3K $797.4K $814.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$471.6M -$486.6M $436.9M -$408.5M -$140M
 
Dividends Paid (Ex Special Dividend) $169.6M $171.1M $169.2M $214.8M $162.4M
Special Dividend Paid
Long-Term Debt Issued $1.2B $746.5M $472.2M $488.6M --
Long-Term Debt Repaid -$760.9M -$363.8M -$582.3M -$373.7M --
Repurchase of Common Stock $1.7M $2M $1.7M $1.3M $1.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $208.6M $222.4M -$290.2M -$101.7M $27.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$81.1M -$21.5M $356.4M -$348.6M $35.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $181.5M $242M $208.8M $160.8M $147.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $226.5M $259M $58.6M -$62.5M -$229.3M
Depreciation & Amoritzation $714.7K $719.7K $830.9K $845.4K $998.4K
Stock-Based Compensation $2.6M $2.8M $2.3M $1.9M $4.4M
Change in Accounts Receivable $56.7K -$58M -$117.7M $51.6M $18.5M
Change in Inventories -- -- -- -- --
Cash From Operations $122.5M $173.7M $139.3M $62.6M $100.3M
 
Capital Expenditures $192.7K $655.4K $859.1K $297.4K $424.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$373.7M -$306.3M $625.1M -$276.4M -$135M
 
Dividends Paid (Ex Special Dividend) $129.3M $128.1M $128M $172.5M $125.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $609.9M $286.3M $472.5M $805.1M
Long-Term Debt Repaid -$758.9M -$361.9M -$569.7M -$228.4M -$689.2M
Repurchase of Common Stock $1.7M $2M $1.7M $1.3M $1.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $244M $125M -$414.2M $70.5M $26.9M
 
Beginning Cash (CF) $127.9M $35.9M $386.2M $38.2M $64.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M -$7.6M $350.2M -$143.3M -$7.8M
Ending Cash (CF) $120.6M $28.3M $736.4M -$105.1M $56.7M
 
Levered Free Cash Flow $122.3M $173.1M $138.4M $62.3M $99.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock