Financhill
Buy
56

ALFVY Quote, Financials, Valuation and Earnings

Last price:
$50.29
Seasonality move :
2.85%
Day range:
$49.20 - $50.43
52-week range:
$36.86 - $50.65
Dividend yield:
1.66%
P/E ratio:
25.24x
P/S ratio:
3.07x
P/B ratio:
4.63x
Volume:
4.9K
Avg. volume:
45.4K
1-year change:
20.06%
Market cap:
$20.8B
Revenue:
$6.3B
EPS (TTM):
$2.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.5B $4.8B $5.2B $6B $6.3B
Revenue Growth (YoY) -8.02% 5.78% 8.1% 16.29% 5.71%
 
Cost of Revenues $3B $3.1B $3.5B $4.1B $4.2B
Gross Profit $1.6B $1.6B $1.7B $1.9B $2.1B
Gross Profit Margin 34.38% 34.19% 32.32% 31.64% 33.25%
 
R&D Expenses $113.5M $128.6M $133M $145.7M $152.4M
Selling, General & Admin $650.9M $743.5M $784.5M $868.7M $972.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $950.3M $831.9M $880.3M $963M $1B
Operating Income $607.1M $797.5M $784.8M $932.7M $1.1B
 
Net Interest Expenses $23.7M $25.3M $31.5M $47.7M $46.6M
EBT. Incl. Unusual Items $543.6M $706.6M $605.8M $809.9M $942.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $152.6M $156.2M $159.1M $213.7M $242.5M
Net Income to Company $609.5M $713.6M $644.2M $871.9M $987M
 
Minority Interest in Earnings -$2.9M $4.9M $6.5M $4.8M $3.9M
Net Income to Common Excl Extra Items $388.1M $559.3M $451.5M $601.1M $702.9M
 
Basic EPS (Cont. Ops) $0.93 $1.33 $1.08 $1.44 $1.69
Diluted EPS (Cont. Ops) $0.93 $1.33 $1.08 $1.44 $1.69
Weighted Average Basic Share $419.5M $418M $413.6M $413.3M $413.3M
Weighted Average Diluted Share $419.5M $418M $413.6M $413.3M $413.3M
 
EBITDA $829.2M $1B $1B $1.2B $1.3B
EBIT $572.6M $797.5M $784.8M $932.7M $1.1B
 
Revenue (Reported) $4.5B $4.8B $5.2B $6B $6.3B
Operating Income (Reported) $607.1M $797.5M $784.8M $932.7M $1.1B
Operating Income (Adjusted) $572.6M $797.5M $784.8M $932.7M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.2B $1.5B $1.6B $1.8B
Revenue Growth (YoY) 8.31% 5.17% 16.71% 6.64% 16.51%
 
Cost of Revenues $767.7M $844.5M $974.4M $994.6M $1.1B
Gross Profit $420.5M $405.1M $484M $560.5M $667.9M
Gross Profit Margin 35.39% 32.42% 33.19% 36.04% 36.87%
 
R&D Expenses $29M $31.2M $34.6M $40.1M $44.9M
Selling, General & Admin $185.1M $193.7M $209M $239.9M $279.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $214.2M $224.9M $243.6M $280M $316.2M
Operating Income $206.3M $180.2M $240.4M $280.6M $351.8M
 
Net Interest Expenses $5.4M $20.9M $11.7M $29.1M $14.1M
EBT. Incl. Unusual Items $178.2M $149.8M $215.5M $241.9M $310.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.4M $33.7M $52.2M $52.4M $69.8M
Net Income to Company $191.8M $160.5M $214.9M $253.2M $321.1M
 
Minority Interest in Earnings $1M $1.7M $1M $863.5K $1.6M
Net Income to Common Excl Extra Items $141.8M $116.1M $164.7M $190.3M $242M
 
Basic EPS (Cont. Ops) $0.34 $0.28 $0.40 $0.46 $0.58
Diluted EPS (Cont. Ops) $0.34 $0.28 $0.40 $0.46 $0.58
Weighted Average Basic Share $417.6M $413.4M $413.3M $413.3M $413.3M
Weighted Average Diluted Share $417.6M $413.4M $413.3M $413.3M $413.3M
 
EBITDA $266.4M $249.4M $299.4M $333.1M $423.1M
EBIT $206.3M $180.2M $240.4M $280.6M $351.8M
 
Revenue (Reported) $1.2B $1.2B $1.5B $1.6B $1.8B
Operating Income (Reported) $206.3M $180.2M $240.4M $280.6M $351.8M
Operating Income (Adjusted) $206.3M $180.2M $240.4M $280.6M $351.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.7B $4.9B $5.9B $6.3B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.2B $3.9B $4.2B $4.3B
Gross Profit $1.7B $1.7B $1.9B $2.1B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $127.7M $137.6M $144.5M $155.3M $166.4M
Selling, General & Admin $721.2M $777.8M $839.8M $947.5M $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $848.9M $950.4M $991.2M $1.1B $1.2B
Operating Income $816.3M $763.7M $929.5M $1B $1.3B
 
Net Interest Expenses $64.2M $55.7M $63.9M $89.9M $27.9M
EBT. Incl. Unusual Items $604.6M $650.9M $760.7M $891.3M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $154.6M $155.1M $196.3M $235M $273M
Net Income to Company $635.1M $680.5M $791.5M $959.5M $1.2B
 
Minority Interest in Earnings $3.9M $6.3M $5.3M $4.2M $5M
Net Income to Common Excl Extra Items $456.7M $499.6M $571M $659M $830.4M
 
Basic EPS (Cont. Ops) $1.08 $1.19 $1.37 $1.58 $2.00
Diluted EPS (Cont. Ops) $1.08 $1.19 $1.37 $1.58 $2.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1B $1.2B $1.3B $1.5B
EBIT $816.3M $763.7M $929.5M $1B $1.3B
 
Revenue (Reported) $4.7B $4.9B $5.9B $6.3B $6.8B
Operating Income (Reported) $816.3M $763.7M $929.5M $1B $1.3B
Operating Income (Adjusted) $816.3M $763.7M $929.5M $1B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $3.6B $4.3B $4.6B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.3B $2.9B $3B $3.2B
Gross Profit $1.2B $1.3B $1.4B $1.6B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $95.4M $98M $108.5M $116.6M $126.3M
Selling, General & Admin $550.9M $584.5M $639.9M $718.7M $802.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $713.9M $717.5M $748.5M $835.3M $920.6M
Operating Income $521.7M $541.3M $689.5M $774.4M $969M
 
Net Interest Expenses $22.6M $50.5M $53.9M $43.2M $27.9M
EBT. Incl. Unusual Items $501.8M $442.2M $598.6M $680.5M $843.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $113M $111.9M $149.5M $170.9M $201.8M
Net Income to Company $511.1M $476.4M $625.4M $720.5M $881.3M
 
Minority Interest in Earnings -$984K $4.5M $3.3M $2.7M $3.8M
Net Income to Common Excl Extra Items $389.7M $332.8M $453.6M $511.8M $639.2M
 
Basic EPS (Cont. Ops) $0.93 $0.79 $1.09 $1.23 $1.54
Diluted EPS (Cont. Ops) $0.93 $0.79 $1.09 $1.23 $1.54
Weighted Average Basic Share $1.3B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $737.8M $723.3M $863.9M $946.6M $1.2B
EBIT $564.2M $541.3M $689.5M $774.4M $969M
 
Revenue (Reported) $3.4B $3.6B $4.3B $4.6B $5.1B
Operating Income (Reported) $521.7M $541.3M $689.5M $774.4M $969M
Operating Income (Adjusted) $564.2M $541.3M $689.5M $774.4M $969M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $628.9M $402.8M $447.5M $581.8M $707.6M
Short Term Investments $318.9M $31.5M $29.2M $71.7M $40.2M
Accounts Receivable, Net $712.4M $975.9M $1.2B $1.3B $1.3B
Inventory $1.1B $1.2B $1.4B $1.5B $1.4B
Prepaid Expenses $73.5M $37M $43.2M $54M $50M
Other Current Assets -- -- -- -- -$90.7K
Total Current Assets $3.4B $2.9B $3.5B $3.8B $3.8B
 
Property Plant And Equipment $1B $1B $1B $1.2B $1.3B
Long-Term Investments -- $160.4M $54.7M $84M $54.2M
Goodwill $2.3B $2.5B $2.5B $2.5B $2.3B
Other Intangibles $269.1M $380.4M $495M $452.3M $356.4M
Other Long-Term Assets -- -- -- -- $243.5M
Total Assets $7.4B $7.1B $7.8B $8.2B $8.1B
 
Accounts Payable $308.5M $372.3M $469.4M $483.3M $488.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $80.8M $107.7M $107.6M $112M $111.8M
Other Current Liabilities $316M $270.4M $285M $338.7M $324.9M
Total Current Liabilities $2.1B $2.6B $2.5B $3B $2.8B
 
Long-Term Debt $982.2M $498.4M $1.4B $1.1B $993.5M
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $3.5B $4.4B $4.5B $4.2B
 
Common Stock $136.4M $123.4M $107.2M $110.8M $101.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.5B $3.5B $3.4B $3.7B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19.9M $27.4M $30.9M $34.2M $33.4M
Total Equity $3.6B $3.6B $3.4B $3.7B $3.8B
 
Total Liabilities and Equity $7.4B $7.1B $7.8B $8.2B $8.1B
Cash and Short Terms $947.8M $402.8M $447.5M $581.8M $707.6M
Total Debt $1.1B $605.9M $1.5B $1.2B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $371.9M $389.3M $469.8M $546.7M $703.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $747.7M $809M $1B $959.1M $1.1B
Inventory $1.2B $1.3B $1.5B $1.5B $1.7B
Prepaid Expenses $34.3M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.9B $3.3B $3.8B $3.9B $4.8B
 
Property Plant And Equipment $983.6M $905.8M $1B $1.3B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $418.4M $235.4M $225.3M $255.6M --
Total Assets $7.3B $7.3B $8B $8.3B $10.6B
 
Accounts Payable $334.1M $402.4M $455.2M $553.6M $599.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $895.1M $982.2M $1B $1.1B --
Total Current Liabilities $2.7B $2.5B $3.1B $2.8B $4.3B
 
Long-Term Debt $548.7M $1.3B $1.1B $1.2B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $4.2B $4.5B $4.4B $6.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $24.8M $29.4M $32.1M $33.6M $35.6M
Total Equity $3.4B $3.1B $3.4B $3.9B $4.5B
 
Total Liabilities and Equity $7.3B $7.3B $8B $8.3B $10.6B
Cash and Short Terms $371.9M $389.3M $469.8M $546.7M $703.4M
Total Debt $1.2B $1.3B $1.1B $1.2B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $609.5M $713.6M $644.2M $871.9M $987M
Depreciation & Amoritzation $256.6M $228.9M $227.1M $228.5M $228.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $153.9M -$68.8M -$212.9M -$124.2M -$56.1M
Change in Inventories $13.8M -$92.8M -$310.3M -$61.4M $1.5M
Cash From Operations $843.6M $597.9M $306.3M $817.6M $1.1B
 
Capital Expenditures $134.6M $143.2M $183.1M $229.8M $315.5M
Cash Acquisitions $6M $445.9M $364.1M $31.7M $4.7M
Cash From Investing -$115.6M -$585.3M -$545.3M -$253.1M -$310.3M
 
Dividends Paid (Ex Special Dividend) -- $268.7M $245.1M $233.6M $293.2M
Special Dividend Paid
Long-Term Debt Issued $218.5M $116.8M $1.3B $226.7M $157.8M
Long-Term Debt Repaid -$528.8M -$284M -$655.5M -$386.9M -$460M
Repurchase of Common Stock -- $156M $65.3M -- --
Other Financing Activities -$416.8M $374.8M $56.3M -$81.2M $9.6M
Cash From Financing -$755.5M -$227.1M $324.5M -$476.1M -$588.1M
 
Beginning Cash (CF) $611M $370.7M $417.7M $509.5M $666.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.5M -$209M $98.4M $73.8M $211.3M
Ending Cash (CF) $562.5M $167.3M $528.9M $568.6M $887.1M
 
Levered Free Cash Flow $709M $454.8M $123.2M $587.8M $785.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $191.8M $160.5M $214.9M $253.2M $321.1M
Depreciation & Amoritzation $60.2M $70.2M $57.5M $51.9M $72M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31.6M $2.1M -$26.9M $71.3M -$151.2M
Change in Inventories -$27.8M -$91.3M -$15.3M -$51.3M -$53.2M
Cash From Operations $158.7M $60.7M $260.7M $345.6M $225.4M
 
Capital Expenditures $36.8M $34M $47.5M $66.7M $58.9M
Cash Acquisitions -$2M $371.4M $21.6M $2.9K $892.2M
Cash From Investing -$34.2M -$405.5M -$68M -$66.7M -$948M
 
Dividends Paid (Ex Special Dividend) -$2.3M -$8.4M -$4.9M $182.5K $9.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3.2M $388.9M -$6.5M -$15.5M --
Long-Term Debt Repaid -$83.7M -$2M -$60.4M -$132.4M --
Repurchase of Common Stock $59.6M -$2.2M -- -- --
Other Financing Activities -$279.5K -$294.5K $1.3M $20.4M --
Cash From Financing -$140.7M $430.8M -$61.2M -$132.7M $413.1M
 
Beginning Cash (CF) $337.4M $354.3M $441.2M $517.2M $658.4M
Foreign Exchange Rate Adjustment $793.5K $5.6M -$5.3M -$6.5M -$4.4M
Additions / Reductions -$15.3M $91.6M $126.2M $139.7M -$313.9M
Ending Cash (CF) $322.9M $451.5M $562.2M $650.4M $340.1M
 
Levered Free Cash Flow $121.9M $26.8M $213.2M $278.9M $166.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $635.1M $680.5M $791.5M $959.5M $1.2B
Depreciation & Amoritzation $235.1M $241.9M $226M $233.4M $243.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$61.2M -$134.5M -$310.5M $39.8M -$383.6M
Change in Inventories -$31.1M -$312.6M -$132.6M $53M -$71.9M
Cash From Operations $738.2M $297.9M $618M $1.1B $935.4M
 
Capital Expenditures $140.5M $149.7M $229.8M $299.7M $291.9M
Cash Acquisitions $430.6M $393.1M $22.6M $5M $944.4M
Cash From Investing -$563.9M -$541.2M -$250.7M -$284.4M -$1.2B
 
Dividends Paid (Ex Special Dividend) $271.1M $248.9M $226.2M $292.2M $358.3M
Special Dividend Paid
Long-Term Debt Issued $108.3M $1.1B $353.8M $163.7M --
Long-Term Debt Repaid -$460.4M -$618.9M -$345.9M -$585.1M --
Repurchase of Common Stock $98.7M $124.3M -$1.8M -- --
Other Financing Activities $141.2M $166M -$14.1M -$35.3M --
Cash From Financing -$604.3M $331.8M -$280.9M -$780M $411.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$434.3M $107.5M $81.2M $41.9M $83.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $597.7M $148.2M $388.2M $818.9M $643.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $511.1M $476.4M $625.4M $720.5M $881.3M
Depreciation & Amoritzation $173.4M $183.3M $173.5M $171.2M $184.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$65.5M -$130.9M -$229M -$66M -$393.1M
Change in Inventories -$112.5M -$331.9M -$155M -$41.2M -$114.6M
Cash From Operations $442.3M $139.7M $462M $769.9M $561.2M
 
Capital Expenditures $88.9M $95.2M $142.3M $214.2M $188.1M
Cash Acquisitions -$429.4M $371.8M $31.2M $4.7M $944.4M
Cash From Investing -$511.6M -$465.3M -$172.2M -$205.7M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$276.8M $251.1M $232.9M $293.4M $356.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $115.8M $1.1B $223.3M $160.3M $444.7M
Long-Term Debt Repaid -$206.4M -$541.4M -$231.8M -$430M -$3M
Repurchase of Common Stock $20.4M $66.9M -- -- --
Other Financing Activities $274.3M $65.5M -$4.9M $41M $29.3M
Cash From Financing -$194.2M $366.2M -$248.1M -$556.1M $483.1M
 
Beginning Cash (CF) $1.7B $1.4B $1.2B $1.5B $2.4B
Foreign Exchange Rate Adjustment $4.2M $17.7M -$281.7K $2.1M -$34.9M
Additions / Reductions -$262.7M $58.3M $41.4M $10.2M -$119.3M
Ending Cash (CF) $1.4B $1.5B $1.2B $1.5B $2.2B
 
Levered Free Cash Flow $353.4M $44.5M $319.6M $555.7M $373.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock