Financhill
Buy
65

ADWPF Quote, Financials, Valuation and Earnings

Last price:
$3.68
Seasonality move :
1.57%
Day range:
$3.68 - $3.68
52-week range:
$2.74 - $4.03
Dividend yield:
4.8%
P/E ratio:
10.59x
P/S ratio:
0.56x
P/B ratio:
0.88x
Volume:
--
Avg. volume:
235
1-year change:
31.9%
Market cap:
$160.7M
Revenue:
$280.1M
EPS (TTM):
$0.35
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $297.3M $298.2M $288.8M $286.1M $280.1M
Revenue Growth (YoY) 3.49% 0.32% -3.16% -0.94% -2.09%
 
Cost of Revenues $192.6M $204.4M $206.4M $202.4M $194.6M
Gross Profit $104.7M $93.8M $82.4M $83.7M $85.5M
Gross Profit Margin 35.2% 31.46% 28.54% 29.26% 30.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.5M $26.3M $25.6M $21.8M $21.6M
Other Inc / (Exp) $723K $7.3M -$1.9M -$3.2M -$3.8M
Operating Expenses $70.7M $79.6M $78.5M $81.4M $74.6M
Operating Income $34M $14.2M $3.9M $2.3M $10.9M
 
Net Interest Expenses $6.1M $7.4M $12.5M $12.6M $11.7M
EBT. Incl. Unusual Items $28.3M $13.6M -$3.2M -$2.1M $12.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M $3.7M -$671.1K -$25.2K $4.7M
Net Income to Company $21M $9.9M -$2.5M -$2.1M $8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21M $9.9M -$2.5M -$2.1M $8M
 
Basic EPS (Cont. Ops) $0.49 $0.24 -$0.06 -$0.05 $0.19
Diluted EPS (Cont. Ops) $0.49 $0.24 -$0.06 -$0.05 $0.18
Weighted Average Basic Share $42.6M $42.1M $42.1M $42.2M $42.3M
Weighted Average Diluted Share $42.6M $42.1M $42.1M $42.2M $44.1M
 
EBITDA $47.7M $31.3M $20.9M $19.2M $28M
EBIT $34M $14.2M $3.9M $2.3M $10.9M
 
Revenue (Reported) $297.3M $298.2M $288.8M $286.1M $280.1M
Operating Income (Reported) $34M $14.2M $3.9M $2.3M $10.9M
Operating Income (Adjusted) $34M $14.2M $3.9M $2.3M $10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $78.7M $78M $74.7M $80.1M $76.6M
Revenue Growth (YoY) 0.5% -1.01% -4.19% 7.23% -4.36%
 
Cost of Revenues $49.3M $52.1M $48.1M $50.4M $45.8M
Gross Profit $29.5M $25.9M $26.6M $29.6M $30.8M
Gross Profit Margin 37.43% 33.2% 35.57% 37.01% 40.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.7M $7M $5.1M $5.5M $5.6M
Other Inc / (Exp) $6.8M -$248.9K $1.4M -$1.8M --
Operating Expenses $21.1M $21.3M $19.5M $20.8M $19.6M
Operating Income $8.4M $4.6M $7.1M $8.9M $11.2M
 
Net Interest Expenses $2M $4.6M $2.9M $3.2M $2.2M
EBT. Incl. Unusual Items $13.2M -$278.7K $5.6M $3.9M $9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M -$203.7K $1.6M $570.4K $2.5M
Net Income to Company $10.4M -$75K $4M $3.3M $6.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.4M -$75K $4M $3.3M $6.5M
 
Basic EPS (Cont. Ops) $0.25 -$0.00 $0.10 $0.08 $0.15
Diluted EPS (Cont. Ops) $0.25 -$0.00 $0.10 $0.08 $0.15
Weighted Average Basic Share $42.1M $42.1M $42.2M $42.3M $42.6M
Weighted Average Diluted Share $42.1M $42.1M $42.2M $42.3M $42.6M
 
EBITDA $12.6M $8.9M $11.3M $13.2M $15.5M
EBIT $8.4M $4.6M $7.1M $8.9M $11.2M
 
Revenue (Reported) $78.7M $78M $74.7M $80.1M $76.6M
Operating Income (Reported) $8.4M $4.6M $7.1M $8.9M $11.2M
Operating Income (Adjusted) $8.4M $4.6M $7.1M $8.9M $11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $301.7M $298.8M $284.2M $289.4M $276.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $199.4M $209.2M $200.8M $194.9M $170M
Gross Profit $102.3M $89.6M $83.5M $94.5M $106.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.4M $26.5M $22.9M $22M $21.9M
Other Inc / (Exp) $8.4M $306.4K -$3.2M -$3.8M --
Operating Expenses $81.9M $79.6M $76M $81.6M $73.6M
Operating Income $20.4M $10M $7.5M $12.9M $32.6M
 
Net Interest Expenses $7.1M $10.3M $11.9M $13M $10.2M
EBT. Incl. Unusual Items $21.4M -$431.9K -$922.6K -$1.7M $20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M $477.8K $284.5K $685.1K $5.7M
Net Income to Company $15.9M -$909.7K -$1.2M -$2.4M $14.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.9M -$909.7K -$1.2M -$2.4M $14.7M
 
Basic EPS (Cont. Ops) $0.38 -$0.02 -$0.03 -$0.06 $0.35
Diluted EPS (Cont. Ops) $0.38 -$0.02 -$0.03 -$0.06 $0.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $36.1M $27.4M $24.1M $30.1M $49.8M
EBIT $20.4M $10M $7.5M $12.9M $32.6M
 
Revenue (Reported) $301.7M $298.8M $284.2M $289.4M $276.3M
Operating Income (Reported) $20.4M $10M $7.5M $12.9M $32.6M
Operating Income (Adjusted) $20.4M $10M $7.5M $12.9M $32.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $154M $154.5M $149.5M $152.8M $148.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $98.3M $103.1M $97.9M $99.5M $91.6M
Gross Profit $55.7M $51.3M $51.6M $53.3M $56.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.2M $13.3M $10.6M $10.7M $11M
Other Inc / (Exp) $6.8M -$174.6K -$1.6M -$2.2M -$329.5K
Operating Expenses $41.7M $41.7M $39.1M $39.3M $38.3M
Operating Income $13.9M $9.6M $12.5M $14M $18.4M
 
Net Interest Expenses $3.8M $6.7M $6.1M $6.5M $5.1M
EBT. Incl. Unusual Items $16.9M $2.8M $4.8M $5.3M $13.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $617.8K $1.5M $2.2M $3.3M
Net Income to Company $13.1M $2.2M $3.3M $3.1M $9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.1M $2.2M $3.3M $3.1M $9.8M
 
Basic EPS (Cont. Ops) $0.31 $0.05 $0.08 $0.07 $0.23
Diluted EPS (Cont. Ops) $0.31 $0.05 $0.08 $0.07 $0.23
Weighted Average Basic Share $84.7M $84.2M $84.3M $84.6M $84.9M
Weighted Average Diluted Share $84.7M $84.2M $84.3M $84.6M $84.9M
 
EBITDA $22.3M $18.3M $20.7M $22.6M $27.1M
EBIT $13.9M $9.6M $12.5M $14M $18.4M
 
Revenue (Reported) $154M $154.5M $149.5M $152.8M $148.3M
Operating Income (Reported) $13.9M $9.6M $12.5M $14M $18.4M
Operating Income (Adjusted) $13.9M $9.6M $12.5M $14M $18.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.2M $1M -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23M $21.9M $18.7M $24.7M $32.5M
Inventory $144.4M $159.4M $156.7M $142.6M $119.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $4.7M $3.3M $2.7M $3.7M
Total Current Assets $179.3M $189.1M $181.9M $170.2M $155.5M
 
Property Plant And Equipment $178.2M $179.5M $165.4M $167.8M $157.7M
Long-Term Investments -- -- -- -- --
Goodwill $42.5M $43M $39.7M $39.7M $37.5M
Other Intangibles $31.4M $35.2M $31.8M $29.9M $26.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $431.7M $446.8M $423.4M $416.1M $381.5M
 
Accounts Payable $19.7M $23.8M $19.9M $16.7M $18.2M
Accrued Expenses $16.2M $13.1M $14.2M $17.7M $17.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3M $3.3M $3.3M $4M $2.9M
Other Current Liabilities $1.5M $279.6K -- -- $781.2K
Total Current Liabilities $43.5M $43.5M $44.2M $43.4M $45.7M
 
Long-Term Debt $150M $163.5M $161.3M $163.3M $136.8M
Capital Leases -- -- -- -- --
Total Liabilities $220.4M $234.3M $236M $237.7M $212.1M
 
Common Stock $21.5M $21.8M $20.7M $21.3M $20.5M
Other Common Equity Adj -$2.5M -$1.1M -$754.8K -$531.4K -$733.7K
Common Equity $211.3M $212.5M $187.4M $178.4M $169.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $211.3M $212.5M $187.4M $178.4M $169.4M
 
Total Liabilities and Equity $431.7M $446.8M $423.4M $416.1M $381.5M
Cash and Short Terms $2.2M $1M -- -- --
Total Debt $153M $166.8M $164.6M $167.2M $139.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10M -- $2.6M -- $2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.3M $20.3M $34.1M $36.3M $45.2M
Inventory $145.7M $140.3M $134.6M $121.1M $103.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.1M $4.1M $3.1M $3M --
Total Current Assets $189.5M $166M $178.4M $160.4M $153.8M
 
Property Plant And Equipment $177.4M $161.4M $169.3M $172.1M $161.2M
Long-Term Investments -- -- $64.3K -- --
Goodwill $42.1M $39.2M $39.5M $39.7M --
Other Intangibles $32.3M $31.9M $30.6M $29.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $441.8M $398.2M $418.2M $402.6M $381.1M
 
Accounts Payable $49M $31.2M $36.6M $44M $39.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3M $2.8M $4.4M $4.6M --
Other Current Liabilities $1.1M $33.6K -- $472.2K --
Total Current Liabilities $55.2M $37M $43M $58.4M $47.8M
 
Long-Term Debt $144.8M $144.5M $161.8M $143.9M $124.9M
Capital Leases -- -- -- -- --
Total Liabilities $226.5M $206.2M $230.2M $224M $198.8M
 
Common Stock $21.5M $20.3M $21.1M $21.3M $22.2M
Other Common Equity Adj -$2.2M -$1.1M -$548.1K -$554.4K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $215.3M $192M $188M $178.6M $182.3M
 
Total Liabilities and Equity $441.8M $398.2M $418.2M $402.6M $381.1M
Cash and Short Terms $10M -- $2.6M -- $2M
Total Debt $147.9M $147.4M $166.2M $148.5M $129M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $21M $9.9M -$2.5M -$2.1M $8M
Depreciation & Amoritzation $13.7M $17M $17M $16.9M $17.1M
Stock-Based Compensation $708.8K $1.1M $1.1M $410.8K $1.9M
Change in Accounts Receivable $3.9M $1.2M $1.6M -$6M -$8.2M
Change in Inventories -$6.7M -$14M -$15.7M $13.4M $15.1M
Cash From Operations $31.1M $12.4M $10.4M $27.4M $43.3M
 
Capital Expenditures $27.6M $18.3M $15.4M $11.7M $12.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.6M -$11.3M -$15.4M -$11M -$12.6M
 
Dividends Paid (Ex Special Dividend) $6.9M $8.1M $7.8M $7.7M $7.5M
Special Dividend Paid
Long-Term Debt Issued $58M $44.7M $40.8M $15.6M $27.3M
Long-Term Debt Repaid -$52M -$34.4M -$32.8M -$20.7M -$51.3M
Repurchase of Common Stock -- $4.2M -- -- $489.6K
Other Financing Activities -$495.9K -$319K -- -$872.4K --
Cash From Financing -$1.4M -$2.3M $4M -$16.4M -$30.6M
 
Beginning Cash (CF) $2.2M $1M -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M -$1.1M -$980.2K -- --
Ending Cash (CF) $4.2M -$110.1K -$980.2K -- --
 
Levered Free Cash Flow $3.5M -$5.8M -$5M $15.7M $30.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.4M -$75K $4M $3.3M $6.5M
Depreciation & Amoritzation $4.2M $4.3M $4.2M $4.3M $4.3M
Stock-Based Compensation $315.1K $354.5K $303.4K $508.8K $489.6K
Change in Accounts Receivable -$5M -$760.3K -$12.6M -$8.2M -$10.9M
Change in Inventories -$4.1M -$640.1K $11M $10.9M $10.8M
Cash From Operations $22.4M $9.2M $11.9M $18.7M $13.6M
 
Capital Expenditures $5.2M $3.2M $4.3M $4.2M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.8M -$3.2M -$4.3M -$4.2M -$2.9M
 
Dividends Paid (Ex Special Dividend) $2.1M $2M $1.9M $1.9M $1.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9M $4.5M $21K -- --
Long-Term Debt Repaid -$11.8M -$10.7M $571.3K -$20.8M --
Repurchase of Common Stock $3.4M -- -- $165.7K $400
Other Financing Activities -- -- -$76.4K -- --
Cash From Financing -$14.2M -$7M -$5.1M -$18.1M -$8.7M
 
Beginning Cash (CF) $10M -- $2.6M -- $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M -$1M $2.6M -$3.6M $2M
Ending Cash (CF) $20M -$1M $5.2M -$3.6M $4M
 
Levered Free Cash Flow $17.3M $6M $7.7M $14.5M $9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.9M -$909.7K -$1.2M -$2.4M $14.5M
Depreciation & Amoritzation $15.7M $17.4M $16.6M $17.3M $16.6M
Stock-Based Compensation $1.1M $1.2M $1M $618.8K $2M
Change in Accounts Receivable -$792.7K $2.4M -$13.6M -$2.2M -$7.2M
Change in Inventories -$11M -$4.4M $685K $12M $17.5M
Cash From Operations $24M $3.3M $18.1M $35.1M $39.6M
 
Capital Expenditures $27.8M $16.3M $14.1M $13.5M $10.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.8M -$16.3M -$14.1M -$12.8M -$8.3M
 
Dividends Paid (Ex Special Dividend) $7.6M $8.1M $7.7M $7.6M $7.2M
Special Dividend Paid
Long-Term Debt Issued $67.5M $45.1M $39.8M $6.6M --
Long-Term Debt Repaid -$49.6M -$34.8M -$31.1M -$29.4M --
Repurchase of Common Stock $4.2M -- -- $165.7K $394.6K
Other Financing Activities -- -- -- -- --
Cash From Financing $6.7M $3M -$1.4M -$24.9M -$29.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.9M -$10M $2.6M -$2.6M $2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.8M -$13M $4M $21.6M $28.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.1M $2.2M $3.3M $3.1M $9.8M
Depreciation & Amoritzation $8.3M $8.7M $8.2M $8.6M $8.7M
Stock-Based Compensation $650.7K $703K $583.4K $790.2K $993.2K
Change in Accounts Receivable -$1.4M -$387.5K -$15.5M -$11.5M -$10.7M
Change in Inventories -$1M $8.5M $24M $22.3M $25.2M
Cash From Operations $24.1M $14.9M $22.2M $29.9M $27.5M
 
Capital Expenditures $9.6M $7.6M $6.3M $8.1M $6.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6M -$7.6M -$6.3M -$8.1M -$4.2M
 
Dividends Paid (Ex Special Dividend) $4M $4M $3.9M $3.8M $3.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.5M $10M $8.9M -- $6.5M
Long-Term Debt Repaid -$15.1M -$15.5M -$13.8M -$22.4M -$21.3M
Repurchase of Common Stock $4.2M -- -- $165.7K $85.7K
Other Financing Activities -- -- -$877K -- --
Cash From Financing -$13.7M -$8.3M -$13.3M -$21.8M -$21.3M
 
Beginning Cash (CF) $10M $1.1M $2.6M $3.6M $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8M -$992K $2.6M -$11.3K $2M
Ending Cash (CF) $17.7M $58.4K $5.2M $3.6M $4M
 
Levered Free Cash Flow $14.5M $7.3M $15.9M $21.8M $21.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock