Financhill
Sell
19

AMZE Quote, Financials, Valuation and Earnings

Last price:
$0.34
Seasonality move :
-31.75%
Day range:
$0.33 - $0.35
52-week range:
$0.24 - $19.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.35x
P/B ratio:
0.00x
Volume:
973K
Avg. volume:
31.5M
1-year change:
-97.49%
Market cap:
$254.3K
Revenue:
$299.1K
EPS (TTM):
-$7.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $217.1K $1.7M $2.9M $1.8M $299.1K
Revenue Growth (YoY) -- 683.24% 68.22% -36.15% -83.62%
 
Cost of Revenues $175.3K $1.1M $2.6M $4.4M $304.9K
Gross Profit $41.7K $564.9K $309K -$2.6M -$5.8K
Gross Profit Margin 19.21% 33.23% 10.8% -141.6% -1.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $10.5M $15.5M $8M $3.1M
Other Inc / (Exp) $250 $910 $31.4K -- $724.4K
Operating Expenses $1.3M $10.5M $15.5M $8M $3.1M
Operating Income -$1.3M -$10M -$15.2M -$10.6M -$3.1M
 
Net Interest Expenses -- -- -- -- $155.4K
EBT. Incl. Unusual Items -$1.3M -$10M -$15.2M -$10.6M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$10M -$15.2M -$10.6M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$10M -$15.2M -$10.6M -$2.5M
 
Basic EPS (Cont. Ops) -$0.10 -$0.75 -$1.12 -$0.70 -$3.83
Diluted EPS (Cont. Ops) -$0.10 -$0.75 -$1.12 -$0.70 -$3.83
Weighted Average Basic Share $13.2M $13.2M $13.6M $15.3M $700.7K
Weighted Average Diluted Share $13.2M $13.2M $13.6M $15.3M $700.7K
 
EBITDA -$1.3M -$10M -$15.2M -$10.6M -$3.1M
EBIT -$1.3M -$10M -$15.2M -$10.6M -$3.1M
 
Revenue (Reported) $217.1K $1.7M $2.9M $1.8M $299.1K
Operating Income (Reported) -$1.3M -$10M -$15.2M -$10.6M -$3.1M
Operating Income (Adjusted) -$1.3M -$10M -$15.2M -$10.6M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $546.6K $535.6K $848K $63.2K $1.3M
Revenue Growth (YoY) 658.07% -2.02% 58.32% -92.55% 1884.28%
 
Cost of Revenues $322.8K $601.5K $889.8K $65K $83K
Gross Profit $223.8K -$66K -$41.9K -$1.8K $1.2M
Gross Profit Margin 40.94% -12.32% -4.94% -2.85% 93.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $2.5M $2.1M $460K $5.5M
Other Inc / (Exp) -- $11.8K $30 -- --
Operating Expenses $1.8M $2.5M $2.1M $461.6K $5.5M
Operating Income -$1.5M -$2.6M -$2.1M -$463.5K -$4.4M
 
Net Interest Expenses -- -- -- $6.3K $480K
EBT. Incl. Unusual Items -$1.5M -$2.6M -$2.1M -$315.3K -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$2.6M -$2.1M -$315.3K -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$2.6M -$2.1M -$315.3K -$5.1M
 
Basic EPS (Cont. Ops) -$0.12 -$0.19 -$0.13 -$0.02 -$0.85
Diluted EPS (Cont. Ops) -$0.12 -$0.19 -$0.13 -$0.02 -$0.85
Weighted Average Basic Share $13.2M $13.8M $16M $16M $6.1M
Weighted Average Diluted Share $13.2M $13.8M $16M $16M $6.1M
 
EBITDA -$1.5M -$2.6M -$2.1M -$463.4K -$4.4M
EBIT -$1.5M -$2.6M -$2.1M -$463.4K -$4.4M
 
Revenue (Reported) $546.6K $535.6K $848K $63.2K $1.3M
Operating Income (Reported) -$1.5M -$2.6M -$2.1M -$463.5K -$4.4M
Operating Income (Adjusted) -$1.5M -$2.6M -$2.1M -$463.4K -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2M $3.1M $2M $477.7K $2.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $801K $2.5M $4.1M $1.2M $294.8K
Gross Profit $351.3K $655.7K -$2.2M -$697.9K $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8M $14M $10.2M $3.9M $13.2M
Other Inc / (Exp) $700 $22K $11K -- --
Operating Expenses $8.8M $14M $10.2M $3.9M $13.2M
Operating Income -$8.5M -$13.3M -$12.4M -$4.6M -$11.3M
 
Net Interest Expenses -- -- -- $6.3K $1.6M
EBT. Incl. Unusual Items -$8.5M -$13.3M -$12.4M -$4.5M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.5M -$13.3M -$12.4M -$4.5M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$13.3M -$12.4M -$4.5M -$12.4M
 
Basic EPS (Cont. Ops) -$0.64 -$0.98 -$0.83 -$0.29 -$7.18
Diluted EPS (Cont. Ops) -$0.64 -$0.98 -$0.83 -$0.29 -$7.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.5M -$13.3M -$12.4M -$4.6M -$11.3M
EBIT -$8.5M -$13.3M -$12.4M -$4.6M -$11.3M
 
Revenue (Reported) $1.2M $3.1M $2M $477.7K $2.2M
Operating Income (Reported) -$8.5M -$13.3M -$12.4M -$4.6M -$11.3M
Operating Income (Adjusted) -$8.5M -$13.3M -$12.4M -$4.6M -$11.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1M $2.5M $1.6M $238.3K $2.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $707.1K $2M $3.6M $395K $230.3K
Gross Profit $343.7K $434.4K -$2M -$156.7K $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $11.9M $6.5M $2.4M $12.5M
Other Inc / (Exp) $660 $21.7K $1.3K $40 $41.5K
Operating Expenses $8.4M $11.9M $6.5M $2.4M $12.5M
Operating Income -$8.1M -$11.4M -$8.6M -$2.6M -$10.5M
 
Net Interest Expenses -- -- -- $6.3K $1.4M
EBT. Incl. Unusual Items -$8.1M -$11.4M -$8.6M -$2.4M -$12.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.1M -$11.4M -$8.6M -$2.4M -$12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.1M -$11.4M -$8.6M -$2.4M -$12.3M
 
Basic EPS (Cont. Ops) -$0.61 -$0.84 -$0.55 -$0.16 -$6.94
Diluted EPS (Cont. Ops) -$0.61 -$0.84 -$0.55 -$0.16 -$6.94
Weighted Average Basic Share $39.7M $40.7M $45.9M $47.9M $8.5M
Weighted Average Diluted Share $39.7M $40.7M $45.9M $47.9M $8.5M
 
EBITDA -$8.1M -$11.4M -$8.6M -$2.6M -$10.5M
EBIT -$8.1M -$11.4M -$8.6M -$2.6M -$10.5M
 
Revenue (Reported) $1.1M $2.5M $1.6M $238.3K $2.2M
Operating Income (Reported) -$8.1M -$11.4M -$8.6M -$2.6M -$10.5M
Operating Income (Adjusted) -$8.1M -$11.4M -$8.6M -$2.6M -$10.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.5K $16.1M $2.1M $336.3K $155.6K
Short Term Investments -- -- -- -- $466.5K
Accounts Receivable, Net $13.2K $361.2K $259.3K $172.1K $3.5M
Inventory $194K $917.3K $4.3M $337.9K $212.5K
Prepaid Expenses $42.5K $392.7K $391.8K $42.9K $33.8K
Other Current Assets -- -- -- -- --
Total Current Assets $326.7K $18.3M $7.8M $889.3K $4.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $500K --
Goodwill -- -- -- -- --
Other Intangibles $4.2K $4K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $330.9K $19.3M $8.6M $1.4M $4.4M
 
Accounts Payable $68.9K $416.7K $589.2K $509.3K $1.1M
Accrued Expenses -- $742.5K $702.9K $1.1M $710.7K
Current Portion Of Long-Term Debt -- $171.1K -- -- $432.1K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -$630 -- -- --
Total Current Liabilities $1.8M $2.2M $3M $2.2M $2.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.8M $2.2M $3M $2.2M $2.9M
 
Common Stock $260K $12.2K $12.7K $16K $16.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.5M $17.1M $5.6M -$829.5K $1.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.5M $17.1M $5.6M -$829.5K $1.5M
 
Total Liabilities and Equity $330.9K $19.3M $8.6M $1.4M $4.4M
Cash and Short Terms $4.5K $16.1M $2.1M $336.3K $155.6K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $229.2K $3.4M $859.9K $122.1K $299.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $69.9K $423.4K $430.9K $45.3K $57K
Inventory $261.5K $3.9M $742.4K $232.8K $174.2K
Prepaid Expenses $343.7K -- -- $81.6K $572.8K
Other Current Assets $343.7K -- -- -- --
Total Current Assets $1.7M $9.2M $2.6M $481.8K $1.3M
 
Property Plant And Equipment -- -- -- -- $5.3K
Long-Term Investments -- $101.1K -- $500K --
Goodwill -- -- -- -- --
Other Intangibles $4.1K -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.3M $10M $2.6M $981.8K $98.5M
 
Accounts Payable $658K $485.7K $554.7K $1.2M $8M
Accrued Expenses $401.5K $710K $959.3K $1.3M --
Current Portion Of Long-Term Debt $249.3K -- -- $175K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.7M $1.9M $1.5M $3.4M $27.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $1.9M $1.5M $3.4M $27.3M
 
Common Stock $9.4M $12.7K $16K $16K $6.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $750K -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$424.2K $8.1M $1.1M -$2.4M $71.2M
 
Total Liabilities and Equity $3.3M $10M $2.6M $981.7K $98.5M
Cash and Short Terms $229.2K $3.4M $859.9K $122.1K $299.9K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3M -$10M -$15.2M -$10.6M -$2.5M
Depreciation & Amoritzation $300 $500 $4K -- --
Stock-Based Compensation $3K $5.7M $4.1M $1.7M $6.2K
Change in Accounts Receivable -$13.2K -$797.9K -$218.4K $892.1K $151.7K
Change in Inventories -$166.4K $5.5K -$3.5M $1.5M $125.4K
Cash From Operations -$247K -$5.8M -$13.5M -$4.8M -$1.9M
 
Capital Expenditures $4.3K $200 -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3K -$200 -- -$500K -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $603.1K -- -- $542.5K
Long-Term Debt Repaid -- -$216K -$387.1K -- -$42.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$68.3K -- --
Cash From Financing $250K $21.8M -$455.4K $3.6M $5.3M
 
Beginning Cash (CF) $4.5K $16.1M $2.1M $336.3K $155.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4K $16.1M -$14M -$1.7M -$180.7K
Ending Cash (CF) $3.1K $32.1M -$11.9M -$1.4M -$25K
 
Levered Free Cash Flow -$251.3K -$5.8M -$13.5M -$4.8M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.5M -$2.6M -$2.1M -$315.3K -$5.1M
Depreciation & Amoritzation $100 -- -- -- $1.7K
Stock-Based Compensation -- $105.7K $946.4K $1.6K $768.4K
Change in Accounts Receivable -$464.1K $1.2M -$297.6K -$7.8K -$54.7K
Change in Inventories -$114.3K -$160.9K $753.6K $23.1K $10.4K
Cash From Operations -$743.8K -$1.8M -$366.8K -$400.2K -$5.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $465.3K -- -- $327.5K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$383.4K -- -- -- --
Cash From Financing $357.1K -- $750K $327.5K $5.9M
 
Beginning Cash (CF) $229.2K $3.4M $859.9K $122.1K $299.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$386.6K -$1.8M $383.2K -$72.7K -$11.8K
Ending Cash (CF) -$157.5K $1.6M $1.2M $49.3K $288.2K
 
Levered Free Cash Flow -$743.8K -$1.8M -$366.8K -$400.2K -$5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.5M -$13.3M -$12.4M -$4.5M -$12.4M
Depreciation & Amoritzation $500 $4.1K -- -- --
Stock-Based Compensation $5.5M $3M $3.1M -$21.7K $960.1K
Change in Accounts Receivable -$735.5K $226.6K $162.4K $385.6K -$42.2K
Change in Inventories -$92.2K -$3.7M $1.5M $397.9K $58.6K
Cash From Operations -$2.3M -$16M -$5.9M -$1.6M -$10.4M
 
Capital Expenditures $200 -- -- -- --
Cash Acquisitions -- -- -- -- -$591.7K
Cash From Investing -$200 -- -- -$500K -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $342.5K --
Long-Term Debt Repaid -- -$603.1K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.5M $19.2M $3.3M $1.3M $14.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $187.5K $3.2M -$2.6M -$737.9K $176.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.3M -$16M -$5.9M -$1.6M -$10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.1M -$11.4M -$8.6M -$2.4M -$12.3M
Depreciation & Amoritzation $300 $4K -- -- $4K
Stock-Based Compensation $727.6K $2.7M $1.7M $4.8K $958.8K
Change in Accounts Receivable -$771.9K $252.4K $633.3K $126.8K -$67.2K
Change in Inventories -$67.4K -$3.8M $1.2M $105.1K $38.4K
Cash From Operations -$2M -$12.3M -$4.6M -$1.3M -$9.8M
 
Capital Expenditures $200 -- -- -- --
Cash Acquisitions -- -- -- -- -$591.7K
Cash From Investing -$200 -- -- -- -$308.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $465.3K -- -- $342.5K $1.5M
Long-Term Debt Repaid -- -$387.1K -- -$15K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$513.6K -- -- -- --
Cash From Financing $2.2M -$387K $3.4M $1.1M $10.2M
 
Beginning Cash (CF) $845K $19.8M $3.9M $425.8K $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $224.7K -$12.6M -$1.2M -$214.3K $143.3K
Ending Cash (CF) $1M $7.1M $2.7M $211.4K $1.2M
 
Levered Free Cash Flow -$2M -$12.3M -$4.6M -$1.3M -$9.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock