Financhill
Buy
57

DTST Quote, Financials, Valuation and Earnings

Last price:
$5.08
Seasonality move :
9.75%
Day range:
$5.03 - $5.06
52-week range:
$2.93 - $5.44
Dividend yield:
0%
P/E ratio:
1.98x
P/S ratio:
1.81x
P/B ratio:
0.95x
Volume:
22K
Avg. volume:
113.8K
1-year change:
18.91%
Market cap:
$37.7M
Revenue:
$25.4M
EPS (TTM):
-$0.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.3M $14.9M $23.9M $25M $25.4M
Revenue Growth (YoY) 9.87% 59.6% 60.46% 4.56% 1.65%
 
Cost of Revenues $5.4M $8.5M $17M $16.7M $15.6M
Gross Profit $3.9M $6.4M $6.9M $8.3M $9.8M
Gross Profit Margin 41.8% 43.14% 28.73% 33.15% 38.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $7.2M $9.8M $9.7M $11M
Other Inc / (Exp) $350K $754.1K -$2.5M -- -$1.6K
Operating Expenses $3.9M $7M $8.6M $8.4M $9.7M
Operating Income -$1.1K -$631.6K -$1.8M -$168.4K $79.9K
 
Net Interest Expenses $175.6K $126.7K $130.1K $74.5K $119K
EBT. Incl. Unusual Items $173.4K -$139.7K -$4.4M $299.3K $552.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$399.6K -- -- $39K
Net Income to Company $173.4K $259.9K -$4.4M $299.3K $513.1K
 
Minority Interest in Earnings -$26.7K -$7.9K -$52.1K -$82.3K -$10.1K
Net Income to Common Excl Extra Items $173.4K $259.9K -$4.4M $299.3K $513.1K
 
Basic EPS (Cont. Ops) $0.02 $0.04 -$0.64 $0.06 $0.08
Diluted EPS (Cont. Ops) $0.02 $0.03 -$0.64 $0.05 $0.07
Weighted Average Basic Share $3.2M $5.1M $6.8M $6.8M $6.9M
Weighted Average Diluted Share $3.4M $6.3M $6.8M $7.2M $7.3M
 
EBITDA $1.1M $797.6K -$326.9K $1.3M $1.5M
EBIT -$1.1K -$631.6K -$1.8M -$168.4K $79.9K
 
Revenue (Reported) $9.3M $14.9M $23.9M $25M $25.4M
Operating Income (Reported) -$1.1K -$631.6K -$1.8M -$168.4K $79.9K
Operating Income (Adjusted) -$1.1K -$631.6K -$1.8M -$168.4K $79.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9M $4.4M $6M $325.3K $417K
Revenue Growth (YoY) 41.74% 14.48% 35.47% -94.57% 28.18%
 
Cost of Revenues $2.2M $2.6M $3.7M $181.2K $219K
Gross Profit $1.7M $1.9M $2.3M $144.1K $197.9K
Gross Profit Margin 43.85% 41.91% 38.93% 44.3% 47.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $2.1M $2.3M $2.5M $1.3M
Other Inc / (Exp) $482K -- -- -$1.6K --
Operating Expenses $2M $2.1M $2.3M $983.7K $1.3M
Operating Income -$309.7K -$223.2K $14.1K -$839.6K -$1.1M
 
Net Interest Expenses $15.7K $29.7K -- $9.8K --
EBT. Incl. Unusual Items $134.6K -$253K $157.7K -$678.9K -$905.1K
Earnings of Discontinued Ops. -- -- -- $802.4K $16.6M
Income Tax Expense -- -- -- -- -$1M
Net Income to Company $134.6K -$253K $157.7K -$2.1M -$607.6K
 
Minority Interest in Earnings -$1K -$7.3K -$21.3K $1.1K $100
Net Income to Common Excl Extra Items $134.6K -$253K $157.7K -$678.9K $129.6K
 
Basic EPS (Cont. Ops) $0.02 -$0.04 $0.03 $0.02 -$0.10
Diluted EPS (Cont. Ops) $0.02 -$0.04 $0.02 $0.02 -$0.10
Weighted Average Basic Share $6.4M $6.8M $6.8M $7M $7.3M
Weighted Average Diluted Share $6.5M $6.8M $7.2M $7M $7.3M
 
EBITDA $103.4K $114K $384K -$839.2K -$1.1M
EBIT -$309.7K -$223.2K $14.1K -$839.6K -$1.1M
 
Revenue (Reported) $3.9M $4.4M $6M $325.3K $417K
Operating Income (Reported) -$309.7K -$223.2K $14.1K -$839.6K -$1.1M
Operating Income (Adjusted) -$309.7K -$223.2K $14.1K -$839.6K -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.5M $22.8M $24.7M $19.7M $20.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1M $14.7M $16M $12M $11.8M
Gross Profit $5.4M $8.1M $8.7M $7.7M $8.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8M $9.6M $9.6M $10.9M $10.5M
Other Inc / (Exp) $759.5K -$5.4K -- -$1.6K --
Operating Expenses $5.7M $9.6M $9.3M $8.9M $10M
Operating Income -$338.3K -$1.4M -$601.3K -$1.3M -$1.7M
 
Net Interest Expenses $140K $215.5K -- $31.4K $105.9K
EBT. Incl. Unusual Items $259.1K -$1.7M -$2.8M -$679.1K -$1.3M
Earnings of Discontinued Ops. -- -- -- $802.4K $16.6M
Income Tax Expense -- -$399.6K -- -- -$995.7K
Net Income to Company $259.1K -$1.3M -$2.8M -$2.1M -$1M
 
Minority Interest in Earnings -$15.2K -$31.7K -$79.5K -$37K $5.8K
Net Income to Common Excl Extra Items $259.1K -$1.3M -$2.8M -$679.1K -$285.8K
 
Basic EPS (Cont. Ops) $0.03 -$0.18 -$0.39 $0.02 -$0.15
Diluted EPS (Cont. Ops) $0.02 -$0.18 -$0.39 $0.02 -$0.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1M $30.2K $812.7K -$162.9K -$558K
EBIT -$338.3K -$1.4M -$601.3K -$1.3M -$1.7M
 
Revenue (Reported) $12.5M $22.8M $24.7M $19.7M $20.1M
Operating Income (Reported) -$338.3K -$1.4M -$601.3K -$1.3M -$1.7M
Operating Income (Adjusted) -$338.3K -$1.4M -$601.3K -$1.3M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10M $17.9M $18.8M $13.5M $13.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6M $11.8M $11.8M $8M $8.2M
Gross Profit $4.4M $6.1M $7M $5.4M $5.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $7.1M $6.9M $8.1M $7.6M
Other Inc / (Exp) $759.6K -- -- -$1.6K --
Operating Expenses $4.7M $7.1M $6.9M $6.5M $7.4M
Operating Income -$369.7K -$1.1M $79.8K -$1M -$2M
 
Net Interest Expenses $97.3K $186.1K -- $31.4K $18.2K
EBT. Incl. Unusual Items $270.5K -$1.3M $398.8K -$579.6K -$1.6M
Earnings of Discontinued Ops. -- -- -- $802.4K $16.6M
Income Tax Expense -- -- -- -- -$1M
Net Income to Company $270.5K -$1.3M $398.8K -$2M -$1.3M
 
Minority Interest in Earnings -$6.4K -$30.1K -$57.7K -$12.5K $3.5K
Net Income to Common Excl Extra Items $270.5K -$1.3M $398.8K -$579.6K -$576K
 
Basic EPS (Cont. Ops) $0.04 -$0.18 $0.07 $0.03 -$0.19
Diluted EPS (Cont. Ops) $0.04 -$0.18 $0.06 $0.03 -$0.19
Weighted Average Basic Share $13.5M $20.3M $20.5M $21.1M $21.5M
Weighted Average Diluted Share $13.8M $20.5M $21.2M $21.2M $21.9M
 
EBITDA $672.2K $8.3K $1.1M -$288.3K -$1.2M
EBIT -$369.7K -$1.1M $79.8K -$1M -$2M
 
Revenue (Reported) $10M $17.9M $18.8M $13.5M $13.6M
Operating Income (Reported) -$369.7K -$1.1M $79.8K -$1M -$2M
Operating Income (Adjusted) -$369.7K -$1.1M $79.8K -$1M -$2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $893.6K $12.1M $11.3M $12.7M $12.3M
Short Term Investments -- -- $9M $11.3M $11.3M
Accounts Receivable, Net $554.6K $2.4M $3.5M $1.3M $2.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $789.1K
Other Current Assets $239.5K $46.2K $41.3K $42.3K $70.4K
Total Current Assets $1.7M $15.1M $15.4M $14.5M $15.4M
 
Property Plant And Equipment $2.5M $2.4M $2.4M $2.8M $4M
Long-Term Investments -- -- -- -- --
Goodwill $3M $6.6M $4.2M $4.2M $4.2M
Other Intangibles $455.9K $2.3M $2M $1.7M $1.4M
Other Long-Term Assets $49.3K $103.2K $48.4K $48.4K $183.4K
Total Assets $7.8M $26.3M $24.1M $23.3M $25.3M
 
Accounts Payable $979.6K $1.3M $3.2M $2.6M $3.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $374.9K -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.3M $1M $563.5K $150.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.4M $3M $4.5M $3.5M $3.5M
 
Long-Term Debt $1.5M $748.4K $609.3K $37.9K $523.1K
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $3.7M $5.1M $3.5M $4.1M
 
Common Stock $128.5K $6.7K $6.8K $6.9K $7K
Other Common Equity Adj -- -- -- -- -$23.2K
Common Equity $2M $22.7M $19.1M $20M $21.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$94.7K -$102.6K -$154.7K -$236.9K -$247.1K
Total Equity $1.9M $22.6M $18.9M $19.8M $21.2M
 
Total Liabilities and Equity $7.8M $26.3M $24.1M $23.3M $25.3M
Cash and Short Terms $893.6K $12.1M $11.3M $12.7M $12.3M
Total Debt $2.8M $1.8M $1.5M $537.4K $574.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.9M $11.3M $11.5M $11.9M $45.8M
Short Term Investments -- -- $10.5M $11.4M --
Accounts Receivable, Net $1.8M $2M $2.3M $2M $74K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $727.8K --
Other Current Assets $522K $110.7K $32.9K $32.8K --
Total Current Assets $15.2M $14.2M $14.7M $14.6M $47.5M
 
Property Plant And Equipment $2.5M $2.6M $2.8M $3.7M $4.5K
Long-Term Investments -- -- -- -- --
Goodwill $6.6M $6.6M $4.2M $4.2M --
Other Intangibles $2.4M $2M $1.8M $1.5M --
Other Long-Term Assets $72.2K $166.3K $48.4K $204.6K --
Total Assets $26.8M $25.6M $23.6M $24.2M $47.7M
 
Accounts Payable $1.3M $1.5M $2.9M $2.6M $709K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $204.6K -- -- -- --
Current Portion Of Capital Lease Obligations $983.1K $1.3M $681.7K $249.3K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.9M $2.8M $3.8M $3M $8.4M
 
Long-Term Debt $883.4K $725K $140.4K $548.9K --
Capital Leases -- -- -- -- --
Total Liabilities $4.2M $3.6M $3.9M $3.6M $8.4M
 
Common Stock $6.7K $6.8K $6.9K $7K $7.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$101.1K -$132.8K -$212.4K -$249.4K -$244.4K
Total Equity $22.6M $22M $19.7M $20.6M $39.3M
 
Total Liabilities and Equity $26.8M $25.6M $23.6M $24.2M $47.7M
Cash and Short Terms $12.9M $11.3M $11.5M $11.9M $45.8M
Total Debt $1.9M $1.8M $731.1K $702.6K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $173.4K $259.9K -$4.4M $299.3K $513.1K
Depreciation & Amoritzation $1M $1.3M $1.2M $1.3M $1.4M
Stock-Based Compensation $158.7K $171.8K $734.5K $506.2K $794.7K
Change in Accounts Receivable $136.8K -$440.5K -$1.1M $2.2M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M -$360.7K $663.8K $3.9M $1.7M
 
Capital Expenditures $181.1K $455.8K $127.3K $1.5M $1.8M
Cash Acquisitions -- $5.9M -- -- --
Cash From Investing -$181.1K -$6.4M -$9.1M -$3.9M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- $1.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued $482K $50K -- -- --
Long-Term Debt Repaid -$850K -$1.2M -$1.3M -$880.5K -$486K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$127.3K -- --
Cash From Financing -$362.6K $18M -$1.4M -$878.8K -$353K
 
Beginning Cash (CF) $893.6K $12.1M $2.3M $1.4M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $567K $11.2M -$9.8M -$858K -$358.6K
Ending Cash (CF) $1.5M $23.4M -$7.6M $570.7K $708.9K
 
Levered Free Cash Flow $929.6K -$816.5K $536.5K $2.3M -$60.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $134.6K -$253K $157.7K -$2.1M -$607.6K
Depreciation & Amoritzation $370.6K $291.7K $338.5K -$633.3K -$712.2K
Stock-Based Compensation $44K $92K $129K $185.6K $367K
Change in Accounts Receivable -$278.3K $473.7K -$122.7K $654.1K -$453.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$672K $353.8K $1.1M $197.8K $171.7K
 
Capital Expenditures $115.2K $11.3K $81.3K -$900.4K -$478.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$115.2K -$11.3K -$1.4M -$374.2K $364K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50K -- -- -- --
Long-Term Debt Repaid -$320.7K -$275.2K -$142.3K -$107.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.6M -$275.2K -$142.3K -$89.9K -$862.3K
 
Beginning Cash (CF) $12.9M $11.3M $993.4K $513.7K $284.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.8M $67.3K -$443.7K -$266.3K -$326.6K
Ending Cash (CF) $22.7M $11.3M $549.7K $247.4K -$41.9K
 
Levered Free Cash Flow -$787.2K $342.5K $1M $1.1M $650.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $259.1K -$1.3M -$2.8M -$2.1M -$1M
Depreciation & Amoritzation $1.2M $1.3M $1.2M $374.6K $360.1K
Stock-Based Compensation $162.4K $695.5K $428.7K $732.9K $1.2M
Change in Accounts Receivable $485.3K -$174.1K -$333.2K $1.1M -$293.7K
Change in Inventories -- -- -- -- --
Cash From Operations $567.6K -$368K $2.7M $2.3M $631.7K
 
Capital Expenditures $434.7K $99.9K $1.3M $300.1K $684.5K
Cash Acquisitions $5.9M -- -- -- --
Cash From Investing -$6.4M -$125K -$11.8M -$2.3M $65.5K
 
Dividends Paid (Ex Special Dividend) $1.2M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -$996.9K -$577.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.1M -$1.1M -$1.1M -$487K -$933.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.3M -$1.6M -$10.3M -$479.7K -$229K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $133K -$467.9K $1.4M $2M -$52.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $270.5K -$1.3M $398.8K -$2M -$1.3M
Depreciation & Amoritzation $947.7K $932.3K $928.2K $1.2K $1.7K
Stock-Based Compensation $120.2K $643.9K $338.2K $564.7K $1M
Change in Accounts Receivable $106.8K $373.2K $1.2M -$12.5K -$21.5K
Change in Inventories -- -- -- -- --
Cash From Operations $153.1K $145.7K $2.2M $552.6K -$555.8K
 
Capital Expenditures $418.4K $62.5K $1.2M $2.1K $100
Cash Acquisitions $5.9M -- -- -- --
Cash From Investing -$6.4M -$62.5K -$2.8M -$1.2M $636K
 
Dividends Paid (Ex Special Dividend) $1.2M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50K -- -- -- --
Long-Term Debt Repaid -$998.2K -$944.2K -$686.8K -$383.8K -$51.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.2M -$937.3K -$686.8K -$295.1K -$875.5K
 
Beginning Cash (CF) $16.6M $35.9M $4.3M $1.9M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- $9.9K
Additions / Reductions $12M -$854.1K -$1.3M -$915.1K -$785.3K
Ending Cash (CF) $28.6M $35.1M $3M $1M $826.1K
 
Levered Free Cash Flow -$265.3K $83.2K $914.3K $550.5K -$555.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.62% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.27% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 7.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock