Financhill
Sell
20

DTST Quote, Financials, Valuation and Earnings

Last price:
$3.26
Seasonality move :
0.06%
Day range:
$3.08 - $3.35
52-week range:
$3.08 - $8.00
Dividend yield:
0%
P/E ratio:
46.86x
P/S ratio:
0.94x
P/B ratio:
1.09x
Volume:
54.8K
Avg. volume:
29.1K
1-year change:
-46.31%
Market cap:
$23.3M
Revenue:
$25.4M
EPS (TTM):
$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.3M $14.9M $23.9M $25M $25.4M
Revenue Growth (YoY) 9.87% 59.6% 60.46% 4.56% 1.65%
 
Cost of Revenues $5.4M $8.5M $15.8M $15.4M $14.3M
Gross Profit $3.9M $6.4M $8.1M $9.6M $11.1M
Gross Profit Margin 41.8% 43.14% 33.86% 38.37% 43.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $6.8M $9.5M $9.5M $10.7M
Other Inc / (Exp) $350K $754.1K -$2.5M -- -$1.6K
Operating Expenses $3.9M $7.2M $9.8M $9.7M $11M
Operating Income -$1.1K -$767.1K -$1.8M -$168.4K $79.9K
 
Net Interest Expenses $175.6K $126.7K $130.1K -- --
EBT. Incl. Unusual Items $173.4K -$139.7K -$4.4M $299.3K $552.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$399.6K -- -- $39K
Net Income to Company $173.4K $259.9K -$4.4M $299.3K $513.1K
 
Minority Interest in Earnings $26.7K $7.9K $52.1K $82.3K $10.1K
Net Income to Common Excl Extra Items $200K $267.8K -$4.4M $381.6K $523.2K
 
Basic EPS (Cont. Ops) $0.02 $0.04 -$0.64 $0.06 $0.08
Diluted EPS (Cont. Ops) $0.02 $0.03 -$0.64 $0.05 $0.07
Weighted Average Basic Share $3.2M $5.1M $6.8M $6.8M $6.9M
Weighted Average Diluted Share $3.4M $6.3M $6.8M $7.4M $7.3M
 
EBITDA $1.4M $1.3M -$3M $1.7M $2M
EBIT $349K -$13K -$4.3M $373.8K $671.1K
 
Revenue (Reported) $9.3M $14.9M $23.9M $25M $25.4M
Operating Income (Reported) -$1.1K -$767.1K -$1.8M -$168.4K $79.9K
Operating Income (Adjusted) $349K -$13K -$4.3M $373.8K $671.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5M $4.9M $6M $6.2M $6.4M
Revenue Growth (YoY) 2.3% 97.07% 21.45% 3.73% 3.67%
 
Cost of Revenues $1.4M $2.7M $3.9M $3.6M $3.2M
Gross Profit $1M $2.3M $2M $2.6M $3.2M
Gross Profit Margin 41.93% 45.99% 33.96% 41.65% 50.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $2.5M $2.6M $2.8M $2.9M
Other Inc / (Exp) -- -$5.4K -- -- --
Operating Expenses $1M $2.6M $2.7M $2.8M $2.9M
Operating Income $31.4K -$375.4K -$681.2K -$248.3K $280.7K
 
Net Interest Expenses $42.7K $29.4K -- -- --
EBT. Incl. Unusual Items -$11.4K -$410.2K -$3.1M -$99.5K $329.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$399.6K -- -- $39K
Net Income to Company -$11.4K -$10.6K -$3.1M -$99.5K $290.3K
 
Minority Interest in Earnings $8.8K $1.6K $21.9K $24.6K -$2.3K
Net Income to Common Excl Extra Items -$2.5K -$9K -$3.1M -$74.9K $288K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.46 -- $0.05
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.46 -$0.01 $0.04
Weighted Average Basic Share $3.2M $6.7M $6.8M $6.9M $7M
Weighted Average Diluted Share $3.4M $6.7M $6.8M $8.1M $7.6M
 
EBITDA $309.7K -$44.2K -$2.9M $291.4K $775.4K
EBIT $31.4K -$380.8K -$3.2M -$82K $417K
 
Revenue (Reported) $2.5M $4.9M $6M $6.2M $6.4M
Operating Income (Reported) $31.4K -$375.4K -$681.2K -$248.3K $280.7K
Operating Income (Adjusted) $31.4K -$380.8K -$3.2M -$82K $417K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.3M $14.9M $23.9M $25M $25.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4M $8.4M $15.8M $15.4M $14.3M
Gross Profit $3.9M $6.5M $8.1M $9.6M $11.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $6.9M $9.5M $9.5M $10.7M
Other Inc / (Exp) $350K $754.1K -- -- -$1.6K
Operating Expenses $3.9M $7.2M $9.8M $9.7M $11M
Operating Income -$1.1K -$767.1K -$1.8M -$168.4K $79.9K
 
Net Interest Expenses $175.6K $126.7K $130.1K -- --
EBT. Incl. Unusual Items $173.4K -$139.7K -$4.4M $299.3K $552.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$399.6K -- -- $39K
Net Income to Company $173.4K $259.9K -$4.4M $299.3K $513.1K
 
Minority Interest in Earnings $26.7K $7.9K $52.1K $82.3K $10.1K
Net Income to Common Excl Extra Items $200K $267.8K -$4.4M $381.6K $523.2K
 
Basic EPS (Cont. Ops) $0.02 $0.03 -$0.65 $0.07 $0.08
Diluted EPS (Cont. Ops) $0.02 $0.03 -$0.65 $0.05 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4M $1.3M -$3M $1.7M $2M
EBIT $349K -$13K -$4.3M $373.8K $671.1K
 
Revenue (Reported) $9.3M $14.9M $23.9M $25M $25.4M
Operating Income (Reported) -$1.1K -$767.1K -$1.8M -$168.4K $79.9K
Operating Income (Adjusted) $349K -$13K -$4.3M $373.8K $671.1K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $14.9M $23.9M $25M $25.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.4M $15.8M $15.4M $14.3M --
Gross Profit $6.5M $8.1M $9.6M $11.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.9M $9.5M $9.5M $10.7M --
Other Inc / (Exp) $754.1K -- -- -$1.6K --
Operating Expenses $7.2M $9.8M $9.7M $11M --
Operating Income -$767.1K -$1.8M -$168.4K $79.9K --
 
Net Interest Expenses $126.7K $186.1K -- -- --
EBT. Incl. Unusual Items -$139.7K -$4.4M $299.3K $552.1K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$399.6K -- -- $39K --
Net Income to Company $259.9K -$4.4M $299.3K $513.1K --
 
Minority Interest in Earnings $7.9K $52.1K $82.3K $10.2K --
Net Income to Common Excl Extra Items $267.8K -$4.4M $381.6K $523.2K --
 
Basic EPS (Cont. Ops) $0.03 -$0.65 $0.07 $0.08 --
Diluted EPS (Cont. Ops) $0.03 -$0.65 $0.05 $0.07 --
Weighted Average Basic Share $20.3M $27.1M $27.4M $28M --
Weighted Average Diluted Share $20.5M $27.4M $29.3M $29.2M --
 
EBITDA $1.3M -$3M $1.7M $2M --
EBIT -$13K -$4.3M $373.8K $671.1K --
 
Revenue (Reported) $14.9M $23.9M $25M $25.4M --
Operating Income (Reported) -$767.1K -$1.8M -$168.4K $79.9K --
Operating Income (Adjusted) -$13K -$4.3M $373.8K $671.1K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $893.6K $12.1M $2.3M $1.4M $1.1M
Short Term Investments -- -- $9M $11.3M $11.3M
Accounts Receivable, Net $554.6K $2.4M $3.5M $1.3M $2.2M
Inventory -- -- -- -- --
Prepaid Expenses -- $490.2K $543.3K $470.8K $789.1K
Other Current Assets $239.5K $46.2K $41.3K $42.3K $70.4K
Total Current Assets $1.7M $15.1M $15.4M $14.5M $15.4M
 
Property Plant And Equipment $2.5M $2.4M $2.4M $2.8M $4M
Long-Term Investments -- -- -- -- --
Goodwill $3M $6.6M $4.2M $4.2M $4.2M
Other Intangibles $455.9K $2.3M $2M $1.7M $1.4M
Other Long-Term Assets $49.3K $103.2K $48.4K $48.4K $183.4K
Total Assets $7.8M $26.3M $24.1M $23.3M $25.3M
 
Accounts Payable $979.6K -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $374.9K -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.3M $1M $563.5K $150.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.4M $3M $4.5M $3.5M $3.5M
 
Long-Term Debt $107.1K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $3.7M $5.1M $3.5M $4.1M
 
Common Stock $4.6K $6.7K $6.8K $6.9K $7.1K
Other Common Equity Adj -- -- -- -- -$23.2K
Common Equity $2M $22.7M $19.1M $20M $21.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$94.7K -$102.6K -$154.7K -$237K -$247.1K
Total Equity $1.9M $22.6M $18.9M $19.8M $21.2M
 
Total Liabilities and Equity $7.8M $26.3M $24.1M $23.3M $25.3M
Cash and Short Terms $893.6K $12.1M $11.3M $12.7M $12.3M
Total Debt $482K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $893.6K $12.1M $2.3M $1.4M $1.1M
Short Term Investments -- -- $9M $11.3M $11.3M
Accounts Receivable, Net $554.6K $2.4M $3.5M $1.3M $2.2M
Inventory -- -- -- -- --
Prepaid Expenses -- $490.2K $543.3K $470.8K $789.1K
Other Current Assets $239.5K $46.2K $41.3K $42.3K $70.4K
Total Current Assets $1.7M $15.1M $15.4M $14.5M $15.4M
 
Property Plant And Equipment $2.5M $2.4M $2.4M $2.8M $4M
Long-Term Investments -- -- -- -- --
Goodwill $3M $6.6M $4.2M $4.2M $4.2M
Other Intangibles $455.9K $2.3M $2M $1.7M $1.4M
Other Long-Term Assets $49.3K $103.2K $48.4K $48.4K $183.4K
Total Assets $7.8M $26.3M $24.1M $23.3M $25.3M
 
Accounts Payable $979.6K -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $374.9K -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.3M $1M $563.5K $150.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.4M $3M $4.5M $3.5M $3.5M
 
Long-Term Debt $107.1K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $3.7M $5.1M $3.5M $4.1M
 
Common Stock $4.6K $6.7K $6.8K $6.9K $7.1K
Other Common Equity Adj -- -- -- -- -$23.2K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$94.7K -$102.6K -$154.7K -$237K -$247.1K
Total Equity $1.9M $22.6M $18.9M $19.8M $21.2M
 
Total Liabilities and Equity $7.8M $26.3M $24.1M $23.3M $25.3M
Cash and Short Terms $893.6K $12.1M $11.3M $12.7M $12.3M
Total Debt $482K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $173.4K $259.9K -$4.4M $299.3K $513.1K
Depreciation & Amoritzation $1M $1.3M $1.2M $1.3M $1.4M
Stock-Based Compensation $158.7K $171.8K $734.5K $506.2K $794.7K
Change in Accounts Receivable $136.9K -$440.5K -$1.1M $2.1M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M -$360.7K $663.8K $3.9M $1.7M
 
Capital Expenditures $181.1K $455.8K $127.3K $1.5M $1.8M
Cash Acquisitions -- -$5.9M -- -- --
Cash From Investing -$181.1K -$6.4M -$9.1M -$3.9M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -$1.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued $482K $50K -- -- --
Long-Term Debt Repaid -$850K -$1.2M -$1.3M -$880.5K -$486K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$127.3K -- --
Cash From Financing -$362.6K $18M -$1.4M -$878.8K -$353K
 
Beginning Cash (CF) $326.6K $893.6K $12.1M $2.3M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $567K $11.2M -$9.8M -$858K -$356K
Ending Cash (CF) $893.6K $12.1M $2.3M $1.4M $1.1M
 
Levered Free Cash Flow $929.6K -$816.5K $536.5K $2.3M -$60.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.4K -$10.6K -$3.1M -$99.5K $290.3K
Depreciation & Amoritzation $278.3K $336.7K $293.6K $373.4K $358.5K
Stock-Based Compensation $42.2K $51.6K $90.6K $168.1K $229.9K
Change in Accounts Receivable $378.5K -$547.3K -$1.5M $964.9K -$272.2K
Change in Inventories -- -- -- -- --
Cash From Operations $414.6K -$513.7K $518.1K $1.7M $1.2M
 
Capital Expenditures $16.3K $37.4K $64.7K $298K $684.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.3K -$62.4K -$9.1M -$1.1M -$570.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$109.5K -$177.1K -$310.1K -$193.7K -$102.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$109.5K -$177.1K -$437.4K -$192K -$57.9K
 
Beginning Cash (CF) $604.8K $12.9M $11.3M $993.4K $513.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $288.8K -$753.2K -$9M $435.3K $559K
Ending Cash (CF) $893.6K $12.1M $2.3M $1.4M $1.1M
 
Levered Free Cash Flow $398.3K -$551.1K $453.4K $1.4M $503.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $173.4K $259.9K -$4.4M $299.3K $513.1K
Depreciation & Amoritzation $1M $1.3M $1.2M $1.3M $1.4M
Stock-Based Compensation $158.7K $171.8K $734.5K $506.2K $794.7K
Change in Accounts Receivable $136.8K -$440.5K -$1.1M $2.1M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M -$360.7K $663.8K $3.9M $1.7M
 
Capital Expenditures $181.1K $455.8K $127.3K $1.5M $1.8M
Cash Acquisitions -- -$5.9M -- -- --
Cash From Investing -$181.1K -$6.4M -$9.1M -$3.9M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -$1.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$849.9K -$1.2M -$1.3M -$880.5K -$486K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$362.6K $18M -$1.4M -$878.8K -$353K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $567K $11.2M -$9.8M -$858K -$356K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $929.6K -$816.5K $536.5K $2.3M -$60.3K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $259.9K -$4.4M $299.3K $513.1K --
Depreciation & Amoritzation $1.3M $1.2M $1.3M $1.4M --
Stock-Based Compensation $171.8K $734.5K $506.2K $794.7K --
Change in Accounts Receivable -$440.5K -$1.1M $2.1M -$1M --
Change in Inventories -- -- -- -- --
Cash From Operations -$360.7K $663.8K $3.9M $1.7M --
 
Capital Expenditures $455.8K $127.2K $1.5M $1.8M --
Cash Acquisitions -$5.9M -- -- -- --
Cash From Investing -$6.4M -$9.1M -$3.9M -$1.7M --
 
Dividends Paid (Ex Special Dividend) -$1.2M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50K -- -- -- --
Long-Term Debt Repaid -$1.2M -$1.3M -$880.5K -$486K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18M -$1.4M -$878.8K -$353K --
 
Beginning Cash (CF) $17.5M $48.1M $6.6M $3.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.2M -$9.8M -$858K -$356.1K --
Ending Cash (CF) $28.7M $38.2M $5.7M $3M --
 
Levered Free Cash Flow -$816.5K $536.5K $2.3M -$60.3K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock