Financhill
Buy
57

ASGN Quote, Financials, Valuation and Earnings

Last price:
$45.45
Seasonality move :
5.38%
Day range:
$44.99 - $46.02
52-week range:
$39.25 - $95.29
Dividend yield:
0%
P/E ratio:
15.33x
P/S ratio:
0.50x
P/B ratio:
1.06x
Volume:
523.5K
Avg. volume:
628.5K
1-year change:
-48.89%
Market cap:
$1.9B
Revenue:
$4.1B
EPS (TTM):
$2.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5B $4B $4.6B $4.5B $4.1B
Revenue Growth (YoY) -10.75% 14.49% 14.26% -2.85% -7.88%
 
Cost of Revenues $2.6B $2.9B $3.3B $3.3B $3B
Gross Profit $872.5M $1.1B $1.3B $1.2B $1.1B
Gross Profit Margin 24.91% 26.52% 27.92% 26.55% 26.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $615M $735.8M $895M $844.2M $821.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $591.3M $712.4M $869.7M $817.7M $790.7M
Operating Income $281.2M $350.9M $409.5M $364.1M $304.4M
 
Net Interest Expenses $39.7M $37.5M $45.9M $66.4M $64.3M
EBT. Incl. Unusual Items $241.5M $313.4M $363.6M $297.7M $240.1M
Earnings of Discontinued Ops. $22.7M $178.1M $1.2M -- --
Income Tax Expense $63.9M $81.6M $96.7M $78.4M $64.9M
Net Income to Company $200.3M $409.9M $268.1M $219.3M $175.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $177.6M $231.8M $266.9M $219.3M $175.2M
 
Basic EPS (Cont. Ops) $3.80 $7.78 $5.30 $4.54 $3.88
Diluted EPS (Cont. Ops) $3.76 $7.66 $5.23 $4.50 $3.83
Weighted Average Basic Share $52.7M $52.7M $50.6M $48.3M $45.2M
Weighted Average Diluted Share $53.3M $53.5M $51.3M $48.7M $45.7M
 
EBITDA $370.9M $440.5M $500.9M $464.4M $400.7M
EBIT $281.2M $350.9M $409.5M $364.1M $304.4M
 
Revenue (Reported) $3.5B $4B $4.6B $4.5B $4.1B
Operating Income (Reported) $281.2M $350.9M $409.5M $364.1M $304.4M
Operating Income (Adjusted) $281.2M $350.9M $409.5M $364.1M $304.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.2B $1.1B $1B $1B
Revenue Growth (YoY) 18.73% 11.56% -6.77% -7.68% -1.9%
 
Cost of Revenues $781M $856.9M $812.2M $744.6M $731.3M
Gross Profit $292.8M $341M $304.6M $286.4M $280.1M
Gross Profit Margin 27.27% 28.47% 27.27% 27.78% 27.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $192.7M $232.6M $206M $207.5M $212.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $192.7M $232.6M $206M $207.5M $212.2M
Operating Income $100.1M $108.4M $98.6M $78.9M $67.9M
 
Net Interest Expenses $9.6M $12.1M $18.5M $16M $17.4M
EBT. Incl. Unusual Items $90.5M $96.3M $80.1M $62.9M $50.5M
Earnings of Discontinued Ops. $145.7M $2.1M -- -- --
Income Tax Expense $24.2M $25.2M $20.7M $15.4M $12.4M
Net Income to Company $212M $73.2M $59.4M $47.5M $38.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.3M $71.1M $59.4M $47.5M $38.1M
 
Basic EPS (Cont. Ops) $4.02 $1.46 $1.23 $1.07 $0.88
Diluted EPS (Cont. Ops) $3.97 $1.44 $1.23 $1.06 $0.87
Weighted Average Basic Share $52.7M $50.1M $48.1M $44.5M $43.5M
Weighted Average Diluted Share $53.4M $50.7M $48.4M $45M $43.7M
 
EBITDA $124.2M $133.4M $123.4M $102.3M $97.2M
EBIT $100.1M $108.4M $98.6M $78.9M $67.9M
 
Revenue (Reported) $1.1B $1.2B $1.1B $1B $1B
Operating Income (Reported) $100.1M $108.4M $98.6M $78.9M $67.9M
Operating Income (Adjusted) $100.1M $108.4M $98.6M $78.9M $67.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $4.5B $4.5B $4.2B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.2B $3.3B $3B $2.9B
Gross Profit $1B $1.3B $1.2B $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $686.4M $867.5M $870.5M $826.9M $841.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $686.4M $867.5M $870.5M $826.9M $833.1M
Operating Income $329.3M $414.6M $371.1M $313.6M $256.6M
 
Net Interest Expenses $37.5M $40.8M $64.1M $66.1M $65.9M
EBT. Incl. Unusual Items $291.8M $373.8M $307M $247.5M $182.4M
Earnings of Discontinued Ops. $165.6M $20.8M -- -- --
Income Tax Expense $77.1M $97.1M $82.4M $64.4M $51.7M
Net Income to Company $380.3M $297.5M $224.6M $183.1M $130.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $214.7M $276.7M $224.6M $183.1M $130.7M
 
Basic EPS (Cont. Ops) $7.20 $5.81 $4.58 $3.99 $2.98
Diluted EPS (Cont. Ops) $7.10 $5.73 $4.55 $3.95 $2.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $420.9M $501.5M $472.3M $429.6M $364.1M
EBIT $329.3M $414.6M $371.1M $313.6M $256.6M
 
Revenue (Reported) $3.9B $4.5B $4.5B $4.2B $4B
Operating Income (Reported) $329.3M $414.6M $371.1M $313.6M $256.6M
Operating Income (Adjusted) $329.3M $414.6M $371.1M $313.6M $256.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $3.4B $3.4B $3.1B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.4B $2.5B $2.3B $2.2B
Gross Profit $788.8M $984.2M $921.3M $853.5M $817.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $533.4M $665.1M $640.6M $623.3M $643.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $533.4M $665.1M $640.6M $623.3M $635.2M
Operating Income $255.4M $319.1M $280.7M $230.2M $182.4M
 
Net Interest Expenses $28.2M $31.5M $49.7M $49.4M $51M
EBT. Incl. Unusual Items $227.2M $287.6M $231M $180.8M $123.1M
Earnings of Discontinued Ops. $158.5M $1.2M -- -- --
Income Tax Expense $60.8M $76.3M $62M $48M $34.8M
Net Income to Company $324.9M $212.5M $169M $132.8M $88.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $166.4M $211.3M $169M $132.8M $88.3M
 
Basic EPS (Cont. Ops) $6.15 $4.18 $3.47 $2.92 $2.02
Diluted EPS (Cont. Ops) $6.07 $4.13 $3.44 $2.89 $2.01
Weighted Average Basic Share $158.9M $152.7M $146.4M $136.7M $131M
Weighted Average Diluted Share $161M $154.6M $147.4M $138M $131.7M
 
EBITDA $322.9M $383.9M $355.3M $302.6M $266M
EBIT $255.4M $319.1M $280.7M $230.2M $182.4M
 
Revenue (Reported) $3B $3.4B $3.4B $3.1B $3B
Operating Income (Reported) $255.4M $319.1M $280.7M $230.2M $182.4M
Operating Income (Adjusted) $255.4M $319.1M $280.7M $230.2M $182.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $274.4M $529.6M $70.3M $175.9M $205.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $602.8M $708.2M $853.6M $741.5M $650.8M
Inventory -- -- -- -- --
Prepaid Expenses $22.5M $41.2M $39.9M $36.8M $44.6M
Other Current Assets $17.3M $30.4M $17.3M $19.1M $17.1M
Total Current Assets $994.4M $1.3B $981.1M $973.3M $917.7M
 
Property Plant And Equipment $127.9M $112.1M $117.4M $145.6M $144.5M
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $1.6B $1.9B $1.9B $1.9B
Other Intangibles $469.9M $487.9M $569.6M $497.9M $439.8M
Other Long-Term Assets $265.1M $23.9M $25.6M $33.7M $33.9M
Total Assets $3.3B $3.5B $3.6B $3.5B $3.4B
 
Accounts Payable $38.3M $20.1M $35.2M $34M $27.2M
Accrued Expenses $238.5M $305.5M $285.1M $236.5M $218M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $24.3M $23.3M $22.9M $19.5M $19.5M
Other Current Liabilities $115.1M $102M $98.7M $104.1M $102.4M
Total Current Liabilities $416.2M $450.9M $441.9M $394.1M $367.1M
 
Long-Term Debt $1.1B $1.1B $1.1B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.6B $1.7B $1.7B $1.7B
 
Common Stock $500K $500K $500K $500K $400K
Other Common Equity Adj -$1M -$300K -$2.7M -- -$5M
Common Equity $1.6B $1.9B $1.9B $1.9B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.9B $1.9B $1.9B $1.8B
 
Total Liabilities and Equity $3.3B $3.5B $3.6B $3.5B $3.4B
Cash and Short Terms $274.4M $529.6M $70.3M $175.9M $205.2M
Total Debt $1.1B $1.1B $1.1B $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $679.4M $211.2M $145.6M $166.6M $126.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $697.7M $877.9M $804.6M $686.4M $710.4M
Inventory -- -- -- -- --
Prepaid Expenses $10.9M $15.3M $25.4M -- --
Other Current Assets $34.2M $15.6M $18.3M $18.3M --
Total Current Assets $1.4B $1.1B $993.9M $907.3M $918.4M
 
Property Plant And Equipment $109.3M $117.7M $138.7M $141M $145M
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $1.8B $1.9B $1.9B --
Other Intangibles $509.9M $545.4M $515.7M $453.7M --
Other Long-Term Assets $22.5M $22.2M $37.1M $35.4M --
Total Assets $3.6B $3.6B $3.6B $3.4B $3.7B
 
Accounts Payable $32M $33.5M $32.1M $25.8M $38.2M
Accrued Expenses $312.1M $329.2M $250.8M $236.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $23.4M $23.5M $20.5M $20.3M --
Other Current Liabilities $93.3M $106.1M $139.8M $120.9M --
Total Current Liabilities $591M $492.3M $443.2M $403.6M $462.3M
 
Long-Term Debt $1.1B $1.1B $1.1B $1.1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.7B $1.7B $1.7B $1.9B
 
Common Stock $500K $500K $500K $500K $400K
Other Common Equity Adj -$300K -$4.2M -$1.6M -$2.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.9B $1.9B $1.8B $1.8B
 
Total Liabilities and Equity $3.6B $3.6B $3.6B $3.4B $3.7B
Cash and Short Terms $679.4M $211.2M $145.6M $166.6M $126.5M
Total Debt $1.1B $1.1B $1.1B $1.1B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $200.3M $409.9M $268.1M $219.3M $175.2M
Depreciation & Amoritzation $89.7M $89.6M $91.4M $100.3M $96.3M
Stock-Based Compensation $32.3M $52.7M $49.3M $44M $42.3M
Change in Accounts Receivable -$12.9M -$111.1M -$116.3M $111M $87M
Change in Inventories -- -- -- -- --
Cash From Operations $424.8M $193.7M $307.8M $456.9M $400M
 
Capital Expenditures $32.6M $34.7M $37.5M $39.9M $35.3M
Cash Acquisitions $186.2M $222.8M $484.6M -- --
Cash From Investing -$219M $246.5M -$510M -$40.5M -$35.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $65.5M -- $94M $571.8M --
Long-Term Debt Repaid -$65.5M -- -$62.5M -$596.6M -$5M
Repurchase of Common Stock $27.9M $181.3M $281.4M $273.1M $327.2M
Other Financing Activities -$13.2M -$17.4M -$25.5M -$31.9M -$18.2M
Cash From Financing -$29M -$184.4M -$256.5M -$310.9M -$333.2M
 
Beginning Cash (CF) $274.4M $529.6M $70.3M $175.9M $205.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $179.2M $255.2M -$459.3M $105.6M $29.3M
Ending Cash (CF) $456M $784.2M -$389.6M $281.6M $232.3M
 
Levered Free Cash Flow $392.2M $159M $270.3M $417M $364.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $212M $73.2M $59.4M $47.5M $38.1M
Depreciation & Amoritzation $24.1M $25M $24.8M $23.4M $29.3M
Stock-Based Compensation $20.6M $11.9M $10.3M $9.9M $11.1M
Change in Accounts Receivable -$63.5M -$17.5M $23.4M $34.6M -$20.5M
Change in Inventories -- -- -- -- --
Cash From Operations $70.3M $88.1M $147.5M $135.8M $83.9M
 
Capital Expenditures $8M $8.6M $9.8M $7.9M $11.9M
Cash Acquisitions $138.6M $351.8M -- -- --
Cash From Investing $352.6M -$360.5M -$9.8M -$8M -$11.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $46M $498.8M -- --
Long-Term Debt Repaid -- -- -$490.8M -$1.3M --
Repurchase of Common Stock $118.4M $59.5M $91.3M $95.6M $46M
Other Financing Activities -$7.7M -$1.6M -$10.1M -$3.7M --
Cash From Financing -$118.6M -$6.6M -$85.6M -$92.9M -$84.5M
 
Beginning Cash (CF) $679.4M $211.2M $145.6M $166.6M $126.5M
Foreign Exchange Rate Adjustment -$300K -$400K -$300K -$500K $100K
Additions / Reductions $304M -$279.4M $51.8M $34.4M -$12.4M
Ending Cash (CF) $983.1M -$68.6M $197.1M $200.5M $114.2M
 
Levered Free Cash Flow $62.3M $79.5M $137.7M $127.9M $72M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $380.3M $297.5M $224.6M $183.1M $130.7M
Depreciation & Amoritzation $91.6M $86.9M $101.2M $98.1M $107.5M
Stock-Based Compensation $50.1M $46.9M $47.1M $42.9M $46.5M
Change in Accounts Receivable -$94M -$165.8M $86M $115.5M -$4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $361.5M $151.7M $415.8M $416.2M $325.8M
 
Capital Expenditures $29.9M $36.1M $43.2M $31.2M $42.5M
Cash Acquisitions $259.1M $350.2M $132.8M -- $306.1M
Cash From Investing $210.3M -$369.3M -$176.7M -$31.2M -$348.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $46M $619.8M -- --
Long-Term Debt Repaid -- -- -$657.8M -$5.1M --
Repurchase of Common Stock $118.4M $290.5M $251.5M $358.7M $149.8M
Other Financing Activities -$20.3M -$23.1M -$33.8M -$16.3M --
Cash From Financing -$122.6M -$250.1M -$304.4M -$362.9M -$17.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $449.7M -$468.2M -$65.6M $21M -$40.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $331.6M $115.6M $372.6M $385M $283.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $324.9M $212.5M $169M $132.8M $88.3M
Depreciation & Amoritzation $67.5M $64.8M $74.6M $72.4M $83.6M
Stock-Based Compensation $41.7M $35.9M $33.7M $32.6M $36.8M
Change in Accounts Receivable -$99.5M -$154.2M $48.1M $52.6M -$38.5M
Change in Inventories -- -- -- -- --
Cash From Operations $274.5M $232.5M $340.5M $299.8M $225.6M
 
Capital Expenditures $25.6M $27M $32.7M $24M $31.2M
Cash Acquisitions $224.4M $351.8M -- -- $306.1M
Cash From Investing $249.2M -$366.6M -$33.3M -$24M -$337.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $46M $571.8M -- $265M
Long-Term Debt Repaid -- -- -$595.3M -$3.8M -$87.5M
Repurchase of Common Stock $118.4M $227.6M $197.7M $283.3M $105.9M
Other Financing Activities -$15.3M -$21M -$29.3M -$13.7M -$10M
Cash From Financing -$118M -$183.7M -$231.6M -$283.6M $31.8M
 
Beginning Cash (CF) $1.4B $1.2B $304.4M $457.2M $372.4M
Foreign Exchange Rate Adjustment -$700K -$600K -$300K -$1.5M $1.2M
Additions / Reductions $405M -$318.4M $75.3M -$9.3M -$78.7M
Ending Cash (CF) $1.8B $885.2M $379.4M $446.4M $294.9M
 
Levered Free Cash Flow $248.9M $205.5M $307.8M $275.8M $194.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock