Financhill
Sell
45

WVVI Quote, Financials, Valuation and Earnings

Last price:
$3.00
Seasonality move :
2.72%
Day range:
$3.00 - $3.40
52-week range:
$2.49 - $7.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.41x
P/B ratio:
0.67x
Volume:
38.5K
Avg. volume:
10.4K
1-year change:
-7.27%
Market cap:
$15.2M
Revenue:
$39.8M
EPS (TTM):
-$0.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.3M $31.8M $33.9M $39.1M $39.8M
Revenue Growth (YoY) 10.37% 16.37% 6.76% 15.33% 1.65%
 
Cost of Revenues $10.6M $13.1M $15.1M $16.6M $15.6M
Gross Profit $16.7M $18.7M $18.8M $22.6M $24.2M
Gross Profit Margin 61.25% 58.72% 55.44% 57.64% 60.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.7M $15M $19.4M $23.8M $23.6M
Other Inc / (Exp) $165.9K $155.2K $142.5K $114.8K $99.6K
Operating Expenses $11.7M $15M $19.4M $23.8M $23.6M
Operating Income $5M $3.7M -$546.4K -$1.2M $571.9K
 
Net Interest Expenses $414.1K $391.3K $367.7K $594.1K $1M
EBT. Incl. Unusual Items $4.8M $3.5M -$766.1K -$1.7M -$344.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1M -$119.6K -$487.9K -$226.8K
Net Income to Company $3.4M $2.4M -$646.5K -$1.2M -$117.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M $2.4M -$646.5K -$1.2M -$117.9K
 
Basic EPS (Cont. Ops) $0.46 $0.20 -$0.51 -$0.65 -$0.48
Diluted EPS (Cont. Ops) $0.46 $0.20 -$0.51 -$0.65 -$0.48
Weighted Average Basic Share $5M $5M $5M $5M $5M
Weighted Average Diluted Share $5M $5M $5M $5M $5M
 
EBITDA $6.9M $6M $2.4M $2.2M $3.9M
EBIT $5M $3.7M -$546.4K -$1.2M $571.9K
 
Revenue (Reported) $27.3M $31.8M $33.9M $39.1M $39.8M
Operating Income (Reported) $5M $3.7M -$546.4K -$1.2M $571.9K
Operating Income (Adjusted) $5M $3.7M -$546.4K -$1.2M $571.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.6M $7.6M $9.3M $9.4M $8.4M
Revenue Growth (YoY) 10.45% -0.5% 22.95% 0.24% -10.86%
 
Cost of Revenues $3.2M $3.7M $3.7M $3.6M $3.3M
Gross Profit $4.5M $3.9M $5.7M $5.8M $5M
Gross Profit Margin 58.39% 51.22% 60.81% 61.98% 59.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $5.1M $6M $5.9M $6.2M
Other Inc / (Exp) $29.3K $3.7K $3.7K -$4.4K --
Operating Expenses $3.8M $5.1M $6M $5.9M $6.2M
Operating Income $692.9K -$1.2M -$282.8K -$136.5K -$1.2M
 
Net Interest Expenses $96.5K $87.2K $171.3K $257.2K $305K
EBT. Incl. Unusual Items $628.4K -$1.3M -$450.3K -$398.1K -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $172.3K -$358.4K -$123.3K -$115.2K -$444.7K
Net Income to Company $456.2K -$949.8K -$327K -$1.5M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $456.2K -$949.8K -$327K -$282.9K -$1.1M
 
Basic EPS (Cont. Ops) $0.02 -$0.29 -$0.17 -$0.17 -$0.33
Diluted EPS (Cont. Ops) $0.02 -$0.29 -$0.17 -$0.17 -$0.33
Weighted Average Basic Share $5M $5M $5M $5M $5M
Weighted Average Diluted Share $5M $5M $5M $5M $5M
 
EBITDA $1.1M -$393.7K $496.4K $690.6K -$405.2K
EBIT $692.9K -$1.2M -$282.8K -$136.5K -$1.2M
 
Revenue (Reported) $7.6M $7.6M $9.3M $9.4M $8.4M
Operating Income (Reported) $692.9K -$1.2M -$282.8K -$136.5K -$1.2M
Operating Income (Adjusted) $692.9K -$1.2M -$282.8K -$136.5K -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.7M $32M $39.8M $39.3M $37.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5M $14M $17M $15.6M $14.7M
Gross Profit $18.2M $18M $22.8M $23.7M $22.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.1M $17.6M $23.4M $24.2M $23.5M
Other Inc / (Exp) $187.1K $88.5K $132.6K $128.5K --
Operating Expenses $14.1M $17.6M $23.4M $24.2M $23.5M
Operating Income $4.1M $365.7K -$577.5K -$460.5K -$911.3K
 
Net Interest Expenses $393.5K $366.7K $559K $884.4K $1.1M
EBT. Incl. Unusual Items $3.9M $95.2K -$1M -$1.2M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $97.5K -$184.5K -$372.3K -$682.7K
Net Income to Company $2.7M -$2.3K -$818.5K -$2.1M -$20.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M -$2.3K -$818.5K -$844K -$1.2M
 
Basic EPS (Cont. Ops) $0.27 -$0.36 -$0.57 -$0.61 -$0.70
Diluted EPS (Cont. Ops) $0.27 -$0.36 -$0.57 -$0.61 -$0.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.9M $3.6M $2.6M $3.1M $2.4M
EBIT $4.1M $365.7K -$577.5K -$460.5K -$911.3K
 
Revenue (Reported) $30.7M $32M $39.8M $39.3M $37.4M
Operating Income (Reported) $4.1M $365.7K -$577.5K -$460.5K -$911.3K
Operating Income (Adjusted) $4.1M $365.7K -$577.5K -$460.5K -$911.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.4M $22.5M $28.4M $28.5M $26.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3M $10.1M $12M $11M $10.1M
Gross Profit $13.1M $12.4M $16.4M $17.6M $16M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.7M $13.4M $17.4M $17.8M $17.7M
Other Inc / (Exp) $159.1K $92.4K $82.4K $96.2K $142.5K
Operating Expenses $10.7M $13.4M $17.4M $17.8M $17.7M
Operating Income $2.4M -$917.8K -$949K -$202.2K -$1.7M
 
Net Interest Expenses $293.6K $269K $460.3K $750.6K $873.3K
EBT. Incl. Unusual Items $2.3M -$1.1M -$1.3M -$856.5K -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $624.9K -$298.5K -$363.4K -$247.8K -$703.6K
Net Income to Company $1.7M -$791.3K -$963.3K -$1.8M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7M -$791.3K -$963.3K -$608.7K -$1.7M
 
Basic EPS (Cont. Ops) $0.12 -$0.44 -$0.50 -$0.46 -$0.69
Diluted EPS (Cont. Ops) $0.12 -$0.44 -$0.50 -$0.46 -$0.69
Weighted Average Basic Share $14.9M $14.9M $14.9M $14.9M $14.9M
Weighted Average Diluted Share $14.9M $14.9M $14.9M $14.9M $14.9M
 
EBITDA $3.7M $1.2M $1.8M $2.3M $755.8K
EBIT $2.4M -$917.8K -$949K -$202.2K -$1.7M
 
Revenue (Reported) $22.4M $22.5M $28.4M $28.5M $26.1M
Operating Income (Reported) $2.4M -$917.8K -$949K -$202.2K -$1.7M
Operating Income (Adjusted) $2.4M -$917.8K -$949K -$202.2K -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14M $13.7M $338.7K $238.5K $320.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7M $3.2M $4.2M $3M $3.2M
Inventory $17.7M $19.1M $22.2M $28.3M $32.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $182.3K $299.5K $454.1K $522.9K $519.6K
Total Current Assets $35M $36.4M $27.8M $32.2M $36.9M
 
Property Plant And Equipment $36.4M $46.8M $62.4M $64.8M $63.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.8K $13.8K $13.8K $13.8K $13.8K
Total Assets $79.5M $91.4M $98.7M $105.7M $109M
 
Accounts Payable $2.7M $3.5M $4.3M $4.5M $3.1M
Accrued Expenses $1.3M $1.2M $1.4M $1.5M $2.1M
Current Portion Of Long-Term Debt $1.8M $1.8M $497K $522.8K $952.2K
Current Portion Of Capital Lease Obligations $277.7K $443.5K $768.8K $450.5K $481.8K
Other Current Liabilities $510.6K $4.1M $147.5K $718.9K --
Total Current Liabilities $7.3M $11.9M $9.9M $13.8M $13M
 
Long-Term Debt $10.1M $10.9M $15M $18.4M $24.3M
Capital Leases -- -- -- -- --
Total Liabilities $20.7M $26.4M $28.3M $35.1M $39.8M
 
Common Stock $8.5M $8.5M $8.5M $8.5M $8.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $33M $34M $31.5M $28.2M $25.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.8M $65M $70.4M $70.6M $69.2M
 
Total Liabilities and Equity $79.5M $91.4M $98.7M $105.7M $109M
Cash and Short Terms $14M $13.7M $338.7K $238.5K $320.9K
Total Debt $12.2M $12.7M $16.7M $20M $26.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $13.9M $363.4K $213.4K $303.2K $372.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $3.1M $2.6M $2.6M $2.2M
Inventory $18.2M $20.9M $26.1M $31.4M $34.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $190.5K $296.4K $314.6K $231.4K --
Total Current Assets $34.6M $25.5M $30M $34.9M $38M
 
Property Plant And Equipment $41.8M $61M $63M $63.6M $60.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.8K $13.8K $13.8K $13.8K --
Total Assets $84.8M $95M $101.7M $107.3M $107.6M
 
Accounts Payable $3.8M $2.5M $3.9M $2.5M $2.4M
Accrued Expenses $1.3M $1.2M $1.8M $2.3M --
Current Portion Of Long-Term Debt $1.8M $1.7M $1.6M $543.1K --
Current Portion Of Capital Lease Obligations $353.9K $746.8K $858.3K $471.6K --
Other Current Liabilities $2.9M $2.1M $1.9M -- --
Total Current Liabilities $10.7M $9M $12.3M $12.2M $12.2M
 
Long-Term Debt $9.4M $13.3M $16M $21.1M $25.3M
Capital Leases -- -- -- -- --
Total Liabilities $23.3M $25.9M $31.8M $36.3M $40M
 
Common Stock $8.5M $8.5M $8.5M $8.5M $8.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $61.5M $69.1M $69.9M $71M $67.6M
 
Total Liabilities and Equity $84.8M $95M $101.7M $107.3M $107.6M
Cash and Short Terms $13.9M $363.4K $213.4K $303.2K $372.6K
Total Debt $11.5M $15M $17.7M $22.7M $27.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.4M $2.4M -$646.5K -$1.2M -$117.9K
Depreciation & Amoritzation $1.8M $2.4M $2.9M $3.4M $3.3M
Stock-Based Compensation $69.7K $39.1K -- -- --
Change in Accounts Receivable -$718.6K -$146.2K -$1.5M $1.7M -$54.3K
Change in Inventories -$612.9K -$1.4M -$3.1M -$6.1M -$4.6M
Cash From Operations $5.4M $2.6M -$2.7M -$2M -$3.2M
 
Capital Expenditures $4.8M $10.4M $15.5M $4.7M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8M -$10.3M -$15.5M -$4.7M -$2.1M
 
Dividends Paid (Ex Special Dividend) $1.1M $708.2K $788.4K $814.2K $902.4K
Special Dividend Paid
Long-Term Debt Issued -- -- $2.2M $3.9M $10.1M
Long-Term Debt Repaid -$522.2K -$539.2K -$567K -$597.3K -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $510.6K $4.1M $147.5K $718.9K -$86.2K
Cash From Financing $6.3M $7.5M $4.7M $6.6M $5.4M
 
Beginning Cash (CF) $14M $13.7M $338.7K $238.5K $320.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9M -$252.5K -$13.4M -$100.2K $82.4K
Ending Cash (CF) $20.9M $13.5M -$13.1M $138.3K $403.3K
 
Levered Free Cash Flow $649K -$7.8M -$18.1M -$6.7M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $456.2K -$949.8K -$327K -$1.5M -$1.1M
Depreciation & Amoritzation $558.3K $832.3K $373.5K $827.1K $808.3K
Stock-Based Compensation $22.9K -- -- -- --
Change in Accounts Receivable $238.6K -$1.2M $540.1K $701.9K -$438.9K
Change in Inventories -$1.7M -$425.3K -$3.3M -$1.9M -$1.3M
Cash From Operations $1.6M -$1.2M $79.3K $52.2K -$1.4M
 
Capital Expenditures $3.5M $3.5M $1.6M $466.9K $103K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M -$3.5M -$1.6M -$466.9K -$103K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$1.3M -$350.9K --
Long-Term Debt Repaid -$138.1K -$142.1K -$149.8K $192.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.8M $2.1M $1.9M -- --
Cash From Financing $2.7M $1.9M $1.2M $438K $1.5M
 
Beginning Cash (CF) $13.9M $363.4K $213.4K $303.2K $372.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $774.2K -$2.8M -$339.7K $23.4K $21.9K
Ending Cash (CF) $14.7M -$2.4M -$126.3K $326.6K $394.5K
 
Levered Free Cash Flow -$1.9M -$4.7M -$1.5M -$414.7K -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7M -$2.3K -$818.5K -$2.1M -$20.2K
Depreciation & Amoritzation $2M $3M $3.1M $3.6M $3.3M
Stock-Based Compensation $92.6K $16.1K -- -- --
Change in Accounts Receivable $1.4M -$1.7M $571.9K $491.5K -$14.3K
Change in Inventories -$1.5M -$2.7M -$5.2M -$5.3M -$2.9M
Cash From Operations $6.3M -$3.3M -$594.4K -$4.1M -$2.5M
 
Capital Expenditures $7.8M $17.1M $5.6M $2.7M $747.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.7M -$17.1M -$5.6M -$2.7M -$747.1K
 
Dividends Paid (Ex Special Dividend) $1.1M $708.2K $788.4K $814.2K $902.4K
Special Dividend Paid
Long-Term Debt Issued -- -- $3.2M $6.4M --
Long-Term Debt Repaid -$545.7K -$549.3K -$589.6K -$619.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.6M $6.9M $6M $6.8M $3.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M -$13.5M -$149.9K $89.8K $69.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5M -$20.5M -$6.1M -$6.7M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7M -$791.3K -$963.3K -$1.8M -$1.7M
Depreciation & Amoritzation $1.5M $2.2M $2.3M $2.5M $2.4M
Stock-Based Compensation $22.9K -- -- -- --
Change in Accounts Receivable $799.7K -$724.7K $1.3M $153.2K $193.2K
Change in Inventories -$466.9K -$1.8M -$3.9M -$3M -$1.4M
Cash From Operations $3.8M -$2.1M -$68.1K -$2.2M -$1.4M
 
Capital Expenditures $6.9M $13.6M $3.7M $1.7M $312.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9M -$13.6M -$3.7M -$1.7M -$312.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1M $3.5M $3M
Long-Term Debt Repaid -$412.1K -$422.3K -$444.9K -$467.2K -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.9M $2.1M $1.9M -- --
Cash From Financing $3M $2.4M $3.7M $3.9M $1.8M
 
Beginning Cash (CF) $40.3M $12.1M $920.9K $839.5K $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$108.1K -$13.4M -$125.2K $64.7K $51.7K
Ending Cash (CF) $40.2M -$1.3M $795.7K $904.2K $1.1M
 
Levered Free Cash Flow -$3.1M -$15.8M -$3.8M -$3.8M -$1.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock