Financhill
Sell
40

CWGL Quote, Financials, Valuation and Earnings

Last price:
$4.93
Seasonality move :
-2.79%
Day range:
$4.96 - $4.99
52-week range:
$4.63 - $6.55
Dividend yield:
0%
P/E ratio:
86.56x
P/S ratio:
1.51x
P/B ratio:
0.55x
Volume:
24.5K
Avg. volume:
32.8K
1-year change:
-22.76%
Market cap:
$102.1M
Revenue:
$73M
EPS (TTM):
$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.1M $68.9M $74.2M $72.4M $73M
Revenue Growth (YoY) -4.51% 7.5% 7.73% -2.48% 0.81%
 
Cost of Revenues $44.4M $40.9M $42.8M $40.3M $40M
Gross Profit $19.7M $28M $31.4M $32.1M $33M
Gross Profit Margin 30.72% 40.61% 42.34% 44.33% 45.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.6M $28.8M $30.5M $31.7M $34.2M
Other Inc / (Exp) -$2.5M $3.2M $109K $3.1M $1M
Operating Expenses $25.6M $25.9M $27.7M $30.1M $32.1M
Operating Income -$5.9M $2.1M $3.7M $2M $873K
 
Net Interest Expenses $1.1M $1M $926K $826K $781K
EBT. Incl. Unusual Items -$9.5M $3.5M $1.5M $4.3M $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.1M $286K $381K $1.1M $270K
Net Income to Company -$6.4M $3.2M $1.1M $3.1M $851K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M $3.2M $1.1M $3.1M $851K
 
Basic EPS (Cont. Ops) -$0.28 $0.14 $0.05 $0.15 $0.04
Diluted EPS (Cont. Ops) -$0.28 $0.14 $0.05 $0.15 $0.04
Weighted Average Basic Share $23.2M $22.8M $22.3M $21.3M $20.8M
Weighted Average Diluted Share $23.2M $22.8M $22.3M $21.3M $20.8M
 
EBITDA -$134K $9.6M $10.9M $9.5M $9.2M
EBIT -$8.4M $2.1M $3.7M $2M $873K
 
Revenue (Reported) $64.1M $68.9M $74.2M $72.4M $73M
Operating Income (Reported) -$5.9M $2.1M $3.7M $2M $873K
Operating Income (Adjusted) -$8.4M $2.1M $3.7M $2M $873K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.1M $16.7M $18M $16.9M $13.3M
Revenue Growth (YoY) 8% -2.63% 8.06% -6.2% -21.26%
 
Cost of Revenues $10.3M $9.8M $10M $9.3M $7.5M
Gross Profit $6.9M $6.8M $8M $7.6M $5.8M
Gross Profit Margin 40.01% 41.05% 44.5% 45.03% 43.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7M $7.9M $8M $8.4M $7.5M
Other Inc / (Exp) $36K -$5K $2.2M $597K --
Operating Expenses $6.2M $7.2M $7.6M $7.9M $7M
Operating Income $624K -$313K $398K -$313K -$1.2M
 
Net Interest Expenses $292K $279K $245K $234K $225K
EBT. Incl. Unusual Items $368K -$597K $2.3M $50K $1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $84K -$172K $612K $12K $426K
Net Income to Company $284K -$425K $1.7M $38K $943K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $284K -$425K $1.7M $38K $943K
 
Basic EPS (Cont. Ops) $0.01 -$0.02 $0.08 $0.00 $0.05
Diluted EPS (Cont. Ops) $0.01 -$0.02 $0.08 $0.00 $0.05
Weighted Average Basic Share $22.5M $22.3M $21.3M $20.8M $20.6M
Weighted Average Diluted Share $22.8M $22.3M $21.3M $20.8M $20.6M
 
EBITDA $2.5M $1.5M $2.3M $1.7M $817K
EBIT $624K -$313K $398K -$313K -$1.2M
 
Revenue (Reported) $17.1M $16.7M $18M $16.9M $13.3M
Operating Income (Reported) $624K -$313K $398K -$313K -$1.2M
Operating Income (Adjusted) $624K -$313K $398K -$313K -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $69.3M $73.2M $71.8M $71.5M $67.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47.1M $44.5M $40.6M $39.1M $38.5M
Gross Profit $22.2M $28.7M $31.2M $32.5M $29.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27M $31M $31.7M $33.5M $32.3M
Other Inc / (Exp) $2.9M -$997K $2.8M $1.3M --
Operating Expenses $24.1M $28.2M $29.2M $31.6M $30.3M
Operating Income -$1.9M $469K $2.1M $849K -$1.2M
 
Net Interest Expenses $1.1M $948K $842K $797K $752K
EBT. Incl. Unusual Items -$116K -$1.5M $4.1M $1.4M $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$222K $1.1M $382K $412K
Net Income to Company $2.1M -$1.3M $3M $1M $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M -$1.3M $3M $1M $1.2M
 
Basic EPS (Cont. Ops) $0.05 -$0.06 $0.14 $0.05 $0.06
Diluted EPS (Cont. Ops) $0.04 -$0.06 $0.14 $0.05 $0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.8M $7.7M $9.4M $8.9M $7.1M
EBIT -$1.9M $469K $2.1M $849K -$1.2M
 
Revenue (Reported) $69.3M $73.2M $71.8M $71.5M $67.7M
Operating Income (Reported) -$1.9M $469K $2.1M $849K -$1.2M
Operating Income (Adjusted) -$1.9M $469K $2.1M $849K -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.1M $53.4M $51M $50.1M $44.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.3M $32.5M $28.8M $26.9M $25.5M
Gross Profit $20.8M $20.9M $22.2M $23.2M $19.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.5M $22.7M $23.9M $25.7M $23.8M
Other Inc / (Exp) $4.2M -$6K $2.7M $988K $709K
Operating Expenses $19.7M $20.6M $22.1M $24.2M $22.4M
Operating Income $1.1M $292K $71K -$1.1M -$3.1M
 
Net Interest Expenses $723K $656K $572K $543K $514K
EBT. Incl. Unusual Items $4.6M -$370K $2.2M -$647K -$162K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $402K -$106K $587K -$180K -$38K
Net Income to Company $4.2M -$264K $1.6M -$467K -$124K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M -$264K $1.6M -$467K -$124K
 
Basic EPS (Cont. Ops) $0.18 -$0.01 $0.08 -$0.02 -$0.01
Diluted EPS (Cont. Ops) $0.18 -$0.01 $0.08 -$0.02 -$0.01
Weighted Average Basic Share $68.7M $67.3M $64.1M $62.5M $61.8M
Weighted Average Diluted Share $69M $67.3M $64.1M $62.5M $61.8M
 
EBITDA $11M $5.7M $5.6M $5.1M $3M
EBIT $5.2M $292K $71K -$1.1M -$3.1M
 
Revenue (Reported) $49.1M $53.4M $51M $50.1M $44.8M
Operating Income (Reported) $1.1M $292K $71K -$1.1M -$3.1M
Operating Income (Adjusted) $5.2M $292K $71K -$1.1M -$3.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.3M $45.2M $37.4M $30.8M $24.8M
Short Term Investments $8.5M $12.5M $11.7M $8M $3.8M
Accounts Receivable, Net $7.9M $6.6M $6.9M $7.7M $9.4M
Inventory $57.6M $52.5M $51.7M $58.1M $62.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3M $1.5M $1.7M $2.1M $1.7M
Total Current Assets $106.2M $105.8M $97.6M $98.6M $98M
 
Property Plant And Equipment $113.7M $111.4M $113.4M $116.5M $114.4M
Long-Term Investments -- $405K $43K -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles $9M $7.7M $6.4M $5.1M $3.9M
Other Long-Term Assets $241K $611K $56K $161K $104K
Total Assets $230.4M $234.1M $226.8M $222.1M $218.2M
 
Accounts Payable $4.1M $5.7M $5.1M $7.5M $5.6M
Accrued Expenses $3.8M $4.6M $3.1M $2.4M $3.1M
Current Portion Of Long-Term Debt $3.4M $1.1M $1.1M $1.1M $1.1M
Current Portion Of Capital Lease Obligations $161K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.1M $14.7M $13M $14.6M $13.1M
 
Long-Term Debt $21.2M $18.8M $17.7M $16.5M $15.4M
Capital Leases -- -- -- -- --
Total Liabilities $34.8M $41.5M $39.8M $33.9M $31.6M
 
Common Stock $232K $225K $214K $210K $206K
Other Common Equity Adj $13K $2K -$49K $88K $164K
Common Equity $195.5M $192.6M $187M $188.2M $186.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $195.5M $192.6M $187M $188.2M $186.6M
 
Total Liabilities and Equity $230.4M $234.1M $226.8M $222.1M $218.2M
Cash and Short Terms $37.8M $45.2M $37.4M $30.8M $24.8M
Total Debt $24.6M $19.9M $18.8M $17.7M $16.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $42.1M $48.4M $30.3M $26.3M $23.6M
Short Term Investments $10.7M $12.7M $11M $2M --
Accounts Receivable, Net $8.5M $5.9M $9.5M $7M $6.2M
Inventory $55.5M $54M $54.9M $64.9M $68.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $2.2M $2.1M $2M --
Total Current Assets $108.1M $110.6M $96.8M $100.2M $100.7M
 
Property Plant And Equipment $111.4M $110.8M $116.9M $115.4M $112.5M
Long-Term Investments -- $43K -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M --
Other Intangibles $8M $6.7M $5.5M $4.2M --
Other Long-Term Assets $622K $71K $169K $112K --
Total Assets $229.4M $229.5M $220.6M $221.6M $218M
 
Accounts Payable $7.5M $9.7M $5.6M $9.1M $7.6M
Accrued Expenses $3.1M $4.4M $3M $2.9M --
Current Portion Of Long-Term Debt -- $1.1M $1.1M $1.1M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.9M $20.1M $14.6M $17.7M $14.5M
 
Long-Term Debt $19.1M $18M $16.8M $15.7M $14.6M
Capital Leases -- -- -- -- --
Total Liabilities $35.9M $38.6M $33.2M $36M $32M
 
Common Stock $225K $223K $212K $207K $205K
Other Common Equity Adj $6K -$66K $75K $134K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $193.5M $190.9M $187.5M $185.6M $186M
 
Total Liabilities and Equity $229.4M $229.5M $220.6M $221.6M $218M
Cash and Short Terms $42.1M $48.4M $30.3M $26.3M $23.6M
Total Debt $20.2M $19.1M $18M $16.8M $15.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.4M $3.2M $1.1M $3.1M $851K
Depreciation & Amoritzation $8.3M $7.6M $7.2M $7.4M $8.4M
Stock-Based Compensation $28K $169K $364K $497K -$124K
Change in Accounts Receivable $2M $1.3M -$277K -$536K -$1.5M
Change in Inventories $5.5M $3.2M -$597K -$7.6M -$4.9M
Cash From Operations $13.6M $18.8M $7.5M $6M $2.7M
 
Capital Expenditures $3.1M $4.5M $7.6M $9M $5.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $342K -$8.3M -$6.4M -$5.1M -$906K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.8M -- -- -- --
Long-Term Debt Repaid -$1.4M -$855K -$1.1M -$1.1M -$1.1M
Repurchase of Common Stock -- $6.2M $7M $2.6M $2.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.4M -$7.1M -$8.1M -$3.7M -$3.5M
 
Beginning Cash (CF) $13M $32.7M $25.7M $22.8M $21M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.3M $3.4M -$7M -$2.9M -$1.7M
Ending Cash (CF) $29.3M $36.2M $18.7M $19.8M $19.3M
 
Levered Free Cash Flow $10.5M $14.3M -$80K -$3.1M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $284K -$425K $1.7M $38K $943K
Depreciation & Amoritzation $1.9M $1.8M $1.9M $2.1M $2M
Stock-Based Compensation $75K $103K $102K -$456K $28K
Change in Accounts Receivable -$2M -$344K -$3.5M -$1.1M $2.6M
Change in Inventories -$3.3M -$7.6M -$4.7M -$7.8M -$8.2M
Cash From Operations $3.8M $2.8M $908K $1.5M $2.5M
 
Capital Expenditures $1M $1.9M $4M $2.3M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$5.2M $4.2M $6.7M -$857K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$285K -$285K -$285K -$285K --
Repurchase of Common Stock -- $652K $1.1M $463K -$19K
Other Financing Activities -- -- -- -- --
Cash From Financing -$285K -$937K -$1.4M -$748K -$266K
 
Beginning Cash (CF) $31.4M $35.8M $19.3M $24.3M $23.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$3.4M $3.8M $7.5M $1.4M
Ending Cash (CF) $32.9M $32.4M $23.1M $31.8M $24.9M
 
Levered Free Cash Flow $2.8M $892K -$3.1M -$795K $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1M -$1.3M $3M $1M $1.2M
Depreciation & Amoritzation $7.7M $7.2M $7.3M $8.1M $8.3M
Stock-Based Compensation $96K $341K $469K -$54K $143K
Change in Accounts Receivable -$2.4M $2.6M -$2.5M $1.9M $739K
Change in Inventories $5.8M -$564K -$2.9M -$9.9M -$6.5M
Cash From Operations $17.6M $14.6M $1.2M $5.7M $3.4M
 
Capital Expenditures $2.8M $5.8M $11.5M $5.9M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$7.3M -$9.5M $3.3M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$855K -$1.1M -$1.1M -$1.1M --
Repurchase of Common Stock $6.2M $1.7M $7M $2.9M $805K
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.1M -$2.8M -$8.1M -$4M -$1.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M $4.4M -$16.5M $5M -$767K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.8M $8.8M -$10.3M -$145K -$683K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.2M -$264K $1.6M -$467K -$124K
Depreciation & Amoritzation $5.8M $5.4M $5.5M $6.1M $6.1M
Stock-Based Compensation $89K $261K $366K -$185K $82K
Change in Accounts Receivable -$641K $634K -$1.6M $856K $3.1M
Change in Inventories $1.1M -$2.7M -$5M -$7.3M -$8.9M
Cash From Operations $13.2M $9M $2.7M $2.4M $3.1M
 
Capital Expenditures $2.3M $3.6M $7.5M $4.3M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M -$3.4M -$6.6M $1.9M $603K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$570K -$855K -$855K -$855K -$570K
Repurchase of Common Stock -$6.2M $1.7M $1.7M $1.9M $351K
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.8M -$2.5M -$2.5M -$2.8M -$1.2M
 
Beginning Cash (CF) $91M $114.1M $44.4M $63.8M $58.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M $3.1M -$6.4M $1.6M $2.5M
Ending Cash (CF) $93.1M $117.2M $38M $65.4M $61M
 
Levered Free Cash Flow $10.9M $5.4M -$4.8M -$1.8M $181K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock