Financhill
Sell
37

CWGL Quote, Financials, Valuation and Earnings

Last price:
$5.10
Seasonality move :
0.15%
Day range:
$5.10 - $5.10
52-week range:
$4.63 - $6.16
Dividend yield:
0%
P/E ratio:
89.01x
P/S ratio:
1.56x
P/B ratio:
0.56x
Volume:
62
Avg. volume:
18.1K
1-year change:
-15.42%
Market cap:
$105M
Revenue:
$73M
EPS (TTM):
$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.1M $68.9M $74.2M $72.4M $73M
Revenue Growth (YoY) -4.51% 7.5% 7.73% -2.48% 0.81%
 
Cost of Revenues $44.4M $40.9M $42.8M $40.3M $40M
Gross Profit $19.7M $28M $31.4M $32.1M $33M
Gross Profit Margin 30.72% 40.61% 42.34% 44.33% 45.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.6M $28.8M $30.5M $31.7M $34.2M
Other Inc / (Exp) -$2.5M $3.2M $109K $3.1M $1M
Operating Expenses $25.6M $25.9M $27.7M $30.1M $32.1M
Operating Income -$5.9M $2.1M $3.7M $2M $873K
 
Net Interest Expenses $1.1M $1M $926K $826K $781K
EBT. Incl. Unusual Items -$9.5M $3.5M $1.5M $4.3M $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.1M $286K $381K $1.1M $270K
Net Income to Company -$6.4M $3.2M $1.1M $3.1M $851K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M $3.2M $1.1M $3.1M $851K
 
Basic EPS (Cont. Ops) -$0.28 $0.14 $0.05 $0.15 $0.04
Diluted EPS (Cont. Ops) -$0.28 $0.14 $0.05 $0.15 $0.04
Weighted Average Basic Share $23.2M $22.8M $22.3M $21.3M $20.8M
Weighted Average Diluted Share $23.2M $22.8M $22.3M $21.3M $20.8M
 
EBITDA -$134K $9.6M $10.9M $9.5M $9.2M
EBIT -$8.4M $2.1M $3.7M $2M $873K
 
Revenue (Reported) $64.1M $68.9M $74.2M $72.4M $73M
Operating Income (Reported) -$5.9M $2.1M $3.7M $2M $873K
Operating Income (Adjusted) -$8.4M $2.1M $3.7M $2M $873K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.1M $16.7M $18M $16.9M $13.3M
Revenue Growth (YoY) 8% -2.63% 8.06% -6.2% -21.26%
 
Cost of Revenues $10.3M $9.8M $10M $9.3M $7.5M
Gross Profit $6.9M $6.8M $8M $7.6M $5.8M
Gross Profit Margin 40.01% 41.05% 44.5% 45.03% 43.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7M $7.9M $8M $8.4M $7.5M
Other Inc / (Exp) $36K -$5K $2.2M $597K --
Operating Expenses $6.2M $7.2M $7.6M $7.9M $7M
Operating Income $624K -$313K $398K -$313K -$1.2M
 
Net Interest Expenses $292K $279K $245K $234K $225K
EBT. Incl. Unusual Items $368K -$597K $2.3M $50K $1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $84K -$172K $612K $12K $426K
Net Income to Company $284K -$425K $1.7M $38K $943K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $284K -$425K $1.7M $38K $943K
 
Basic EPS (Cont. Ops) $0.01 -$0.02 $0.08 $0.00 $0.05
Diluted EPS (Cont. Ops) $0.01 -$0.02 $0.08 $0.00 $0.05
Weighted Average Basic Share $22.5M $22.3M $21.3M $20.8M $20.6M
Weighted Average Diluted Share $22.8M $22.3M $21.3M $20.8M $20.6M
 
EBITDA $2.5M $1.5M $2.3M $1.7M $817K
EBIT $624K -$313K $398K -$313K -$1.2M
 
Revenue (Reported) $17.1M $16.7M $18M $16.9M $13.3M
Operating Income (Reported) $624K -$313K $398K -$313K -$1.2M
Operating Income (Adjusted) $624K -$313K $398K -$313K -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $69.3M $73.2M $71.8M $71.5M $67.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47.1M $44.5M $40.6M $39.1M $38.5M
Gross Profit $22.2M $28.7M $31.2M $32.5M $29.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27M $31M $31.7M $33.5M $32.3M
Other Inc / (Exp) $2.9M -$997K $2.8M $1.3M --
Operating Expenses $24.1M $28.2M $29.2M $31.6M $30.3M
Operating Income -$1.9M $469K $2.1M $849K -$1.2M
 
Net Interest Expenses $1.1M $948K $842K $797K $752K
EBT. Incl. Unusual Items -$116K -$1.5M $4.1M $1.4M $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$222K $1.1M $382K $412K
Net Income to Company $2.1M -$1.3M $3M $1M $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M -$1.3M $3M $1M $1.2M
 
Basic EPS (Cont. Ops) $0.05 -$0.06 $0.14 $0.05 $0.06
Diluted EPS (Cont. Ops) $0.04 -$0.06 $0.14 $0.05 $0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.8M $7.7M $9.4M $8.9M $7.1M
EBIT -$1.9M $469K $2.1M $849K -$1.2M
 
Revenue (Reported) $69.3M $73.2M $71.8M $71.5M $67.7M
Operating Income (Reported) -$1.9M $469K $2.1M $849K -$1.2M
Operating Income (Adjusted) -$1.9M $469K $2.1M $849K -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.1M $53.4M $51M $50.1M $44.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.3M $32.5M $28.8M $26.9M $25.5M
Gross Profit $20.8M $20.9M $22.2M $23.2M $19.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.5M $22.7M $23.9M $25.7M $23.8M
Other Inc / (Exp) $4.2M -$6K $2.7M $988K $709K
Operating Expenses $19.7M $20.6M $22.1M $24.2M $22.4M
Operating Income $1.1M $292K $71K -$1.1M -$3.1M
 
Net Interest Expenses $723K $656K $572K $543K $514K
EBT. Incl. Unusual Items $4.6M -$370K $2.2M -$647K -$162K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $402K -$106K $587K -$180K -$38K
Net Income to Company $4.2M -$264K $1.6M -$467K -$124K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M -$264K $1.6M -$467K -$124K
 
Basic EPS (Cont. Ops) $0.18 -$0.01 $0.08 -$0.02 -$0.01
Diluted EPS (Cont. Ops) $0.18 -$0.01 $0.08 -$0.02 -$0.01
Weighted Average Basic Share $68.7M $67.3M $64.1M $62.5M $61.8M
Weighted Average Diluted Share $69M $67.3M $64.1M $62.5M $61.8M
 
EBITDA $11M $5.7M $5.6M $5.1M $3M
EBIT $5.2M $292K $71K -$1.1M -$3.1M
 
Revenue (Reported) $49.1M $53.4M $51M $50.1M $44.8M
Operating Income (Reported) $1.1M $292K $71K -$1.1M -$3.1M
Operating Income (Adjusted) $5.2M $292K $71K -$1.1M -$3.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.3M $45.2M $37.4M $30.8M $24.8M
Short Term Investments $8.5M $12.5M $11.7M $8M $3.8M
Accounts Receivable, Net $7.9M $6.6M $6.9M $7.7M $9.4M
Inventory $57.6M $52.5M $51.7M $58.1M $62.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3M $1.5M $1.7M $2.1M $1.7M
Total Current Assets $106.2M $105.8M $97.6M $98.6M $98M
 
Property Plant And Equipment $113.7M $111.4M $113.4M $116.5M $114.4M
Long-Term Investments -- $405K $43K -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles $9M $7.7M $6.4M $5.1M $3.9M
Other Long-Term Assets $241K $611K $56K $161K $104K
Total Assets $230.4M $234.1M $226.8M $222.1M $218.2M
 
Accounts Payable $4.1M $5.7M $5.1M $7.5M $5.6M
Accrued Expenses $3.8M $4.6M $3.1M $2.4M $3.1M
Current Portion Of Long-Term Debt $3.4M $1.1M $1.1M $1.1M $1.1M
Current Portion Of Capital Lease Obligations $161K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.1M $14.7M $13M $14.6M $13.1M
 
Long-Term Debt $21.2M $18.8M $17.7M $16.5M $15.4M
Capital Leases -- -- -- -- --
Total Liabilities $34.8M $41.5M $39.8M $33.9M $31.6M
 
Common Stock $232K $225K $214K $210K $206K
Other Common Equity Adj $13K $2K -$49K $88K $164K
Common Equity $195.5M $192.6M $187M $188.2M $186.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $195.5M $192.6M $187M $188.2M $186.6M
 
Total Liabilities and Equity $230.4M $234.1M $226.8M $222.1M $218.2M
Cash and Short Terms $37.8M $45.2M $37.4M $30.8M $24.8M
Total Debt $24.6M $19.9M $18.8M $17.7M $16.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $42.1M $48.4M $30.3M $26.3M $23.6M
Short Term Investments $10.7M $12.7M $11M $2M --
Accounts Receivable, Net $8.5M $5.9M $9.5M $7M $6.2M
Inventory $55.5M $54M $54.9M $64.9M $68.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $2.2M $2.1M $2M --
Total Current Assets $108.1M $110.6M $96.8M $100.2M $100.7M
 
Property Plant And Equipment $111.4M $110.8M $116.9M $115.4M $112.5M
Long-Term Investments -- $43K -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M --
Other Intangibles $8M $6.7M $5.5M $4.2M --
Other Long-Term Assets $622K $71K $169K $112K --
Total Assets $229.4M $229.5M $220.6M $221.6M $218M
 
Accounts Payable $7.5M $9.7M $5.6M $9.1M $7.6M
Accrued Expenses $3.1M $4.4M $3M $2.9M --
Current Portion Of Long-Term Debt -- $1.1M $1.1M $1.1M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.9M $20.1M $14.6M $17.7M $14.5M
 
Long-Term Debt $19.1M $18M $16.8M $15.7M $14.6M
Capital Leases -- -- -- -- --
Total Liabilities $35.9M $38.6M $33.2M $36M $32M
 
Common Stock $225K $223K $212K $207K $205K
Other Common Equity Adj $6K -$66K $75K $134K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $193.5M $190.9M $187.5M $185.6M $186M
 
Total Liabilities and Equity $229.4M $229.5M $220.6M $221.6M $218M
Cash and Short Terms $42.1M $48.4M $30.3M $26.3M $23.6M
Total Debt $20.2M $19.1M $18M $16.8M $15.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.4M $3.2M $1.1M $3.1M $851K
Depreciation & Amoritzation $8.3M $7.6M $7.2M $7.4M $8.4M
Stock-Based Compensation $28K $169K $364K $497K -$124K
Change in Accounts Receivable $2M $1.3M -$277K -$536K -$1.5M
Change in Inventories $5.5M $3.2M -$597K -$7.6M -$4.9M
Cash From Operations $13.6M $18.8M $7.5M $6M $2.7M
 
Capital Expenditures $3.1M $4.5M $7.6M $9M $5.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $342K -$8.3M -$6.4M -$5.1M -$906K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.8M -- -- -- --
Long-Term Debt Repaid -$1.4M -$855K -$1.1M -$1.1M -$1.1M
Repurchase of Common Stock -- $6.2M $7M $2.6M $2.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.4M -$7.1M -$8.1M -$3.7M -$3.5M
 
Beginning Cash (CF) $13M $32.7M $25.7M $22.8M $21M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.3M $3.4M -$7M -$2.9M -$1.7M
Ending Cash (CF) $29.3M $36.2M $18.7M $19.8M $19.3M
 
Levered Free Cash Flow $10.5M $14.3M -$80K -$3.1M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $284K -$425K $1.7M $38K $943K
Depreciation & Amoritzation $1.9M $1.8M $1.9M $2.1M $2M
Stock-Based Compensation $75K $103K $102K -$456K $28K
Change in Accounts Receivable -$2M -$344K -$3.5M -$1.1M $2.6M
Change in Inventories -$3.3M -$7.6M -$4.7M -$7.8M -$8.2M
Cash From Operations $3.8M $2.8M $908K $1.5M $2.5M
 
Capital Expenditures $1M $1.9M $4M $2.3M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$5.2M $4.2M $6.7M -$857K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$285K -$285K -$285K -$285K --
Repurchase of Common Stock -- $652K $1.1M $463K -$19K
Other Financing Activities -- -- -- -- --
Cash From Financing -$285K -$937K -$1.4M -$748K -$266K
 
Beginning Cash (CF) $31.4M $35.8M $19.3M $24.3M $23.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$3.4M $3.8M $7.5M $1.4M
Ending Cash (CF) $32.9M $32.4M $23.1M $31.8M $24.9M
 
Levered Free Cash Flow $2.8M $892K -$3.1M -$795K $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1M -$1.3M $3M $1M $1.2M
Depreciation & Amoritzation $7.7M $7.2M $7.3M $8.1M $8.3M
Stock-Based Compensation $96K $341K $469K -$54K $143K
Change in Accounts Receivable -$2.4M $2.6M -$2.5M $1.9M $739K
Change in Inventories $5.8M -$564K -$2.9M -$9.9M -$6.5M
Cash From Operations $17.6M $14.6M $1.2M $5.7M $3.4M
 
Capital Expenditures $2.8M $5.8M $11.5M $5.9M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$7.3M -$9.5M $3.3M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$855K -$1.1M -$1.1M -$1.1M --
Repurchase of Common Stock $6.2M $1.7M $7M $2.9M $805K
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.1M -$2.8M -$8.1M -$4M -$1.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M $4.4M -$16.5M $5M -$767K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.8M $8.8M -$10.3M -$145K -$683K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.2M -$264K $1.6M -$467K -$124K
Depreciation & Amoritzation $5.8M $5.4M $5.5M $6.1M $6.1M
Stock-Based Compensation $89K $261K $366K -$185K $82K
Change in Accounts Receivable -$641K $634K -$1.6M $856K $3.1M
Change in Inventories $1.1M -$2.7M -$5M -$7.3M -$8.9M
Cash From Operations $13.2M $9M $2.7M $2.4M $3.1M
 
Capital Expenditures $2.3M $3.6M $7.5M $4.3M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M -$3.4M -$6.6M $1.9M $603K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$570K -$855K -$855K -$855K -$570K
Repurchase of Common Stock -$6.2M $1.7M $1.7M $1.9M $351K
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.8M -$2.5M -$2.5M -$2.8M -$1.2M
 
Beginning Cash (CF) $91M $114.1M $44.4M $63.8M $58.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M $3.1M -$6.4M $1.6M $2.5M
Ending Cash (CF) $93.1M $117.2M $38M $65.4M $61M
 
Levered Free Cash Flow $10.9M $5.4M -$4.8M -$1.8M $181K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Sell
47
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
72
RAPT alert for Jan 22

Rapt Therapeutics, Inc. [RAPT] is down 0% over the past day.

Buy
71
HYMC alert for Jan 22

Hycroft Mining Holding Corp. [HYMC] is down 7.55% over the past day.

Buy
71
AFJK alert for Jan 22

Aimei Health Technology Co., Ltd. [AFJK] is up 23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock