Financhill
Buy
79

ADTTF Quote, Financials, Valuation and Earnings

Last price:
$129.83
Seasonality move :
21.17%
Day range:
$129.83 - $129.83
52-week range:
$38.00 - $154.38
Dividend yield:
0.25%
P/E ratio:
54.03x
P/S ratio:
14.55x
P/B ratio:
22.82x
Volume:
16
Avg. volume:
468
1-year change:
107.73%
Market cap:
$94.3B
Revenue:
$5.1B
EPS (TTM):
$2.40
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9B $3.7B $4.1B $3.4B $5.1B
Revenue Growth (YoY) 16.23% 25.8% 11.42% -18.61% 52.02%
 
Cost of Revenues $1.5B $1.7B $1.9B $1.8B $2.3B
Gross Profit $1.5B $2B $2.3B $1.6B $2.8B
Gross Profit Margin 50.68% 53.89% 54.45% 46.91% 54.71%
 
R&D Expenses $402.4M $430.7M $443.5M $453M $468.3M
Selling, General & Admin $998.2M $1.1B $1.1B $1.1B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $906.1M $977.8M $1B $972.2M $1.2B
Operating Income $588.6M $1B $1.2B $606.2M $1.6B
 
Net Interest Expenses $1.7M $2.5M $5.3M $9.4M $17.9M
EBT. Incl. Unusual Items $656.4M $1B $1.3B $540.6M $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M $258.4M $301.6M $109.8M $417.2M
Net Income to Company $656.4M $1B $1.3B $540.6M $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $658M $776.9M $962.2M $430.8M $1.1B
 
Basic EPS (Cont. Ops) $0.83 $1.00 $1.29 $0.58 $1.43
Diluted EPS (Cont. Ops) $0.83 $1.00 $1.28 $0.58 $1.43
Weighted Average Basic Share $788.8M $776.8M $747.9M $737.6M $737.1M
Weighted Average Diluted Share $793.4M $780.8M $750.8M $740.1M $739.3M
 
EBITDA $699.4M $1.2B $1.4B $786.8M $1.8B
EBIT $588.6M $1B $1.2B $606.2M $1.6B
 
Revenue (Reported) $2.9B $3.7B $4.1B $3.4B $5.1B
Operating Income (Reported) $588.6M $1B $1.2B $606.2M $1.6B
Operating Income (Adjusted) $588.6M $1B $1.2B $606.2M $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $825.5M $1B $804.2M $1.3B $1.8B
Revenue Growth (YoY) 13.24% 21.61% -19.89% 58.71% 39.7%
 
Cost of Revenues $371.2M $426.7M $402.6M $538.7M $673.5M
Gross Profit $454.3M $577.2M $401.6M $737.7M $1.1B
Gross Profit Margin 55.03% 57.5% 49.94% 57.8% 62.23%
 
R&D Expenses $106.3M $107M $114.1M -- --
Selling, General & Admin $261.6M $267.5M $278.5M $313.8M $375.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $261.6M $267.5M $278.5M $313.8M $375.4M
Operating Income $192.6M $309.7M $123.1M $423.9M $734.3M
 
Net Interest Expenses $308.9K $1.6M $6.2M $16.7M --
EBT. Incl. Unusual Items $195.5M $338.5M $140.8M $406.8M $740.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51M $87.9M $25M $102.2M $200.2M
Net Income to Company $195.5M $338.5M $140.8M $406.8M $723.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $144.5M $250.6M $115.8M $304.7M $540M
 
Basic EPS (Cont. Ops) $0.18 $0.33 $0.16 $0.41 $0.74
Diluted EPS (Cont. Ops) $0.18 $0.33 $0.16 $0.41 $0.74
Weighted Average Basic Share $784.5M $756.3M $737.7M $739.3M $730.2M
Weighted Average Diluted Share $788M $758.7M $739.9M $740.7M $732.7M
 
EBITDA $224.9M $345.7M $167.9M $471.8M $776.7M
EBIT $192.6M $309.7M $123.1M $423.9M $734.3M
 
Revenue (Reported) $825.5M $1B $804.2M $1.3B $1.8B
Operating Income (Reported) $192.6M $309.7M $123.1M $423.9M $734.3M
Operating Income (Adjusted) $192.6M $309.7M $123.1M $423.9M $734.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $4B $3.6B $4B $6.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.7B $1.7B $1.8B $2.6B
Gross Profit $1.8B $2.3B $1.9B $2.2B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $424M $425.8M $456.6M -- --
Selling, General & Admin $1B $1.1B $1.1B $1.2B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1.1B $1.1B $1.2B $1.4B
Operating Income $757.8M $1.2B $804.3M $997.8M $2.6B
 
Net Interest Expenses $24.8M $6.4M $46M $36M $42.3M
EBT. Incl. Unusual Items $812.6M $1.3B $791.1M $914.5M $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.7M $327.8M $174.8M $211.2M $680.4M
Net Income to Company $812.6M $1.3B $791.1M $914.5M $2.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $749.9M $984.2M $616.3M $703.3M $1.8B
 
Basic EPS (Cont. Ops) $0.95 $1.29 $0.84 $0.95 $2.41
Diluted EPS (Cont. Ops) $0.95 $1.28 $0.83 $0.95 $2.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $880.5M $1.4B $977M $1.2B $2.8B
EBIT $757.8M $1.2B $804.3M $997.8M $2.6B
 
Revenue (Reported) $3.3B $4B $3.6B $4B $6.6B
Operating Income (Reported) $757.8M $1.2B $804.3M $997.8M $2.6B
Operating Income (Adjusted) $757.8M $1.2B $804.3M $997.8M $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $2.1B $1.5B $2.2B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $758.5M $865.9M $768.3M $935.4M $1.3B
Gross Profit $954.7M $1.2B $772.1M $1.2B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $214.1M $209.4M $222.5M -- --
Selling, General & Admin $520M $529.5M $546.8M $606.1M $725M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $520M $529.5M $546.8M $606.1M $725M
Operating Income $434.6M $655.5M $225.3M $625.2M $1.6B
 
Net Interest Expenses $4M $4.4M $17.8M $21.1M $22.8M
EBT. Incl. Unusual Items $430.8M $711.4M $235.1M $611.7M $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $109.5M $179.8M $52.4M $153.9M $416M
Net Income to Company $430.8M $711.4M $235.1M $611.7M $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $321.3M $531.7M $182.7M $457.9M $1.2B
 
Basic EPS (Cont. Ops) $0.41 $0.70 $0.25 $0.62 $1.59
Diluted EPS (Cont. Ops) $0.41 $0.70 $0.25 $0.62 $1.59
Weighted Average Basic Share $1.6B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.6B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $498M $729.4M $313.8M $718.7M $1.7B
EBIT $434.6M $655.5M $225.3M $625.2M $1.6B
 
Revenue (Reported) $1.7B $2.1B $1.5B $2.2B $3.6B
Operating Income (Reported) $434.6M $655.5M $225.3M $625.2M $1.6B
Operating Income (Adjusted) $434.6M $655.5M $225.3M $625.2M $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.3B $960.5M $642.7M $705M $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $488.5M $640.7M $724.9M $534M $707.7M
Inventory $582.3M $782.8M $1.3B $1.4B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $77.6M $90.2M $134.5M $134.2M $96.7M
Total Current Assets $2.5B $2.5B $2.8B $2.8B $4B
 
Property Plant And Equipment $482.2M $527.6M $611.3M $647.5M $648.3M
Long-Term Investments $92.4M $120M $161.5M $133.1M $201.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.4M $2.9M $3M $6M $7.3M
Total Assets $3.8B $4.1B $4.5B $4.4B $5.7B
 
Accounts Payable $324.9M $375.3M $444.7M $292.1M $474M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.5M $23.9M $34.4M $34M $33.7M
Other Current Liabilities $114M $185.4M $171.5M $155.1M $207.6M
Total Current Liabilities $812.8M $1.2B $1.3B $834.4M $2.1B
 
Long-Term Debt $84.7M $182.8M $247.2M $590M $90.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.6B $1.7B $1.6B $2.3B
 
Common Stock $292.9M $266.6M $243.2M $213.8M $216.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.5B $2.4B $2.8B $2.8B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $2.4B $2.8B $2.8B $3.4B
 
Total Liabilities and Equity $3.8B $4.1B $4.5B $4.4B $5.7B
Cash and Short Terms $1.3B $960.5M $642.7M $705M $1.8B
Total Debt $107.2M $206.8M $281.7M $624M $625.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $794M $520.9M $1.2B $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $499.6M $593.2M $526.7M $797.7M $1.1B
Inventory $678.8M $920.4M $1.3B $1.5B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $88.6M $109.2M $196.6M $138.9M --
Total Current Assets $2.6B $2.4B $2.6B $3.6B $4.7B
 
Property Plant And Equipment $484.3M $491.9M $624.6M $643.7M $717.8M
Long-Term Investments $118.3M $103.6M $129.3M $127.8M $294.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.2M $4M $7.5M $7.7M --
Total Assets $3.9B $3.9B $4.2B $5.3B $6.6B
 
Accounts Payable $498.1M $562.1M $495.7M $671.4M $793.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.3M $21.8M $32.5M $36.3M --
Other Current Liabilities $163.4M $169.2M $213.1M $209.7M --
Total Current Liabilities $885.4M $1.2B $1.2B $1.2B $2.2B
 
Long-Term Debt $75.2M $167.7M $215.5M $605.6M $79.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.6B $1.5B $2B $2.4B
 
Common Stock $290.1M $223.6M $216.9M $226.3M $219.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.4B $2.7B $3.3B $4.1B
 
Total Liabilities and Equity $3.9B $3.9B $4.2B $5.3B $6.6B
Cash and Short Terms $1.3B $794M $520.9M $1.2B $2B
Total Debt $97.6M $189.5M $248.1M $641.8M $617.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $656.4M $1B $1.3B $540.6M $1.5B
Depreciation & Amoritzation $110.8M $133.2M $157.9M $180.5M $177.6M
Stock-Based Compensation $15.3M $15.9M $11.2M $12.2M $19M
Change in Accounts Receivable -$88.3M -$172.4M -$115M $120.3M -$184.3M
Change in Inventories -$42M -$249.2M -$528.6M -$213.8M -$30.7M
Cash From Operations $639.6M $702M $518.2M $225.9M $1.9B
 
Capital Expenditures $125.2M $162.1M $174.1M $142.1M $127.5M
Cash Acquisitions $1.5M $257.9M $25.9M $57.1M $25M
Cash From Investing -$158.7M -$417.4M -$197.1M -$193.2M -$276.7M
 
Dividends Paid (Ex Special Dividend) $147M $226.5M $187.6M $172.1M $179.2M
Special Dividend Paid
Long-Term Debt Issued -- $102.4M $148.1M $378.8M --
Long-Term Debt Repaid -- -- -- -$101.6M --
Repurchase of Common Stock $132.3M $624.2M $369.3M $117.6K $328.5M
Other Financing Activities -- -- -- -- -$2.9M
Cash From Financing -$286.8M -$611.7M -$571.4M $74.4M -$543.2M
 
Beginning Cash (CF) $1.3B $960.5M $642.7M $705M $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $202.4M -$289.9M -$229.1M $146.4M $1B
Ending Cash (CF) $1.6B $707.7M $434.8M $890.7M $2.7B
 
Levered Free Cash Flow $514.4M $539.9M $344.1M $83.9M $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $195.5M $338.5M $140.8M $406.8M $723.2M
Depreciation & Amoritzation $32.3M $36M $44.7M $48M $41.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $33.4M $51M -$83M -$144.6M -$232.2M
Change in Inventories -$36.8M -$143.4M -$46.6M -$11.6M -$202.1K
Cash From Operations $234.9M $306.7M $28M $436.8M $624.6M
 
Capital Expenditures $41.8M $38.8M $31.2M $26.2M $91M
Cash Acquisitions -- $25.3M -$352.8K -$301.5K --
Cash From Investing -$51.3M -$62.8M -$30.5M -$23.4M -$92.4M
 
Dividends Paid (Ex Special Dividend) $3.5M $2.2M $1.9M $2M -$3.2K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $163.6M $197.2M $83K $20.1K $368M
Other Financing Activities $18.3K -$21.2K $51.4K -- --
Cash From Financing -$169.8M -$205.2M -$10.4M -$10.1M -$377.4M
 
Beginning Cash (CF) $1.3B $794M $520.9M $1.2B $2B
Foreign Exchange Rate Adjustment $1.2M $15.2M $5.1M -$56.4M $11.7M
Additions / Reductions $15M $53.9M -$7.9M $346.8M $166.5M
Ending Cash (CF) $1.3B $863.1M $518M $1.5B $2.2B
 
Levered Free Cash Flow $193.1M $267.9M -$3.2M $410.6M $533.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $812.6M $1.3B $791.1M $914.5M $2.4B
Depreciation & Amoritzation $122.7M $143.6M $172.8M $185.4M $165.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$91.1M -$166.6M $64.6M -$259.2M -$301.2M
Change in Inventories -$86.1M -$400.6M -$447M -$126.8M $67.2M
Cash From Operations $778M $671.2M $178.9M $833.7M $2.2B
 
Capital Expenditures $137.9M $163.3M $174.5M $122.4M $205.6M
Cash Acquisitions $1.5M $280.1M $60.1M $24.5M -$531.7K
Cash From Investing -$146.5M -$430.6M -$227.7M -$145.9M -$313.7M
 
Dividends Paid (Ex Special Dividend) $214.9M $187.9M $179.6M $166.3M $189.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $165.1M $650.9M $161.1M $53.9K $803.5M
Other Financing Activities -- -- $22K -- --
Cash From Financing -$390.6M -$607.1M -$218.7M -$66.4M -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $260.6M -$280.3M -$263.5M $597.8M $859.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $640.1M $508M $4.5M $711.4M $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $430.8M $711.4M $235.1M $611.7M $1.6B
Depreciation & Amoritzation $63.3M $73.9M $88.5M $93.5M $83.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $15M $15M $201.3M -$193.7M -$312.8M
Change in Inventories -$103.8M -$256M -$178.2M -$85.5M $9.1M
Cash From Operations $368.2M $337.6M -$723.9K $614.4M $948.8M
 
Capital Expenditures $71.1M $72.8M $73.6M $53.5M $132.9M
Cash Acquisitions -- $25.3M $60.1M $24.5M --
Cash From Investing -$79.2M -$95.8M -$127.3M -$77M -$116.2M
 
Dividends Paid (Ex Special Dividend) $143.5M $102.1M $93.6M $85.3M $99.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $163.6M $197.2M $83K $20.1K $474.9M
Other Financing Activities -- -$29K -$6.9K -- -$1.2M
Cash From Financing -$314M -$310.6M $38.7M -$103.7M -$591.6M
 
Beginning Cash (CF) $2.6B $1.6B $1.1B $1.9B $3.9B
Foreign Exchange Rate Adjustment $2.5M $52.6M $32.9M -$31M $806.9K
Additions / Reductions -$22.5M -$16.3M -$56.4M $402.7M $241.8M
Ending Cash (CF) $2.6B $1.6B $1B $2.3B $4.2B
 
Levered Free Cash Flow $297.2M $264.8M -$74.3M $560.9M $815.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.57% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.33% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 7.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock