Financhill
Buy
54

VPG Quote, Financials, Valuation and Earnings

Last price:
$39.66
Seasonality move :
2.25%
Day range:
$38.99 - $40.32
52-week range:
$18.57 - $40.32
Dividend yield:
0%
P/E ratio:
66.40x
P/S ratio:
1.75x
P/B ratio:
1.55x
Volume:
66.6K
Avg. volume:
116.7K
1-year change:
71.16%
Market cap:
$524.1M
Revenue:
$306.5M
EPS (TTM):
$0.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $269.8M $317.9M $362.6M $355M $306.5M
Revenue Growth (YoY) -4.98% 17.83% 14.05% -2.08% -13.67%
 
Cost of Revenues $165.5M $192.8M $212.8M $204.7M $181M
Gross Profit $104.3M $125.1M $149.7M $150.3M $125.5M
Gross Profit Margin 38.65% 39.34% 41.3% 42.34% 40.95%
 
R&D Expenses $12.6M $17.2M $19.8M $20.4M $20M
Selling, General & Admin $78.3M $95.3M $104.3M $106.8M $107.5M
Other Inc / (Exp) -$6.6M -$2.5M $1.9M -$2.7M $431K
Operating Expenses $78.3M $92.7M $104.1M $106.8M $107.5M
Operating Income $26M $32.4M $45.6M $43.5M $18M
 
Net Interest Expenses $1.4M $1.2M $2.3M $4M $2.5M
EBT. Incl. Unusual Items $18.3M $25.9M $45.1M $38.4M $17.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.5M $5.5M $8.5M $12.4M $7.7M
Net Income to Company $10.8M $20.4M $36.6M $26M $9.8M
 
Minority Interest in Earnings $13K $222K $490K $303K -$77K
Net Income to Common Excl Extra Items $10.8M $20.4M $36.6M $26M $9.8M
 
Basic EPS (Cont. Ops) $0.80 $1.49 $2.65 $1.89 $0.74
Diluted EPS (Cont. Ops) $0.79 $1.48 $2.63 $1.88 $0.74
Weighted Average Basic Share $13.6M $13.6M $13.6M $13.6M $13.4M
Weighted Average Diluted Share $13.6M $13.7M $13.7M $13.7M $13.4M
 
EBITDA $38.5M $47.4M $60.9M $59.1M $33.8M
EBIT $26M $32.4M $45.6M $43.5M $18M
 
Revenue (Reported) $269.8M $317.9M $362.6M $355M $306.5M
Operating Income (Reported) $26M $32.4M $45.6M $43.5M $18M
Operating Income (Adjusted) $26M $32.4M $45.6M $43.5M $18M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $82M $90.1M $85.9M $75.7M $79.7M
Revenue Growth (YoY) 21.4% 9.86% -4.67% -11.8% 5.28%
 
Cost of Revenues $50M $52.7M $49.9M $45.5M $47.6M
Gross Profit $32M $37.3M $35.9M $30.3M $32.1M
Gross Profit Margin 38.98% 41.44% 41.86% 39.96% 40.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.6M $25.3M $26.6M $26.3M $27.3M
Other Inc / (Exp) $23K $1M $47K -$3.1M --
Operating Expenses $24.5M $25.3M $26.6M $26.3M $27.3M
Operating Income $7.5M $12M $9.4M $3.9M $4.8M
 
Net Interest Expenses $328K $636K $1.1M $648K $425K
EBT. Incl. Unusual Items $7.1M $12.5M $8.8M $546K $9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $2.3M $2.4M $1.9M $2M
Net Income to Company $5.4M $10.1M $6.4M -$1.3M $7.9M
 
Minority Interest in Earnings $70K $30K $77K $23K $74K
Net Income to Common Excl Extra Items $5.4M $10.1M $6.4M -$1.3M $7.9M
 
Basic EPS (Cont. Ops) $0.39 $0.74 $0.46 -$0.10 $0.59
Diluted EPS (Cont. Ops) $0.39 $0.74 $0.46 -$0.10 $0.59
Weighted Average Basic Share $13.6M $13.6M $13.6M $13.3M $13.3M
Weighted Average Diluted Share $13.7M $13.7M $13.7M $13.3M $13.3M
 
EBITDA $11.4M $15.9M $13.2M $7.8M $8.8M
EBIT $7.5M $12M $9.4M $3.9M $4.8M
 
Revenue (Reported) $82M $90.1M $85.9M $75.7M $79.7M
Operating Income (Reported) $7.5M $12M $9.4M $3.9M $4.8M
Operating Income (Adjusted) $7.5M $12M $9.4M $3.9M $4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $303.3M $356.4M $361.8M $323.4M $299.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $184M $211.7M $210.2M $187.1M $181.7M
Gross Profit $119.3M $144.6M $151.5M $136.3M $117.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $89.4M $103.9M $106.9M $106.6M $109M
Other Inc / (Exp) -$7.1M $3.3M -$1.3M -$4.3M --
Operating Expenses $88.6M $103.1M $106.9M $106.6M $109M
Operating Income $30.7M $41.5M $44.6M $29.7M $8.6M
 
Net Interest Expenses $1.2M $1.7M $4.1M $2.7M $2.1M
EBT. Incl. Unusual Items $21.4M $42.1M $40.4M $24.4M $11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $8.4M $9.9M $10.9M $3.4M
Net Income to Company $14.6M $33.7M $30.5M $13.5M $8M
 
Minority Interest in Earnings $174K $510K $217K $96K $37K
Net Income to Common Excl Extra Items $14.6M $33.7M $30.5M $13.5M $8M
 
Basic EPS (Cont. Ops) $1.06 $2.43 $2.23 $1.00 $0.60
Diluted EPS (Cont. Ops) $1.05 $2.42 $2.22 $0.99 $0.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $44.9M $57M $60M $45.4M $24.3M
EBIT $30.7M $41.5M $44.6M $29.7M $8.6M
 
Revenue (Reported) $303.3M $356.4M $361.8M $323.4M $299.3M
Operating Income (Reported) $30.7M $41.5M $44.6M $29.7M $8.6M
Operating Income (Adjusted) $30.7M $41.5M $44.6M $29.7M $8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $227.9M $266.3M $265.5M $233.9M $226.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $137.3M $156.6M $153.7M $136.1M $136.9M
Gross Profit $90.6M $109.8M $111.8M $97.8M $89.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69.2M $77.8M $80.5M $80.2M $81.7M
Other Inc / (Exp) -$2.1M $3.6M $486K -$1.1M -$1.4M
Operating Expenses $68.4M $78M $80.5M $80.2M $81.7M
Operating Income $22.1M $31.8M $31.4M $17.5M $8.1M
 
Net Interest Expenses $906K $1.4M $3.2M $1.9M $1.5M
EBT. Incl. Unusual Items $18.1M $34.4M $29.7M $15.7M $9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $6.7M $8M $6.5M $2.2M
Net Income to Company $14.5M $27.7M $21.7M $9.1M $7.3M
 
Minority Interest in Earnings $195K $483K $210K $3K $117K
Net Income to Common Excl Extra Items $14.5M $27.7M $21.7M $9.1M $7.3M
 
Basic EPS (Cont. Ops) $1.05 $2.00 $1.58 $0.68 $0.54
Diluted EPS (Cont. Ops) $1.05 $1.99 $1.57 $0.68 $0.54
Weighted Average Basic Share $40.8M $40.9M $40.8M $40M $39.8M
Weighted Average Diluted Share $40.9M $41.1M $41M $40.1M $39.9M
 
EBITDA $33.2M $43.3M $42.9M $29.3M $19.9M
EBIT $22.1M $31.8M $31.4M $17.5M $8.1M
 
Revenue (Reported) $227.9M $266.3M $265.5M $233.9M $226.6M
Operating Income (Reported) $22.1M $31.8M $31.4M $17.5M $8.1M
Operating Income (Adjusted) $22.1M $31.8M $31.4M $17.5M $8.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $98.4M $84.3M $88.6M $84M $79.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $45.3M $58.3M $60.1M $56.4M $51.2M
Inventory $62.3M $76.4M $84.7M $88.1M $84.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.8M $15.9M $18.5M $14.5M $17.1M
Total Current Assets $221.9M $234.9M $251.8M $243.1M $236.9M
 
Property Plant And Equipment $96.8M $109M $111.5M $117.6M $103.8M
Long-Term Investments -- -- -- -- --
Goodwill $31.1M $45.8M $45.5M $45.7M $46.8M
Other Intangibles $32M $52.4M $48.2M $44.6M $41.8M
Other Long-Term Assets $20.1M $19.7M $19.7M $20.5M $21.5M
Total Assets $401.9M $461.9M $476.7M $471.6M $450.9M
 
Accounts Payable $10.5M $14.9M $13.8M $11.7M $9.9M
Accrued Expenses $24.6M $31.9M $29.4M $26.7M $24.8M
Current Portion Of Long-Term Debt $18K -- -- -- --
Current Portion Of Capital Lease Obligations $4M $4.6M $4.2M $4M $4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $47.5M $64.6M $64.3M $61.6M $53M
 
Long-Term Debt $60.1M $85.9M $80.8M $54.5M $51.4M
Capital Leases -- -- -- -- --
Total Liabilities $144M $184.8M $170.2M $141.6M $129.1M
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$32.7M -$35M -$40.9M -$38.9M -$48.9M
Common Equity $257.8M $277.1M $306.5M $329.8M $322M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $34K -$57K -$25K $83K -$107K
Total Equity $257.9M $277M $306.5M $329.9M $321.9M
 
Total Liabilities and Equity $401.9M $461.9M $476.7M $471.6M $450.9M
Cash and Short Terms $98.4M $84.3M $88.6M $84M $79.3M
Total Debt $60.1M $85.9M $80.8M $54.5M $51.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $75.5M $79.9M $95.6M $81.1M $86.3M
Short Term Investments -- -- $1M -- --
Accounts Receivable, Net $53.7M $55.2M $57.2M $52.8M $59.6M
Inventory $78.5M $85.3M $90.4M $88.3M $86M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.5M $16.2M $16.5M $20.1M --
Total Current Assets $227.2M $236.5M $259.7M $242.3M $252.3M
 
Property Plant And Equipment $103.7M $107.2M $114.2M $112M $99.3M
Long-Term Investments -- -- -- -- --
Goodwill $45.6M $45.5M $45.6M $45.6M --
Other Intangibles $53.3M $49.1M $45.5M $41.8M --
Other Long-Term Assets $20.1M $15.9M $19.3M $20.7M --
Total Assets $449.9M $454.2M $484.3M $462.5M $462.3M
 
Accounts Payable $13.1M $10.2M $11.9M $10M $10.8M
Accrued Expenses $37.2M $42.5M $27.2M $25M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.4M $4.1M $3.8M $4.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $55.4M $57.7M $59.7M $55M $61.5M
 
Long-Term Debt $85.2M $81.2M $76.4M $52M $39.6M
Capital Leases -- -- -- -- --
Total Liabilities $180.3M $167.7M $160.1M $131.9M $124.5M
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -- -$53M -$44.7M -$39.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$15K $60K $47K $36K $46K
Total Equity $269.7M $286.5M $324.2M $330.7M $337.8M
 
Total Liabilities and Equity $449.9M $454.2M $484.3M $462.5M $462.3M
Cash and Short Terms $75.5M $79.9M $95.6M $81.1M $86.3M
Total Debt $85.2M $81.2M $76.4M $52M $39.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.8M $20.4M $36.6M $26M $9.8M
Depreciation & Amoritzation $12.5M $15M $15.4M $15.6M $15.8M
Stock-Based Compensation $1.4M $2.2M $2.4M $2.3M $971K
Change in Accounts Receivable -$753K -$8M -$4.8M $3.8M $3.2M
Change in Inventories $3M -$8.6M -$11.9M -$4.9M $2.1M
Cash From Operations $34.9M $33.5M $33M $45.9M $19.2M
 
Capital Expenditures $22.9M $17.1M $21.3M $15.2M $9.2M
Cash Acquisitions $253K $47.2M -- -- $4.4M
Cash From Investing -$22.1M -$64M -$20.8M -$15.1M -$12.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $20M -- -- --
Long-Term Debt Repaid -$3.5M -$18K -- -$29M --
Repurchase of Common Stock -- -- $2.7M $5.9M $7.8M
Other Financing Activities -$1.5M -$1.2M -$892K -$1M -$1.6M
Cash From Financing -$4.4M $18.8M -$3.6M -$35.9M -$8.8M
 
Beginning Cash (CF) $98.4M $84.3M $88.6M $84M $79.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.5M -$14.1M $4.2M -$4.6M -$4.7M
Ending Cash (CF) $113M $67.8M $88.5M $79.9M $72.4M
 
Levered Free Cash Flow $12M $16.5M $11.7M $30.7M $10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.4M $10.1M $6.4M -$1.3M $7.9M
Depreciation & Amoritzation $3.9M $3.9M $3.8M $3.9M $4M
Stock-Based Compensation $386K $559K $656K $107K $493K
Change in Accounts Receivable -$2.3M $1.4M $2.6M -$1.6M -$7.8M
Change in Inventories -$1.9M -$3.4M -$2.1M $2.3M -$559K
Cash From Operations $5.7M $11.8M $8.9M -$1.4M -$1.3M
 
Capital Expenditures $2.9M $6.7M $3M $1.8M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$6.7M -$3.9M -$1.5M $8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$7M -- --
Repurchase of Common Stock -- $1.1M $776K $1.9M --
Other Financing Activities -$84K -$82K -$92K -$585K --
Cash From Financing -$84K -$1.1M -$7.9M -$1.9M -$11.1M
 
Beginning Cash (CF) $75.5M $79.9M $94.6M $81.1M $86.3M
Foreign Exchange Rate Adjustment -$814K -$3.4M -$983K $1.8M -$471K
Additions / Reductions $2.1M $481K -$3.9M -$3.1M -$4.1M
Ending Cash (CF) $76.8M $77M $89.8M $79.8M $81.7M
 
Levered Free Cash Flow $2.8M $5M $5.9M -$3.2M -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.6M $33.7M $30.5M $13.5M $8M
Depreciation & Amoritzation $14.2M $15.5M $15.4M $15.8M $15.9M
Stock-Based Compensation $1.6M $2.5M $2.7M $1.5M $1.5M
Change in Accounts Receivable -$2.3M -$7M -$1.1M $5.5M -$6.3M
Change in Inventories -$5.4M -$13.2M -$5.6M $1.1M $1.9M
Cash From Operations $30.6M $36M $39.6M $31.3M $16.7M
 
Capital Expenditures $18.3M $21.4M $15.6M $12.3M $7.2M
Cash Acquisitions $47.2M -- -- -- $4.4M
Cash From Investing -$64.8M -$21M -$16.5M -$10.6M -$609K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$52K -- -- -- --
Repurchase of Common Stock -- $1.1M $2.9M $12.5M --
Other Financing Activities -$1.2M -$870K -$1.1M -$1.5M --
Cash From Financing $18.8M -$1.9M -$10.9M -$35.5M -$11.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.3M $4.4M $14.7M -$13.6M $5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.2M $14.6M $24M $19M $9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.5M $27.7M $21.7M $9.1M $7.3M
Depreciation & Amoritzation $11M $11.5M $11.6M $11.8M $11.9M
Stock-Based Compensation $1.3M $1.6M $1.9M $1.1M $1.6M
Change in Accounts Receivable -$3.1M -$2.1M $1.6M $3.3M -$6.2M
Change in Inventories -$9.6M -$14.2M -$7.8M -$1.8M -$2.1M
Cash From Operations $18.1M $20.5M $27.1M $12.5M $10M
 
Capital Expenditures $11.2M $15.5M $9.8M $7M $5M
Cash Acquisitions $47.2M -- -- -- --
Cash From Investing -$58.2M -$15.1M -$10.8M -$6.3M $6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M -- -- -- --
Long-Term Debt Repaid -$18K -- -$7M -- --
Repurchase of Common Stock -- $1.1M $1.2M $7.8M --
Other Financing Activities -$1.1M -$801K -$963K -$1.5M -$109K
Cash From Financing $18.9M -$1.9M -$9.2M -$8.7M -$11.3M
 
Beginning Cash (CF) $245.2M $237.5M $286.4M $248.2M $260.5M
Foreign Exchange Rate Adjustment -$1.6M -$7.9M -$1.1M -$315K $2.3M
Additions / Reductions -$22.9M -$4.4M $6.1M -$2.9M $7M
Ending Cash (CF) $220.6M $225.2M $291.4M $245M $269.8M
 
Levered Free Cash Flow $6.9M $5M $17.3M $5.5M $5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock