Financhill
Sell
17

AIMD Quote, Financials, Valuation and Earnings

Last price:
$1.88
Seasonality move :
24.9%
Day range:
$1.85 - $1.98
52-week range:
$1.61 - $4.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
166.09x
P/B ratio:
0.78x
Volume:
10.6K
Avg. volume:
20.9K
1-year change:
-39.89%
Market cap:
$7.9M
Revenue:
$20.7K
EPS (TTM):
-$3.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.6K $594.6K $3.5M $122.1K $20.7K
Revenue Growth (YoY) 41.19% 3489.71% 491.97% -96.53% -83.03%
 
Cost of Revenues $26K $2.2M $6.9M $5.2M $4.9M
Gross Profit -$9.4K -$1.6M -$3.4M -$5.1M -$4.8M
Gross Profit Margin -56.63% -272.67% -96.84% -4181.98% -23350.73%
 
R&D Expenses $400 $1.9M $2M $7M $8.4M
Selling, General & Admin $1.4M $2.4M $8.5M $5.6M $5.4M
Other Inc / (Exp) -- -$2.6K $23.1K $106.5K -$96.4K
Operating Expenses $1.4M $2.2M $10.6M $7.8M $9M
Operating Income -$1.4M -$3.9M -$14M -$12.9M -$13.8M
 
Net Interest Expenses $10.2K $18.7K $53.5K $144.2K $616.5K
EBT. Incl. Unusual Items -$1.5M -$3.9M -$14M -$13.8M -$14.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $800 $800
Net Income to Company -$1.5M -$3.9M -$14M -$13.8M -$14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$3.9M -$14M -$13.8M -$14.9M
 
Basic EPS (Cont. Ops) -$2.67 -$2.57 -$5.14 -$3.36 -$7.82
Diluted EPS (Cont. Ops) -$2.67 -$2.57 -$5.14 -$3.36 -$7.82
Weighted Average Basic Share $543.1K $1.5M $2.7M $4.1M $9.5M
Weighted Average Diluted Share $543.1K $1.5M $2.7M $4.1M $9.5M
 
EBITDA -$1.4M -$1.8M -$9.2M -$8.1M -$9M
EBIT -$1.4M -$3.9M -$14M -$12.9M -$13.8M
 
Revenue (Reported) $16.6K $594.6K $3.5M $122.1K $20.7K
Operating Income (Reported) -$1.4M -$3.9M -$14M -$12.9M -$13.8M
Operating Income (Adjusted) -$1.4M -$3.9M -$14M -$12.9M -$13.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $363.1K $1.8M $24.5K -- $2.2K
Revenue Growth (YoY) 188989.58% 384.17% -98.61% -100% --
 
Cost of Revenues $103.6K $2.4M $1.3M $500 $1.2M
Gross Profit $259.4K -$647.5K -$1.3M -$500 -$1.2M
Gross Profit Margin 71.44% -36.84% -5281.23% -- -54772.73%
 
R&D Expenses $646.8K $605.5K $479.8K $2M $1.4M
Selling, General & Admin $796K $6.6M $902K $1M $795.3K
Other Inc / (Exp) -$290 $10.3K $5.1K -$226.8K --
Operating Expenses $1.4M $7.2M $1.4M $3M $1.6M
Operating Income -$1.2M -$7.8M -$2.7M -$3M -$2.8M
 
Net Interest Expenses -- $9.8K $44.3K $264.6K $176.6K
EBT. Incl. Unusual Items -$1.2M -$7.8M -$3M -$3.7M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$7.8M -$3M -$3.7M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$7.8M -$3M -$3.7M -$2.9M
 
Basic EPS (Cont. Ops) -$0.61 -$2.56 -$0.73 -$0.33 -$0.64
Diluted EPS (Cont. Ops) -$0.61 -$2.56 -$0.73 -$0.33 -$0.64
Weighted Average Basic Share $1.9M $3.1M $4.1M $11.3M $4.6M
Weighted Average Diluted Share $1.9M $3.1M $4.1M $11.3M $4.6M
 
EBITDA -$1.2M -$6.6M -$1.4M -$1.8M -$1.6M
EBIT -$1.2M -$7.8M -$2.7M -$3M -$2.8M
 
Revenue (Reported) $363.1K $1.8M $24.5K -- $2.2K
Operating Income (Reported) -$1.2M -$7.8M -$2.7M -$3M -$2.8M
Operating Income (Adjusted) -$1.2M -$7.8M -$2.7M -$3M -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $568.9K $2.5M $1.1M $40.6K $113K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $174.5K $5.2M $5.7M $1.4M $3.6M
Gross Profit $394.4K -$2.6M -$4.5M -$1.3M -$3.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $2.7M $2M $8M $7.4M
Selling, General & Admin $2.6M $7.9M $3.1M $6.4M $6.5M
Other Inc / (Exp) -$2.5K $19.2K $17.9K -$168.7K --
Operating Expenses $3.3M $10.6M $5.1M $13.3M $10.8M
Operating Income -$2.9M -$13.3M -$9.6M -$14.6M -$14.3M
 
Net Interest Expenses $38.6K $54.6K $102.1K $482.4K $719.4K
EBT. Incl. Unusual Items -$2.9M -$13.3M -$10M -$16.1M -$15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $800 $800
Net Income to Company -- -$13.3M -$10M -$16.1M -$15M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$13.3M -$10M -$16.1M -$15M
 
Basic EPS (Cont. Ops) -$2.84 -$5.41 -$2.48 -$2.66 -$3.35
Diluted EPS (Cont. Ops) -$2.84 -$5.41 -$2.48 -$2.66 -$3.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$4.8M -$9.8M -$9.6M
EBIT -$2.9M -$13.3M -$9.6M -$14.6M -$14.3M
 
Revenue (Reported) $568.9K $2.5M $1.1M $40.6K $113K
Operating Income (Reported) -$2.9M -$13.3M -$9.6M -$14.6M -$14.3M
Operating Income (Adjusted) -$2.9M -$13.3M -$9.6M -$14.6M -$14.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $568.2K $2.5M $102.3K $20.7K $113.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $174.3K $5.1M $3.9M $52.7K $3.6M
Gross Profit $393.8K -$2.7M -$3.8M -$31.9K -$3.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $646.8K $1.4M $1.4M $6.1M $5M
Selling, General & Admin $2.2M $7.7M $2.3M $3.1M $4.2M
Other Inc / (Exp) -$2.5K $19.3K $14.1K -$261.1K $57.3K
Operating Expenses $2.8M $9.2M $3.7M $9.2M $6.2M
Operating Income -$2.4M -$11.8M -$7.5M -$9.2M -$9.7M
 
Net Interest Expenses $32.9K $45.3K $93.9K $432.1K $535K
EBT. Incl. Unusual Items -$2.4M -$11.9M -$7.8M -$10.2M -$10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$11.9M -$7.8M -$10.2M -$10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$11.9M -$7.8M -$10.2M -$10.3M
 
Basic EPS (Cont. Ops) -$2.01 -$4.66 -$1.95 -$1.39 -$1.84
Diluted EPS (Cont. Ops) -$2.01 -$4.66 -$1.95 -$1.39 -$1.84
Weighted Average Basic Share $4.1M $6.9M $12.1M $23.6M $24.5M
Weighted Average Diluted Share $4.1M $6.9M $12.1M $23.6M $24.5M
 
EBITDA -$2.4M -$8.2M -$3.9M -$5.6M -$6.1M
EBIT -$2.4M -$11.8M -$7.5M -$9.2M -$9.7M
 
Revenue (Reported) $568.2K $2.5M $102.3K $20.7K $113.1K
Operating Income (Reported) -$2.4M -$11.8M -$7.5M -$9.2M -$9.7M
Operating Income (Adjusted) -$2.4M -$11.8M -$7.5M -$9.2M -$9.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.2K $1.8M $1.9M $1.9M $3.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $201.5K $500 $100
Inventory $3K -- $595.2K $167.6K $143.8K
Prepaid Expenses -- -- -- -- --
Other Current Assets $54.2K $466.2K $195.8K $419.5K $301.1K
Total Current Assets $76.4K $2.2M $2.8M $2.5M $4.3M
 
Property Plant And Equipment $3.2K $1.2M $1.4M $876.6K $559.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $180.6K $37.3M $32.8M $28.3M $23.7M
Other Long-Term Assets -- $87.6K $80.7K $208.8K $174.4K
Total Assets $260.3K $40.8M $37.1M $31.8M $28.8M
 
Accounts Payable $145.6K -- -- -- --
Accrued Expenses $145.6K $1M $1.2M $1.2M $848.6K
Current Portion Of Long-Term Debt $735K $3.4M $1.3M $42K $3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $30.6M $2.5M $1.3M $4M
 
Long-Term Debt -- $30.3K $8.1K $5.9M $9M
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $30.6M $2.5M $7.4M $13.3M
 
Common Stock $420.7K $1.4M $200.1K $46.8K $154.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -$838.3K $10.2M $34.6M $24.4M $77.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$838.3K $10.2M $34.6M $24.4M $15.5M
 
Total Liabilities and Equity $260.3K $40.8M $37.1M $31.8M $28.8M
Cash and Short Terms $22.2K $1.8M $1.9M $1.9M $3.9M
Total Debt -- $30.3K $8.1K $6M $12M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $706.9K $2.4M $2.4M $5.2M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $44.6K $400.2K $200 -- $100
Inventory $200 $698.3K $217.3K $160.7K $166.9K
Prepaid Expenses $133.1K -- -- -- --
Other Current Assets -- $152.4K $451.7K $331.9K --
Total Current Assets $884.8K $3.7M $3M $5.6M $1.7M
 
Property Plant And Equipment $95.7K $1.4M $1.2M $649.1K $414.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $19M -- -- -- --
Other Long-Term Assets $1.8K $116.4K $235.2K $183.2K --
Total Assets $20M $39.1M $33.9M $31.4M $22.7M
 
Accounts Payable $578.5K -- -- -- --
Accrued Expenses -- $1.4M $665.8K $750.6K --
Current Portion Of Long-Term Debt $2.2M $376.5K $42K $3.3M --
Current Portion Of Capital Lease Obligations $20.6K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8M $2.6M $819.5K $4.1M $581.4K
 
Long-Term Debt $35.3K $12.5K $5.3M $9M $11M
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $2.7M $6.2M $13.3M $12.6M
 
Common Stock $1.4M $194.8K $202.9K $138.1K $47.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.1M $36.4M $27.7M $18M $10M
 
Total Liabilities and Equity $20M $39.1M $33.9M $31.4M $22.7M
Cash and Short Terms $706.9K $2.4M $2.4M $5.2M $1.1M
Total Debt $35.3K $12.5K $5.3M $9M $11M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.5M -$3.9M -$14M -$13.8M -$14.9M
Depreciation & Amoritzation $14.7K $2M $4.8M $4.9M $4.8M
Stock-Based Compensation $513.2K $163.2K -- $1.1M $3.5M
Change in Accounts Receivable -- -- -$201.5K $201.1K $400
Change in Inventories $1.1K $3K -$595.2K $221.8K $23.8K
Cash From Operations -$499.6K -$1.3M -$3M -$4.7M -$5.8M
 
Capital Expenditures $7.2K $143.8K $633.8K $101.5K $125.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.2K -$180.5K -$630.2K -$101.5K -$125.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $120K $3.1M $2.2M $6M $9.9M
Long-Term Debt Repaid -- -$16.4K -$129.4K -$686K -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$390K -$97.5K
Cash From Financing $120K $3.2M $3.8M $4.9M $8M
 
Beginning Cash (CF) $22.2K $1.8M $1.9M $1.9M $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$386.8K $1.7M $101.9K $32.3K $2M
Ending Cash (CF) -$364.5K $3.5M $1.9M $1.8M $5.8M
 
Levered Free Cash Flow -$506.8K -$1.4M -$3.7M -$4.8M -$5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$7.8M -$3M -$3.7M -$2.9M
Depreciation & Amoritzation -- $1.2M $1.2M $1.2M $1.2M
Stock-Based Compensation $19.3K $6.1M $324.8K $470.8K $348.4K
Change in Accounts Receivable $95.1K -$370.3K $9.2K -- $100
Change in Inventories -$180 -$27.8K -$4K $5.6K -$6.8K
Cash From Operations -$524.4K -$786.6K -$743.3K -$1.5M -$1.2M
 
Capital Expenditures $18.3K $245.2K $36.6K $10.1K $10.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.1K -$240.5K -$46.3K -$18.8K $4.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $579.8K -- $2.5M -- --
Long-Term Debt Repaid -$5K -$129.4K -$372K -$1.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.8M -$290K -- --
Cash From Financing $637.7K $1.6M $1.8M -$1.5M $1.1M
 
Beginning Cash (CF) $706.9K $2.4M $2.4M $5.2M $1.1M
Foreign Exchange Rate Adjustment -- $44.4K -$38.4K $118.2K -$48.8K
Additions / Reductions $100.3K $663.3K $1M -$2.9M -$95K
Ending Cash (CF) $807.2K $3.1M $3.3M $2.4M $984.5K
 
Levered Free Cash Flow -$542.7K -$1M -$779.9K -$1.5M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$13.3M -$10M -$16.1M -$15M
Depreciation & Amoritzation -- $4.5M $4.9M $4.8M $4.8M
Stock-Based Compensation $346.9K $6M -$5.5M $1.8M $4M
Change in Accounts Receivable -- -$355.6K $400K $200 -$100
Change in Inventories -- -$698.1K $109.9K $221.8K -$6.2K
Cash From Operations -$660.3K -$3.1M -$3.9M -$6.3M -$4.6M
 
Capital Expenditures $47K $772K $71.9K $14K $140.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48.7K -$802.3K -$82.6K -$122.6K $200
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M $4.1M $5M $10.9M --
Long-Term Debt Repaid -$6.8K -$139K -$686K -$1.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$197.5K --
Cash From Financing $1.3M $5.7M $4M $9.2M $582.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $623.2K $1.7M -$46.2K $2.8M -$4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$707.3K -$3.9M -$4M -$6.3M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$11.9M -$7.8M -$10.2M -$10.3M
Depreciation & Amoritzation -- $3.6M $3.7M $3.6M $3.6M
Stock-Based Compensation $346.9K $6.2M $682.8K $1.3M $1.7M
Change in Accounts Receivable -$44.7K -$400.2K $201.4K $500 --
Change in Inventories $2.8K -$698.3K $6.9K $6.8K -$23.1K
Cash From Operations -$569.1K -$2.4M -$3.3M -$4.9M -$3.8M
 
Capital Expenditures $41.6K $669.8K $107.9K $20.3K $36K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.4K -$665.1K -$117.6K -$138.6K -$13.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2M $2.2M $5M $9.9M --
Long-Term Debt Repaid -$6.8K -$129.4K -$686K -$1.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.8M -$290K -$97.5K --
Cash From Financing $1.3M $3.8M $4M $8.3M $852.6K
 
Beginning Cash (CF) $1.3M $6M $4.9M $14.2M $5M
Foreign Exchange Rate Adjustment -- -$99.3K -$67K $57.9K $155.4K
Additions / Reductions $684.7K $665.6K $517.6K $3.3M -$2.8M
Ending Cash (CF) $2M $6.6M $5.3M $17.5M $2.4M
 
Levered Free Cash Flow -$610.7K -$3.1M -$3.4M -$5M -$3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 61x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Sell
42
Is GOOGL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
70
RAPT alert for Jan 21

Rapt Therapeutics, Inc. [RAPT] is up 0.05% over the past day.

Buy
73
HYMC alert for Jan 21

Hycroft Mining Holding Corp. [HYMC] is down 7.55% over the past day.

Buy
92
GMINF alert for Jan 21

G Mining Ventures Corp. [GMINF] is down 0.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock