Financhill
Buy
77

TRMB Quote, Financials, Valuation and Earnings

Last price:
$68.08
Seasonality move :
3.72%
Day range:
$67.40 - $68.31
52-week range:
$48.65 - $77.78
Dividend yield:
0%
P/E ratio:
11.11x
P/S ratio:
4.71x
P/B ratio:
3.00x
Volume:
1.7M
Avg. volume:
1.6M
1-year change:
19.97%
Market cap:
$16.3B
Revenue:
$3.7B
EPS (TTM):
$6.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1B $3.7B $3.7B $3.8B $3.7B
Revenue Growth (YoY) -3.57% 16.25% 0.47% 3.33% -3.04%
 
Cost of Revenues $1.4B $1.6B $1.6B $1.5B $1.3B
Gross Profit $1.8B $2B $2.1B $2.3B $2.4B
Gross Profit Margin 55.75% 55.61% 57.28% 61.41% 65.06%
 
R&D Expenses $475.9M $536.6M $542.1M $664.3M $662.3M
Selling, General & Admin $767.9M $875.9M $975.8M $1.1B $1.2B
Other Inc / (Exp) $27M $68.7M $99.1M $23.6M $1.6B
Operating Expenses $1.3B $1.5B $1.6B $1.8B $1.9B
Operating Income $445.6M $571.3M $541.1M $494.4M $476.6M
 
Net Interest Expenses $77.6M $65.4M $71.1M $161M $90.7M
EBT. Incl. Unusual Items $395M $574.6M $569.1M $357M $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $81.8M $119.4M $45.7M $501.5M
Net Income to Company $390.6M $492.8M $449.7M $311.3M $1.5B
 
Minority Interest in Earnings -$700K -$100K -- -- --
Net Income to Common Excl Extra Items $389.9M $492.8M $449.7M $311.3M $1.5B
 
Basic EPS (Cont. Ops) $1.56 $1.96 $1.81 $1.26 $6.13
Diluted EPS (Cont. Ops) $1.55 $1.94 $1.80 $1.25 $6.09
Weighted Average Basic Share $250.5M $251.4M $248.6M $247.9M $245.5M
Weighted Average Diluted Share $252.3M $254.3M $250.2M $249.1M $247.2M
 
EBITDA $670.1M $819.9M $812M $768.6M $2.3B
EBIT $472.6M $640M $640.2M $518M $2.1B
 
Revenue (Reported) $3.1B $3.7B $3.7B $3.8B $3.7B
Operating Income (Reported) $445.6M $571.3M $541.1M $494.4M $476.6M
Operating Income (Adjusted) $472.6M $640M $640.2M $518M $2.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $886.5M $993.7M $915.4M $953.3M $840.6M
Revenue Growth (YoY) 11.89% 12.09% -7.88% 4.14% -11.82%
 
Cost of Revenues $393.2M $444.1M $354.6M $359.7M $279.8M
Gross Profit $493.3M $549.6M $560.8M $593.6M $560.8M
Gross Profit Margin 55.65% 55.31% 61.26% 62.27% 66.71%
 
R&D Expenses $129.4M $140.3M $159.3M $170.2M $158.5M
Selling, General & Admin $207.8M $233.4M $246.1M $280.9M $274.7M
Other Inc / (Exp) $11.9M -$9.3M $36.6M $2.4M $1M
Operating Expenses $350.9M $385.8M $417.1M $477.8M $458.8M
Operating Income $142.4M $163.8M $143.7M $115.8M $102M
 
Net Interest Expenses $16.9M $16M $19.7M $45.2M $15.6M
EBT. Incl. Unusual Items $137.4M $138.5M $160.6M $73M $86.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.8M $28.2M $31.8M $15.8M $19.7M
Net Income to Company $114.6M $110.3M $128.8M $57.2M $66.7M
 
Minority Interest in Earnings -$100K -- -- -- --
Net Income to Common Excl Extra Items $114.5M $110.3M $128.8M $57.2M $66.7M
 
Basic EPS (Cont. Ops) $0.46 $0.44 $0.52 $0.23 $0.27
Diluted EPS (Cont. Ops) $0.45 $0.44 $0.52 $0.23 $0.27
Weighted Average Basic Share $251.1M $250.8M $247.2M $245.5M $243.3M
Weighted Average Diluted Share $254.3M $252.8M $248.7M $247.4M $246.2M
 
EBITDA $200.4M $199.1M $224.8M $181.1M $150.9M
EBIT $154.3M $154.5M $180.3M $118.2M $102M
 
Revenue (Reported) $886.5M $993.7M $915.4M $953.3M $840.6M
Operating Income (Reported) $142.4M $163.8M $143.7M $115.8M $102M
Operating Income (Adjusted) $154.3M $154.5M $180.3M $118.2M $102M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.2B $3.8B $3.6B $3.8B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.7B $1.5B $1.5B $1.2B
Gross Profit $1.8B $2.1B $2.1B $2.4B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $487.1M $547.5M $561.1M $675.2M $650.6M
Selling, General & Admin $771M $901.5M $988.5M $1.1B $1.1B
Other Inc / (Exp) $40.2M $47.5M $145M -$10.6M $1.6B
Operating Expenses $1.3B $1.5B $1.6B $1.9B $1.9B
Operating Income $486.8M $592.7M $521M $466.5M $462.8M
 
Net Interest Expenses $74M $64.5M $74.8M $186.5M $61.1M
EBT. Incl. Unusual Items $453M $575.7M $591.2M $269.4M $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7M $87.2M $123M $29.7M $505.4M
Net Income to Company $443.3M $488.5M $468.2M $239.7M $1.5B
 
Minority Interest in Earnings -$800K -- -- -- --
Net Income to Common Excl Extra Items $442.5M $488.6M $468.2M $239.7M $1.5B
 
Basic EPS (Cont. Ops) $1.77 $1.94 $1.89 $0.96 $6.18
Diluted EPS (Cont. Ops) $1.75 $1.93 $1.87 $0.96 $6.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $720.4M $818.6M $837.7M $724.9M $2.3B
EBIT $527M $640.2M $666M $455.9M $2.1B
 
Revenue (Reported) $3.2B $3.8B $3.6B $3.8B $3.6B
Operating Income (Reported) $486.8M $592.7M $521M $466.5M $462.8M
Operating Income (Adjusted) $527M $640.2M $666M $455.9M $2.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $886.5M $993.7M $915.4M $953.3M $840.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $393.2M $444.1M $354.6M $359.7M $279.8M
Gross Profit $493.3M $549.6M $560.8M $593.6M $560.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $129.4M $140.3M $159.3M $170.2M $158.5M
Selling, General & Admin $207.8M $233.4M $246.1M $280.9M $274.7M
Other Inc / (Exp) $11.9M -$9.3M $36.6M $2.4M $1M
Operating Expenses $350.9M $385.8M $417.1M $477.8M $458.8M
Operating Income $142.4M $163.8M $143.7M $115.8M $102M
 
Net Interest Expenses $16.9M $16M $19.7M $45.2M $15.6M
EBT. Incl. Unusual Items $137.4M $138.5M $160.6M $73M $86.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.8M $28.2M $31.8M $15.8M $19.7M
Net Income to Company $114.6M $110.3M $128.8M $57.2M $66.7M
 
Minority Interest in Earnings -$100K -- -- -- --
Net Income to Common Excl Extra Items $114.5M $110.3M $128.8M $57.2M $66.7M
 
Basic EPS (Cont. Ops) $0.46 $0.44 $0.52 $0.23 $0.27
Diluted EPS (Cont. Ops) $0.45 $0.44 $0.52 $0.23 $0.27
Weighted Average Basic Share $251.1M $250.8M $247.2M $245.5M $243.3M
Weighted Average Diluted Share $254.3M $252.8M $248.7M $247.4M $246.2M
 
EBITDA $200.4M $199.1M $224.8M $181.1M $150.9M
EBIT $154.3M $154.5M $180.3M $118.2M $102M
 
Revenue (Reported) $886.5M $993.7M $915.4M $953.3M $840.6M
Operating Income (Reported) $142.4M $163.8M $143.7M $115.8M $102M
Operating Income (Adjusted) $154.3M $154.5M $180.3M $118.2M $102M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $237.7M $325.7M $271M $229.8M $738.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $620.5M $624.8M $643.3M $706.6M $725.8M
Inventory $301.7M $363.3M $402.5M $235.7M $194.3M
Prepaid Expenses -- -- $73.7M $89.8M $103.3M
Other Current Assets $121.5M $136.8M $127.7M $147.8M $196.2M
Total Current Assets $1.3B $1.5B $1.5B $1.8B $2.3B
 
Property Plant And Equipment $380.7M $374.2M $340.2M $326.5M $311.9M
Long-Term Investments -- -- -- $127.7M $361M
Goodwill $3.9B $4B $4.1B $5.4B $5B
Other Intangibles $580.1M $506.6M $498.1M $1.2B $998.1M
Other Long-Term Assets $248M $284.7M $336.2M $247.8M $264.1M
Total Assets $6.9B $7.1B $7.3B $9.5B $9.5B
 
Accounts Payable $143.2M $207.3M $175.5M $165.3M $161.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $255.8M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $185M $201.5M $164.4M $249.6M $273.8M
Total Current Liabilities $1.3B $1.2B $1.5B $1.8B $1.8B
 
Long-Term Debt $1.3B $1.3B $1.2B $2.5B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.2B $3.2B $5B $3.7B
 
Common Stock $300K $300K $200K $200K $200K
Other Common Equity Adj -$98.5M -$161.7M -$234.9M -$152.1M -$381.9M
Common Equity $3.6B $3.9B $4.1B $4.5B $5.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M -- -- -- --
Total Equity $3.6B $3.9B $4.1B $4.5B $5.7B
 
Total Liabilities and Equity $6.9B $7.1B $7.3B $9.5B $9.5B
Cash and Short Terms $237.7M $325.7M $271M $229.8M $738.8M
Total Debt $1.5B $1.3B $1.5B $3.1B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $264.6M $357.2M $1B $255.1M $290M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $576.6M $655.7M $578.8M $633M $530.4M
Inventory $298.7M $401M $409.4M $230M $187.2M
Prepaid Expenses -- -- -- $104.1M $115.5M
Other Current Assets $120.1M $151.6M $212.6M $112.1M $159.5M
Total Current Assets $1.3B $1.6B $2.2B $1.8B $1.3B
 
Property Plant And Equipment $372.7M $381.9M $328.3M $314.7M $186.8M
Long-Term Investments -- -- -- $136.4M $619.1M
Goodwill $3.8B $4B $4.2B $5.2B $5.1B
Other Intangibles $543M $468.7M $484.3M $1.2B $988.7M
Other Long-Term Assets $254.1M $295.4M $352.4M $258.5M $400.8M
Total Assets $6.8B $7.2B $8B $9.3B $8.9B
 
Accounts Payable $157.9M $213.3M $166.5M $190.9M $170.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $189.6M $266.4M $224.3M $222.5M $168.2M
Total Current Liabilities $1.2B $1.2B $1.5B $1.8B $1.5B
 
Long-Term Debt $1.3B $1.3B $1.8B $2.5B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.2B $3.8B $5B $3.5B
 
Common Stock $300K $300K $200K $200K $200K
Other Common Equity Adj -$130M -$163.9M -$218.4M -$232.6M -$198.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $4B $4.2B $4.3B $5.4B
 
Total Liabilities and Equity $6.8B $7.2B $8B $9.3B $8.9B
Cash and Short Terms $264.6M $357.2M $1B $255.1M $290M
Total Debt $1.4B $1.3B $2.1B $3B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $390.6M $492.8M $449.7M $311.3M $1.5B
Depreciation & Amoritzation $197.5M $179.9M $171.8M $250.6M $232M
Stock-Based Compensation $83M $122.6M $120.4M $145.4M $158.6M
Change in Accounts Receivable -$14M -$9M -$55.4M -$36.4M -$135.1M
Change in Inventories -$5M -$72.9M -$113.5M $67.6M $11M
Cash From Operations $672M $750.5M $391.2M $597.1M $531.4M
 
Capital Expenditures $56.8M $46.1M $43.2M $42M $33.6M
Cash Acquisitions -$174.4M -$168.8M -$158.1M -$2.1B $1.9B
Cash From Investing -$231.8M -$203.5M -$226.3M -$2.1B $1.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2B $198.9M $814.8M $3.8B $521.2M
Long-Term Debt Repaid -$1.5B -$449.9M -$590.2M -$2.3B -$2.2B
Repurchase of Common Stock -$81.6M -$195.1M -$408.3M -$100M -$181.5M
Other Financing Activities -$16.5M -$1.6M -$15.3M -$29.4M -$4.5M
Cash From Financing -$400.3M -$447.7M -$199M $1.4B -$1.9B
 
Beginning Cash (CF) $189.2M $237.7M $325.7M $271M $238.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.9M $99.3M -$34.1M -$39.5M $528.3M
Ending Cash (CF) $237.7M $325.7M $271M $238.9M $747.8M
 
Levered Free Cash Flow $615.2M $704.4M $348M $555.1M $497.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $114.6M $110.3M $128.8M $57.2M $66.7M
Depreciation & Amoritzation $46.1M $44.6M $44.5M $62.9M $48.9M
Stock-Based Compensation $27.2M $28.3M $33.5M $36.4M $38.4M
Change in Accounts Receivable $40M -$34.6M $62.1M $63.9M $206.1M
Change in Inventories -$900K -$42.7M -$11.1M $8.8M $3.4M
Cash From Operations $228.2M $153M $208.7M $233.8M $155.6M
 
Capital Expenditures $10.6M $14.5M $6.4M $6.8M $6.6M
Cash Acquisitions -- -- -$33.3M -- --
Cash From Investing -$9.2M -$13.4M -$27.7M -$3.5M -$14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $180.8M $118.8M $1.1B $521.2M $114.7M
Long-Term Debt Repaid -$335.7M -$118.8M -$523.4M -$555.8M -$114.7M
Repurchase of Common Stock -$40M -$107.1M -- -$175M -$627.4M
Other Financing Activities -- -$2.6M -$4.3M -$4.6M --
Cash From Financing -$186.9M -$109.7M $583.4M -$202.2M -$611.1M
 
Beginning Cash (CF) $237.7M $325.7M $271M $238.9M $747.8M
Foreign Exchange Rate Adjustment -$5.2M $1.6M $2.7M -$5.4M $12.2M
Additions / Reductions $32.1M $29.9M $764.4M $28.1M -$470M
Ending Cash (CF) $264.6M $357.2M $1B $261.6M $290M
 
Levered Free Cash Flow $217.6M $138.5M $202.3M $227M $149M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $443.3M $488.5M $468.2M $239.7M $1.5B
Depreciation & Amoritzation $193.4M $178.4M $171.7M $269M $218M
Stock-Based Compensation $99.5M $123.7M $125.6M $148.3M $160.6M
Change in Accounts Receivable -$21.9M -$83.6M $41.3M -$34.6M $7.1M
Change in Inventories $14.5M -$114.7M -$81.9M $87.5M $5.6M
Cash From Operations $744.5M $675.3M $446.9M $622.2M $453.2M
 
Capital Expenditures $50.7M $50M $35.1M $42.4M $33.4M
Cash Acquisitions $23.6M -$168.8M -$191.4M -$2B $1.9B
Cash From Investing -$26.6M -$207.7M -$240.6M -$2B $1.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $697.1M $136.9M $1.8B $3.3B $114.7M
Long-Term Debt Repaid -$1.3B -$233M -$994.8M -$2.3B -$1.8B
Repurchase of Common Stock -$71.6M -$262.2M -$301.2M -$275M -$633.9M
Other Financing Activities -- -$4.2M -$17M -$29.7M --
Cash From Financing -$686.8M -$370.5M $494.1M $645.9M -$2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.1M $97.1M $700.4M -$775.8M $30.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $693.8M $625.3M $411.8M $579.8M $419.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $114.6M $110.3M $128.8M $57.2M $66.7M
Depreciation & Amoritzation $46.1M $44.6M $44.5M $62.9M $48.9M
Stock-Based Compensation $27.2M $28.3M $33.5M $36.4M $38.4M
Change in Accounts Receivable $40M -$34.6M $62.1M $63.9M $206.1M
Change in Inventories -$900K -$42.7M -$11.1M $8.8M $3.4M
Cash From Operations $228.2M $153M $208.7M $233.8M $155.6M
 
Capital Expenditures $10.6M $14.5M $6.4M $6.8M $6.6M
Cash Acquisitions -- -- -$33.3M -- --
Cash From Investing -$9.2M -$13.4M -$27.7M -$3.5M -$14.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $180.8M $118.8M $1.1B $521.2M $114.7M
Long-Term Debt Repaid -$335.7M -$118.8M -$523.4M -$555.8M -$114.7M
Repurchase of Common Stock -$40M -$107.1M -- -$175M -$627.4M
Other Financing Activities -- -$2.6M -$4.3M -$4.6M --
Cash From Financing -$186.9M -$109.7M $583.4M -$202.2M -$611.1M
 
Beginning Cash (CF) $237.7M $325.7M $271M $238.9M $747.8M
Foreign Exchange Rate Adjustment -$5.2M $1.6M $2.7M -$5.4M $12.2M
Additions / Reductions $32.1M $29.9M $764.4M $28.1M -$470M
Ending Cash (CF) $264.6M $357.2M $1B $261.6M $290M
 
Levered Free Cash Flow $217.6M $138.5M $202.3M $227M $149M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock