Financhill
Buy
62

LGL Quote, Financials, Valuation and Earnings

Last price:
$7.22
Seasonality move :
9.19%
Day range:
$7.21 - $7.36
52-week range:
$5.45 - $9.74
Dividend yield:
0%
P/E ratio:
44.80x
P/S ratio:
17.29x
P/B ratio:
1.02x
Volume:
3.5K
Avg. volume:
21.2K
1-year change:
6.37%
Market cap:
$40.5M
Revenue:
$2.2M
EPS (TTM):
$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $31.2M $1.4M $1.7M $1.7M $2.2M
Revenue Growth (YoY) -2.3% -95.36% 14.45% 4.41% 28.82%
 
Cost of Revenues $20.2M $711K $837K $796K $1M
Gross Profit $10.9M $735K $818K $932K $1.2M
Gross Profit Margin 35.07% 50.83% 49.43% 53.94% 52.97%
 
R&D Expenses -- $2.2M -- -- --
Selling, General & Admin $9.5M $4.3M $2.9M $2.2M $2.5M
Other Inc / (Exp) -$100K $19.5M -$4.5M $384K -$5K
Operating Expenses $9.5M $4.3M $2.9M $2.2M $2.5M
Operating Income $1.4M -$3.5M -$2.1M -$1.3M -$1.4M
 
Net Interest Expenses $11K -- -- -- --
EBT. Incl. Unusual Items $1.3M $16M -$6.4M $646K $699K
Earnings of Discontinued Ops. -- $2.1M $1.9M -$28K --
Income Tax Expense $336K $3.5M -$1.5M $301K $177K
Net Income to Company $968K $14.6M -$3M $317K $522K
 
Minority Interest in Earnings -- -- -- $48K $90K
Net Income to Common Excl Extra Items $968K $12.6M -$4.9M $345K $522K
 
Basic EPS (Cont. Ops) $0.19 $2.77 -$0.56 $0.05 $0.08
Diluted EPS (Cont. Ops) $0.19 $2.74 -$0.56 $0.05 $0.08
Weighted Average Basic Share $5.2M $5.3M $5.3M $5.4M $5.4M
Weighted Average Diluted Share $5.2M $5.3M $5.3M $5.4M $5.6M
 
EBITDA $1.8M -$2.9M -$1.5M -$1.3M -$1.3M
EBIT $1.3M -$3.5M -$2.1M -$1.3M -$1.4M
 
Revenue (Reported) $31.2M $1.4M $1.7M $1.7M $2.2M
Operating Income (Reported) $1.4M -$3.5M -$2.1M -$1.3M -$1.4M
Operating Income (Adjusted) $1.3M -$3.5M -$2.1M -$1.3M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.5M $344K $438K $650K $661K
Revenue Growth (YoY) -7.06% -95.41% 27.33% 48.4% 1.69%
 
Cost of Revenues $4.8M $203K $195K $368K $312K
Gross Profit $2.7M $141K $243K $282K $349K
Gross Profit Margin 36.01% 40.99% 55.48% 43.39% 52.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $667K $584K $673K $676K
Other Inc / (Exp) $41.6M -$2.1M -- -$2K --
Operating Expenses $3.4M $667K $584K $673K $676K
Operating Income -$746K -$526K -$341K -$391K -$327K
 
Net Interest Expenses $3K -- -- -- --
EBT. Incl. Unusual Items $40.8M -$2.6M $199K $138K $120K
Earnings of Discontinued Ops. -- $488K -- -- --
Income Tax Expense $9M -$648K $69K $48K -$674K
Net Income to Company $31.8M -$1.5M $130K $90K $794K
 
Minority Interest in Earnings -- -- $22K $18K $22K
Net Income to Common Excl Extra Items $31.8M -$1.9M $130K $90K $794K
 
Basic EPS (Cont. Ops) $6.03 -$0.27 $0.02 $0.01 $0.15
Diluted EPS (Cont. Ops) $5.97 -$0.27 $0.02 $0.01 $0.14
Weighted Average Basic Share $5.3M $5.3M $5.4M $5.4M $5.3M
Weighted Average Diluted Share $5.3M $5.3M $5.4M $5.5M $5.6M
 
EBITDA -$600K -$335K -$332K -$386K -$322K
EBIT -$746K -$526K -$341K -$391K -$327K
 
Revenue (Reported) $7.5M $344K $438K $650K $661K
Operating Income (Reported) -$746K -$526K -$341K -$391K -$327K
Operating Income (Adjusted) -$746K -$526K -$341K -$391K -$327K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $28.3M $8.4M $1.8M $2M $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.9M $5.4M $760K $998K $1M
Gross Profit $10.4M $2.9M $1M $1M $1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.8M $5.4M $2.3M $2.4M $2.7M
Other Inc / (Exp) $41.2M -$26M $43K -$1K --
Operating Expenses $10.7M $5.4M $2.3M $2.3M $2.7M
Operating Income -$328K -$2.4M -$1.3M -$1.3M -$1.4M
 
Net Interest Expenses $13K $6K -- -- --
EBT. Incl. Unusual Items $40.8M -$28.4M $154K $783K $375K
Earnings of Discontinued Ops. -- $1.8M $104K -- --
Income Tax Expense $9.1M -$6.4M -$32K $329K -$615K
Net Income to Company $31.7M -$20.2M $253K $454K $990K
 
Minority Interest in Earnings -- -- $22K $90K $73K
Net Income to Common Excl Extra Items $31.7M -$22M $186K $454K $990K
 
Basic EPS (Cont. Ops) $6.01 -$3.81 $0.05 $0.07 $0.17
Diluted EPS (Cont. Ops) $5.96 -$3.81 $0.05 $0.07 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $225K -$1.7M -$1.3M -$1.3M -$1.4M
EBIT -$328K -$2.4M -$1.3M -$1.3M -$1.4M
 
Revenue (Reported) $28.3M $8.4M $1.8M $2M $2.3M
Operating Income (Reported) -$328K -$2.4M -$1.3M -$1.3M -$1.4M
Operating Income (Adjusted) -$328K -$2.4M -$1.3M -$1.3M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.9M $1.1M $1.3M $1.6M $1.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.4M $672K $595K $797K $760K
Gross Profit $7.6M $459K $687K $776K $890K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8M $2.3M $1.8M $1.9M $2.1M
Other Inc / (Exp) $41.1M -$4.4M $43K -$3K --
Operating Expenses $7.8M $2.3M $1.8M $1.9M $2.1M
Operating Income -$190K -$1.9M -$1.1M -$1.1M -$1.2M
 
Net Interest Expenses $9K $4K -- -- --
EBT. Incl. Unusual Items $40.9M -$6.2M $317K $454K $130K
Earnings of Discontinued Ops. -- $1.8M -$28K -- --
Income Tax Expense $9.1M -$1.4M $132K $160K -$632K
Net Income to Company $31.8M -$3.1M $157K $294K $762K
 
Minority Interest in Earnings -- -- $22K $64K $47K
Net Income to Common Excl Extra Items $31.8M -$4.8M $185K $294K $762K
 
Basic EPS (Cont. Ops) $6.03 -$0.58 $0.03 $0.04 $0.13
Diluted EPS (Cont. Ops) $5.98 -$0.58 $0.03 $0.04 $0.13
Weighted Average Basic Share $15.8M $16M $16.1M $16.1M $16M
Weighted Average Diluted Share $15.9M $16M $16.1M $16.6M $16.4M
 
EBITDA $323K -$1.3M -$1.1M -$1.1M -$1.2M
EBIT -$94K -$1.9M -$1.1M -$1.1M -$1.2M
 
Revenue (Reported) $20.9M $1.1M $1.3M $1.6M $1.7M
Operating Income (Reported) -$190K -$1.9M -$1.1M -$1.1M -$1.2M
Operating Income (Adjusted) -$94K -$1.9M -$1.1M -$1.1M -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.3M $42.5M $38.1M $40.7M $41.6M
Short Term Investments $5.8M $16.2M $16.6M $22K $17K
Accounts Receivable, Net $4.1M $672K $543K $356K $493K
Inventory $5.3M $271K $265K $204K $267K
Prepaid Expenses $257K -- -- -- --
Other Current Assets -- $262K $440K $273K $280K
Total Current Assets $33.8M $55.8M $39.3M $41.6M $42.6M
 
Property Plant And Equipment $3.2M $179K $133K $75K $308K
Long-Term Investments $3.1M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $78K $57K $36K
Other Long-Term Assets $16K $4.2M -- -- --
Total Assets $43.5M $60.9M $39.8M $41.9M $43.2M
 
Accounts Payable $1.2M $60K $310K $93K $333K
Accrued Expenses $808K $479K $106K $76K $201K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $3M -- -- --
Total Current Liabilities $3.4M $4.4M $587K $474K $904K
 
Long-Term Debt -- $116K $70K $14K $235K
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $6.1M $1.3M $1.2M $2M
 
Common Stock $53K $53K $53K $53K $53K
Other Common Equity Adj -- -- -- -- --
Common Equity $39.8M $54.7M $38.5M $38.8M $39.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1.9M $2M
Total Equity $39.8M $54.7M $38.5M $40.7M $41.2M
 
Total Liabilities and Equity $43.5M $60.9M $39.8M $41.9M $43.2M
Cash and Short Terms $24.1M $42.5M $38.1M $40.7M $41.6M
Total Debt -- $116K $70K $14K $235K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $66.4M $39.4M $40.8M $41.6M $41.6M
Short Term Investments $50.8M $17M $22K $16K --
Accounts Receivable, Net $5M $5.6M $273K $133K $460K
Inventory $5.3M $7.6M $191K $338K $268K
Prepaid Expenses $414K $217K -- -- --
Other Current Assets -- -- $239K $185K --
Total Current Assets $77.1M $52.8M $41.5M $42.3M $42.8M
 
Property Plant And Equipment $3.5M $3.9M $71K $21K $257K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $41K --
Other Long-Term Assets $7K $18K -- -- --
Total Assets $80.9M $57.9M $41.8M $42.5M $43.3M
 
Accounts Payable $1.4M $3M $215K $264K $527K
Accrued Expenses $574K $465K $72K $127K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3M $5.1M $611K $739K $1.1M
 
Long-Term Debt $217K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.2M $5.7M $1.3M $1.5M $1.4M
 
Common Stock $53K $53K $53K $53K $54K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.9M $2M $2.1M
Total Equity $71.7M $52.2M $40.5M $41M $41.9M
 
Total Liabilities and Equity $80.9M $57.9M $41.8M $42.5M $43.3M
Cash and Short Terms $66.4M $39.4M $40.8M $41.6M $41.6M
Total Debt $541K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $968K $14.6M -$3M $317K $522K
Depreciation & Amoritzation $528K $576K $558K $22K $21K
Stock-Based Compensation $790K $413K $388K $3K $36K
Change in Accounts Receivable $323K -$545K -$613K $187K -$137K
Change in Inventories $736K -$212K -$2.3M $61K -$63K
Cash From Operations $3.2M $1.4M -$817K $385K $874K
 
Capital Expenditures $407K $1.1M $662K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$428K $9.4M -$5.8M $18.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$225K -$251K -$1.1M -- --
Cash From Financing $3.1M -$73K -$859K -- --
 
Beginning Cash (CF) $12.5M $26.4M $21.5M $40.7M $41.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M $10.7M -$7.5M $19.2M $874K
Ending Cash (CF) $18.3M $37.1M $14M $59.9M $42.5M
 
Levered Free Cash Flow $2.8M $253K -$1.5M $385K $874K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.8M -$1.5M $130K $90K $794K
Depreciation & Amoritzation $146K $191K $9K $5K $5K
Stock-Based Compensation $19K $80K -- $9K $18K
Change in Accounts Receivable -$377K -$911K $100K $206K -$197K
Change in Inventories $288K -$1.2M $35K -$2K -$14K
Cash From Operations $179K $56K $463K $528K $275K
 
Capital Expenditures $359K $268K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $129K -$281K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $366K
Other Financing Activities -- -- -- -- --
Cash From Financing $31K $191K -- -- -$439K
 
Beginning Cash (CF) $15.6M $22.3M $40.8M $41.6M $41.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $339K -$34K $463K $528K -$164K
Ending Cash (CF) $15.9M $22.3M $41.2M $42.1M $41.4M
 
Levered Free Cash Flow -$180K -$212K $463K $528K $275K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.7M -$20.2M $253K $454K $990K
Depreciation & Amoritzation $553K $701K $32K $22K $21K
Stock-Based Compensation $802K $680K $5K $30K $53K
Change in Accounts Receivable -$387K -$591K $612K $140K -$327K
Change in Inventories $170K -$2.3M -$164K -$147K $70K
Cash From Operations $1.6M $294K $468K $822K $408K
 
Capital Expenditures $837K $1M -$1K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M $6.4M $19M $3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $366K
Other Financing Activities -- -- -- -- --
Cash From Financing -$177K $17K -$980K -- -$439K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $6.7M $18.5M $825K -$31K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $752K -$709K $469K $822K $408K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.8M -$3.1M $157K $294K $762K
Depreciation & Amoritzation $417K $542K $16K $16K $16K
Stock-Based Compensation $116K $383K -- $27K $44K
Change in Accounts Receivable -$909K -$955K $270K $223K $33K
Change in Inventories $20K -$2.1M $74K -$134K -$1K
Cash From Operations $227K -$831K $454K $891K $425K
 
Capital Expenditures $759K $663K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$6M $18.8M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $366K
Other Financing Activities -- -$70K -- -- --
Cash From Financing $31K $121K -- -- -$439K
 
Beginning Cash (CF) $52.6M $66.3M $102.6M $123.5M $125.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M -$6.7M $19.3M $891K -$14K
Ending Cash (CF) $49.9M $59.5M $121.9M $124.4M $125.2M
 
Levered Free Cash Flow -$532K -$1.5M $454K $891K $425K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 66x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
78
GDXU alert for Jan 31

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.

Buy
67
PFSI alert for Jan 31

PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.

Buy
86
JNUG alert for Jan 31

Direxion Daily Junior Gold Miners Idx Bull 2X Shs [JNUG] is down 26.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock