Financhill
Buy
55

LGL Quote, Financials, Valuation and Earnings

Last price:
$7.21
Seasonality move :
7.37%
Day range:
$7.20 - $7.25
52-week range:
$5.45 - $9.74
Dividend yield:
0%
P/E ratio:
44.32x
P/S ratio:
17.10x
P/B ratio:
1.01x
Volume:
2.5K
Avg. volume:
19.9K
1-year change:
5.07%
Market cap:
$40.1M
Revenue:
$2.2M
EPS (TTM):
$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $31.2M $1.4M $1.7M $1.7M $2.2M
Revenue Growth (YoY) -2.3% -95.36% 14.45% 4.41% 28.82%
 
Cost of Revenues $20.2M $711K $837K $796K $1M
Gross Profit $10.9M $735K $818K $932K $1.2M
Gross Profit Margin 35.07% 50.83% 49.43% 53.94% 52.97%
 
R&D Expenses -- $2.2M -- -- --
Selling, General & Admin $9.5M $4.3M $2.9M $2.2M $2.5M
Other Inc / (Exp) -$100K $19.5M -$4.5M $384K -$5K
Operating Expenses $9.5M $4.3M $2.9M $2.2M $2.5M
Operating Income $1.4M -$3.5M -$2.1M -$1.3M -$1.4M
 
Net Interest Expenses $11K -- -- -- --
EBT. Incl. Unusual Items $1.3M $16M -$6.4M $646K $699K
Earnings of Discontinued Ops. -- $2.1M $1.9M -$28K --
Income Tax Expense $336K $3.5M -$1.5M $301K $177K
Net Income to Company $968K $14.6M -$3M $317K $522K
 
Minority Interest in Earnings -- -- -- $48K $90K
Net Income to Common Excl Extra Items $968K $12.6M -$4.9M $345K $522K
 
Basic EPS (Cont. Ops) $0.19 $2.77 -$0.56 $0.05 $0.08
Diluted EPS (Cont. Ops) $0.19 $2.74 -$0.56 $0.05 $0.08
Weighted Average Basic Share $5.2M $5.3M $5.3M $5.4M $5.4M
Weighted Average Diluted Share $5.2M $5.3M $5.3M $5.4M $5.6M
 
EBITDA $1.8M -$2.9M -$1.5M -$1.3M -$1.3M
EBIT $1.3M -$3.5M -$2.1M -$1.3M -$1.4M
 
Revenue (Reported) $31.2M $1.4M $1.7M $1.7M $2.2M
Operating Income (Reported) $1.4M -$3.5M -$2.1M -$1.3M -$1.4M
Operating Income (Adjusted) $1.3M -$3.5M -$2.1M -$1.3M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.5M $344K $438K $650K $661K
Revenue Growth (YoY) -7.06% -95.41% 27.33% 48.4% 1.69%
 
Cost of Revenues $4.8M $203K $195K $368K $312K
Gross Profit $2.7M $141K $243K $282K $349K
Gross Profit Margin 36.01% 40.99% 55.48% 43.39% 52.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $667K $584K $673K $676K
Other Inc / (Exp) $41.6M -$2.1M -- -$2K --
Operating Expenses $3.4M $667K $584K $673K $676K
Operating Income -$746K -$526K -$341K -$391K -$327K
 
Net Interest Expenses $3K -- -- -- --
EBT. Incl. Unusual Items $40.8M -$2.6M $199K $138K $120K
Earnings of Discontinued Ops. -- $488K -- -- --
Income Tax Expense $9M -$648K $69K $48K -$674K
Net Income to Company $31.8M -$1.5M $130K $90K $794K
 
Minority Interest in Earnings -- -- $22K $18K $22K
Net Income to Common Excl Extra Items $31.8M -$1.9M $130K $90K $794K
 
Basic EPS (Cont. Ops) $6.03 -$0.27 $0.02 $0.01 $0.15
Diluted EPS (Cont. Ops) $5.97 -$0.27 $0.02 $0.01 $0.14
Weighted Average Basic Share $5.3M $5.3M $5.4M $5.4M $5.3M
Weighted Average Diluted Share $5.3M $5.3M $5.4M $5.5M $5.6M
 
EBITDA -$600K -$335K -$332K -$386K -$322K
EBIT -$746K -$526K -$341K -$391K -$327K
 
Revenue (Reported) $7.5M $344K $438K $650K $661K
Operating Income (Reported) -$746K -$526K -$341K -$391K -$327K
Operating Income (Adjusted) -$746K -$526K -$341K -$391K -$327K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $28.3M $8.4M $1.8M $2M $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.9M $5.4M $760K $998K $1M
Gross Profit $10.4M $2.9M $1M $1M $1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.8M $5.4M $2.3M $2.4M $2.7M
Other Inc / (Exp) $41.2M -$26M $43K -$1K --
Operating Expenses $10.7M $5.4M $2.3M $2.3M $2.7M
Operating Income -$328K -$2.4M -$1.3M -$1.3M -$1.4M
 
Net Interest Expenses $13K $6K -- -- --
EBT. Incl. Unusual Items $40.8M -$28.4M $154K $783K $375K
Earnings of Discontinued Ops. -- $1.8M $104K -- --
Income Tax Expense $9.1M -$6.4M -$32K $329K -$615K
Net Income to Company $31.7M -$20.2M $253K $454K $990K
 
Minority Interest in Earnings -- -- $22K $90K $73K
Net Income to Common Excl Extra Items $31.7M -$22M $186K $454K $990K
 
Basic EPS (Cont. Ops) $6.01 -$3.81 $0.05 $0.07 $0.17
Diluted EPS (Cont. Ops) $5.96 -$3.81 $0.05 $0.07 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $225K -$1.7M -$1.3M -$1.3M -$1.4M
EBIT -$328K -$2.4M -$1.3M -$1.3M -$1.4M
 
Revenue (Reported) $28.3M $8.4M $1.8M $2M $2.3M
Operating Income (Reported) -$328K -$2.4M -$1.3M -$1.3M -$1.4M
Operating Income (Adjusted) -$328K -$2.4M -$1.3M -$1.3M -$1.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.1M $1.3M $1.6M $1.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $672K $595K $797K $760K --
Gross Profit $459K $687K $776K $890K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $1.8M $1.9M $2.1M --
Other Inc / (Exp) -$4.4M $43K -$3K -- --
Operating Expenses $2.3M $1.8M $1.9M $2.1M --
Operating Income -$1.9M -$1.1M -$1.1M -$1.2M --
 
Net Interest Expenses $4K -- -- -- --
EBT. Incl. Unusual Items -$6.2M $317K $454K $130K --
Earnings of Discontinued Ops. $1.8M -$28K -- -- --
Income Tax Expense -$1.4M $132K $160K -$632K --
Net Income to Company -$3.1M $157K $294K $762K --
 
Minority Interest in Earnings -- $22K $64K $47K --
Net Income to Common Excl Extra Items -$4.8M $185K $294K $762K --
 
Basic EPS (Cont. Ops) -$0.58 $0.03 $0.04 $0.13 --
Diluted EPS (Cont. Ops) -$0.58 $0.03 $0.04 $0.13 --
Weighted Average Basic Share $16M $16.1M $16.1M $16M --
Weighted Average Diluted Share $16M $16.1M $16.6M $16.4M --
 
EBITDA -$1.3M -$1.1M -$1.1M -$1.2M --
EBIT -$1.9M -$1.1M -$1.1M -$1.2M --
 
Revenue (Reported) $1.1M $1.3M $1.6M $1.7M --
Operating Income (Reported) -$1.9M -$1.1M -$1.1M -$1.2M --
Operating Income (Adjusted) -$1.9M -$1.1M -$1.1M -$1.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.3M $42.5M $38.1M $40.7M $41.6M
Short Term Investments $5.8M $16.2M $16.6M $22K $17K
Accounts Receivable, Net $4.1M $672K $543K $356K $493K
Inventory $5.3M $271K $265K $204K $267K
Prepaid Expenses $257K -- -- -- --
Other Current Assets -- $262K $440K $273K $280K
Total Current Assets $33.8M $55.8M $39.3M $41.6M $42.6M
 
Property Plant And Equipment $3.2M $179K $133K $75K $308K
Long-Term Investments $3.1M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $78K $57K $36K
Other Long-Term Assets $16K $4.2M -- -- --
Total Assets $43.5M $60.9M $39.8M $41.9M $43.2M
 
Accounts Payable $1.2M $60K $310K $93K $333K
Accrued Expenses $808K $479K $106K $76K $201K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $3M -- -- --
Total Current Liabilities $3.4M $4.4M $587K $474K $904K
 
Long-Term Debt -- $116K $70K $14K $235K
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $6.1M $1.3M $1.2M $2M
 
Common Stock $53K $53K $53K $53K $53K
Other Common Equity Adj -- -- -- -- --
Common Equity $39.8M $54.7M $38.5M $38.8M $39.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1.9M $2M
Total Equity $39.8M $54.7M $38.5M $40.7M $41.2M
 
Total Liabilities and Equity $43.5M $60.9M $39.8M $41.9M $43.2M
Cash and Short Terms $24.1M $42.5M $38.1M $40.7M $41.6M
Total Debt -- $116K $70K $14K $235K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $66.4M $39.4M $40.8M $41.6M $41.6M
Short Term Investments $50.8M $17M $22K $16K --
Accounts Receivable, Net $5M $5.6M $273K $133K $460K
Inventory $5.3M $7.6M $191K $338K $268K
Prepaid Expenses $414K $217K -- -- --
Other Current Assets -- -- $239K $185K --
Total Current Assets $77.1M $52.8M $41.5M $42.3M $42.8M
 
Property Plant And Equipment $3.5M $3.9M $71K $21K $257K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $41K --
Other Long-Term Assets $7K $18K -- -- --
Total Assets $80.9M $57.9M $41.8M $42.5M $43.3M
 
Accounts Payable $1.4M $3M $215K $264K $527K
Accrued Expenses $574K $465K $72K $127K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3M $5.1M $611K $739K $1.1M
 
Long-Term Debt $217K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.2M $5.7M $1.3M $1.5M $1.4M
 
Common Stock $53K $53K $53K $53K $54K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.9M $2M $2.1M
Total Equity $71.7M $52.2M $40.5M $41M $41.9M
 
Total Liabilities and Equity $80.9M $57.9M $41.8M $42.5M $43.3M
Cash and Short Terms $66.4M $39.4M $40.8M $41.6M $41.6M
Total Debt $541K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $968K $14.6M -$3M $317K $522K
Depreciation & Amoritzation $528K $576K $558K $22K $21K
Stock-Based Compensation $790K $413K $388K $3K $36K
Change in Accounts Receivable $323K -$545K -$613K $187K -$137K
Change in Inventories $736K -$212K -$2.3M $61K -$63K
Cash From Operations $3.2M $1.4M -$817K $385K $874K
 
Capital Expenditures $407K $1.1M $662K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$428K $9.4M -$5.8M $18.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$225K -$251K -$1.1M -- --
Cash From Financing $3.1M -$73K -$859K -- --
 
Beginning Cash (CF) $12.5M $26.4M $21.5M $40.7M $41.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M $10.7M -$7.5M $19.2M $874K
Ending Cash (CF) $18.3M $37.1M $14M $59.9M $42.5M
 
Levered Free Cash Flow $2.8M $253K -$1.5M $385K $874K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.8M -$1.5M $130K $90K $794K
Depreciation & Amoritzation $146K $191K $9K $5K $5K
Stock-Based Compensation $19K $80K -- $9K $18K
Change in Accounts Receivable -$377K -$911K $100K $206K -$197K
Change in Inventories $288K -$1.2M $35K -$2K -$14K
Cash From Operations $179K $56K $463K $528K $275K
 
Capital Expenditures $359K $268K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $129K -$281K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $366K
Other Financing Activities -- -- -- -- --
Cash From Financing $31K $191K -- -- -$439K
 
Beginning Cash (CF) $15.6M $22.3M $40.8M $41.6M $41.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $339K -$34K $463K $528K -$164K
Ending Cash (CF) $15.9M $22.3M $41.2M $42.1M $41.4M
 
Levered Free Cash Flow -$180K -$212K $463K $528K $275K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.7M -$20.2M $253K $454K $990K
Depreciation & Amoritzation $553K $701K $32K $22K $21K
Stock-Based Compensation $802K $680K $5K $30K $53K
Change in Accounts Receivable -$387K -$591K $612K $140K -$327K
Change in Inventories $170K -$2.3M -$164K -$147K $70K
Cash From Operations $1.6M $294K $468K $822K $408K
 
Capital Expenditures $837K $1M -$1K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M $6.4M $19M $3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $366K
Other Financing Activities -- -- -- -- --
Cash From Financing -$177K $17K -$980K -- -$439K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $6.7M $18.5M $825K -$31K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $752K -$709K $469K $822K $408K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$3.1M $157K $294K $762K --
Depreciation & Amoritzation $542K $16K $16K $16K --
Stock-Based Compensation $383K -- $27K $44K --
Change in Accounts Receivable -$955K $270K $223K $33K --
Change in Inventories -$2.1M $74K -$134K -$1K --
Cash From Operations -$831K $454K $891K $425K --
 
Capital Expenditures $663K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6M $18.8M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $366K --
Other Financing Activities -$70K -- -- -- --
Cash From Financing $121K -- -- -$439K --
 
Beginning Cash (CF) $66.3M $102.6M $123.5M $125.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M $19.3M $891K -$14K --
Ending Cash (CF) $59.5M $121.9M $124.4M $125.2M --
 
Levered Free Cash Flow -$1.5M $454K $891K $425K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
23
CAR alert for Feb 20

Avis Budget Group, Inc. [CAR] is down 3.6% over the past day.

Buy
75
HYMC alert for Feb 20

Hycroft Mining Holding Corp. [HYMC] is up 4.29% over the past day.

Sell
1
EPAM alert for Feb 20

EPAM Systems, Inc. [EPAM] is up 2.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock