Financhill
Sell
41

COHR Quote, Financials, Valuation and Earnings

Last price:
$92.05
Seasonality move :
7.59%
Day range:
$88.10 - $91.42
52-week range:
$41.51 - $113.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.74x
P/B ratio:
2.53x
Volume:
4.8M
Avg. volume:
2.4M
1-year change:
115.05%
Market cap:
$13.9B
Revenue:
$4.7B
EPS (TTM):
-$1.23
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.4B $3.1B $3.3B $5.2B $4.7B
Revenue Growth (YoY) 74.69% 30.5% 6.79% 55.58% -8.77%
 
Cost of Revenues $1.6B $1.9B $2.1B $3.5B $3.3B
Gross Profit $791.2M $1.2B $1.3B $1.6B $1.5B
Gross Profit Margin 33.24% 37.91% 38.16% 31.36% 30.93%
 
R&D Expenses $339.1M $330.1M $377.1M $499.6M $478.8M
Selling, General & Admin $412.6M $445.2M $474.1M $1B $854M
Other Inc / (Exp) -$14M $10.4M -$11.2M -$150.7M $17.7M
Operating Expenses $751.7M $775.3M $851.2M $1.5B $1.3B
Operating Income $39.5M $402.1M $414.3M $82M $123.2M
 
Net Interest Expenses $89.4M $59.9M $121.3M $286.9M $288.5M
EBT. Incl. Unusual Items -$63.9M $352.6M $281.8M -$355.6M -$147.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $55M $47M -$96.1M $11.1M
Net Income to Company -$67M $297.6M $234.8M -$259.5M -$158.8M
 
Minority Interest in Earnings -- -- -- -- $2.6M
Net Income to Common Excl Extra Items -$67M $297.6M $234.8M -$259.5M -$156.2M
 
Basic EPS (Cont. Ops) -$0.79 $2.50 $1.57 -$2.93 -$1.84
Diluted EPS (Cont. Ops) -$0.79 $2.37 $1.45 -$2.93 -$1.84
Weighted Average Basic Share $84.8M $104.2M $106.2M $137.6M $151.6M
Weighted Average Diluted Share $84.8M $115M $116.5M $137.6M $151.6M
 
EBITDA $246.4M $682.6M $689.8M $613M $700.6M
EBIT $25.5M $412.5M $403.1M -$68.7M $140.8M
 
Revenue (Reported) $2.4B $3.1B $3.3B $5.2B $4.7B
Operating Income (Reported) $39.5M $402.1M $414.3M $82M $123.2M
Operating Income (Adjusted) $25.5M $412.5M $403.1M -$68.7M $140.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $728.1M $795.1M $1.3B $1.1B $1.3B
Revenue Growth (YoY) 113.89% 9.21% 69.11% -21.68% 28.02%
 
Cost of Revenues $441.5M $488.5M $901M $746.2M $888M
Gross Profit $286.6M $306.6M $443.6M $306.9M $460.1M
Gross Profit Margin 39.36% 38.56% 32.99% 29.14% 34.13%
 
R&D Expenses $78.2M $89M $121.1M $113.5M $131.6M
Selling, General & Admin $107.2M $122.6M $280M $211.7M $229M
Other Inc / (Exp) -$24.3M $7.6M -$31.6M $3.3M -$13.6M
Operating Expenses $185.4M $211.6M $401.1M $325.2M $360.6M
Operating Income $101.1M $95.1M $42.5M -$18.3M $99.6M
 
Net Interest Expenses $17.2M $12.2M $61.9M $73.3M $66.6M
EBT. Incl. Unusual Items $59.6M $90.4M -$51M -$88.3M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3M $16M -$12.3M -$20.8M -$5.6M
Net Income to Company $46.3M $74.5M -$38.7M -$67.5M $24.9M
 
Minority Interest in Earnings -- -- -- -- $1M
Net Income to Common Excl Extra Items $46.3M $74.5M -$38.7M -$67.5M $25.9M
 
Basic EPS (Cont. Ops) $0.39 $0.54 -$0.56 -$0.65 -$0.04
Diluted EPS (Cont. Ops) $0.38 $0.50 -$0.56 -$0.65 -$0.04
Weighted Average Basic Share $102.8M $105.8M $132.6M $150.3M $148.7M
Weighted Average Diluted Share $105.2M $115.8M $133.3M $150.3M $153.6M
 
EBITDA $141.5M $172.3M $158.2M $123.3M $223.7M
EBIT $76.8M $102.6M $10.9M -$15M $85.9M
 
Revenue (Reported) $728.1M $795.1M $1.3B $1.1B $1.3B
Operating Income (Reported) $101.1M $95.1M $42.5M -$18.3M $99.6M
Operating Income (Adjusted) $76.8M $102.6M $10.9M -$15M $85.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $3.2B $3.9B $4.9B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2B $2.5B $3.4B $3.4B
Gross Profit $954.6M $1.2B $1.4B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $381.2M $340.8M $409.2M $492M $496.9M
Selling, General & Admin $414.3M $470.3M $631.5M $968.4M $871.3M
Other Inc / (Exp) -$33.3M $42.3M -$50.4M -$115.8M $787K
Operating Expenses $795.5M $811.1M $1B $1.5B $1.4B
Operating Income $159.1M $396M $361.7M $21.2M $241M
 
Net Interest Expenses $99.7M $54.9M $171M $298.2M $281.9M
EBT. Incl. Unusual Items $26.2M $383.5M $140.3M -$392.8M -$40M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $57.7M $18.8M -$104.5M $26.3M
Net Income to Company $5.2M $325.8M $121.6M -$288.3M -$66.4M
 
Minority Interest in Earnings -- -- -- -- $3.6M
Net Income to Common Excl Extra Items $5.2M $325.8M $121.6M -$288.3M -$62.7M
 
Basic EPS (Cont. Ops) -$0.06 $2.65 $0.47 -$3.02 -$1.23
Diluted EPS (Cont. Ops) -$0.11 $2.48 $0.39 -$3.02 -$1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $384.4M $713.4M $675.7M $578.2M $801M
EBIT $125.8M $438.3M $311.3M -$94.6M $241.8M
 
Revenue (Reported) $2.8B $3.2B $3.9B $4.9B $5B
Operating Income (Reported) $159.1M $396M $361.7M $21.2M $241M
Operating Income (Adjusted) $125.8M $438.3M $311.3M -$94.6M $241.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $728.1M $795.1M $1.3B $1.1B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $441.5M $488.5M $901M $746.2M $888M
Gross Profit $286.6M $306.6M $443.6M $306.9M $460.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $78.2M $89M $121.1M $113.5M $131.6M
Selling, General & Admin $107.2M $122.6M $280M $211.7M $229M
Other Inc / (Exp) -$24.3M $7.6M -$31.6M $3.3M -$13.6M
Operating Expenses $185.4M $211.6M $401.1M $325.2M $360.6M
Operating Income $101.1M $95.1M $42.5M -$18.3M $99.6M
 
Net Interest Expenses $17.2M $12.2M $61.9M $73.3M $66.6M
EBT. Incl. Unusual Items $59.6M $90.4M -$51M -$88.3M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3M $16M -$12.3M -$20.8M -$5.6M
Net Income to Company $46.3M $74.5M -$38.7M -$67.5M $24.9M
 
Minority Interest in Earnings -- -- -- -- $1M
Net Income to Common Excl Extra Items $46.3M $74.5M -$38.7M -$67.5M $25.9M
 
Basic EPS (Cont. Ops) $0.39 $0.54 -$0.56 -$0.65 -$0.04
Diluted EPS (Cont. Ops) $0.38 $0.50 -$0.56 -$0.65 -$0.04
Weighted Average Basic Share $102.8M $105.8M $132.6M $150.3M $148.7M
Weighted Average Diluted Share $105.2M $115.8M $133.3M $150.3M $153.6M
 
EBITDA $141.5M $172.3M $158.2M $123.3M $223.7M
EBIT $76.8M $102.6M $10.9M -$15M $85.9M
 
Revenue (Reported) $728.1M $795.1M $1.3B $1.1B $1.3B
Operating Income (Reported) $101.1M $95.1M $42.5M -$18.3M $99.6M
Operating Income (Adjusted) $76.8M $102.6M $10.9M -$15M $85.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $493M $1.6B $2.6B $821.3M $926M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $598.1M $659M $700.3M $901.5M $848.5M
Inventory $619.8M $695.8M $902.6M $1.3B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $65.7M $67.6M $100.3M $216.5M $398.2M
Total Current Assets $1.8B $3B $4.3B $3.3B $3.7B
 
Property Plant And Equipment $1.2B $1.2B $1.4B $1.8B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.3B $1.3B $4.5B $4.5B
Other Intangibles $758.4M $718.5M $635.4M $3.8B $3.5B
Other Long-Term Assets $210.7M $193.7M $223.6M $312M $1B
Total Assets $5.2B $6.5B $7.8B $13.7B $14.5B
 
Accounts Payable $268.8M $294.5M $434.9M $405.3M $631.5M
Accrued Expenses $74.4M $110.1M $159.1M $158.2M $188.4M
Current Portion Of Long-Term Debt $69.3M $62.1M $403.2M $74.8M $73.8M
Current Portion Of Capital Lease Obligations $24.6M $25.4M $27.6M $38.3M $40.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $672.9M $729.6M $1.3B $1.1B $1.3B
 
Long-Term Debt $2.2B $1.3B $1.9B $4.2B $4B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $2.4B $3.5B $6.5B $6.5B
 
Common Stock $1.5B $3.2B $3.3B $6.5B $7.2B
Other Common Equity Adj -$87.4M $14.3M -$2.2M $109.7M $2.6M
Common Equity $2.1B $3B $3.2B $4.5B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $371.4M
Total Equity $2.1B $4.1B $4.4B $7.2B $7.9B
 
Total Liabilities and Equity $5.2B $6.5B $7.8B $13.7B $14.5B
Cash and Short Terms $493M $1.6B $2.6B $821.3M $926M
Total Debt $2.3B $1.4B $2.3B $4.3B $4.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $684M $1.6B $898.5M $941.1M $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $577.1M $663.9M $975.4M $795.7M $819.7M
Inventory $639.8M $747.4M $1.3B $1.3B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $78M $64.8M $150.5M $206.4M $328.1M
Total Current Assets $2B $3.1B $3.4B $3.2B $3.6B
 
Property Plant And Equipment $1.2B $1.2B $1.8B $1.8B $1.9B
Long-Term Investments $75.2M -- -- -- --
Goodwill $1.3B $1.3B $5.3B $4.5B $4.6B
Other Intangibles $757.8M $697.2M $3B $3.7B $3.5B
Other Long-Term Assets $145.1M $197.4M $334.3M $307.4M $1B
Total Assets $5.5B $6.5B $13.8B $13.5B $14.7B
 
Accounts Payable $256M $295M $479.4M $449.1M $689.7M
Accrued Expenses $137.6M $149.2M $304.5M $280.8M $257.7M
Current Portion Of Long-Term Debt $62.1M $420M $129M $74.7M $69.9M
Current Portion Of Capital Lease Obligations $24.1M $27.1M $38.9M $37.2M $41.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $644.9M $1B $1.2B $1.1B $1.4B
 
Long-Term Debt $1.5B $956.4M $4.5B $4.2B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.3B $6.7B $6.4B $8.8B
 
Common Stock $2.4B $3.2B $6.3B $6.6B $4.9B
Other Common Equity Adj -$52.4M $2.6M -$101.4M $5.1M $273.5M
Common Equity -- -- -- -- --
Total Preferred Equity $460M -- $1.4B -- --
Minority Interest, Total -- -- -- -- $370.9M
Total Equity $3B $4.2B $7.2B $7.1B $5.9B
 
Total Liabilities and Equity $5.5B $6.5B $13.8B $13.5B $14.7B
Cash and Short Terms $684M $1.6B $898.5M $941.1M $1B
Total Debt $1.5B $1.4B $4.6B $4.3B $4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$67M $297.6M $234.8M -$259.5M -$158.8M
Depreciation & Amoritzation $220.9M $270.1M $286.8M $681.7M $559.8M
Stock-Based Compensation $68.5M $71M $73.2M $148.9M $126M
Change in Accounts Receivable -$92M -$51.7M -$55.2M $68.3M $60.6M
Change in Inventories $112.6M -$44.6M -$230.9M $174.1M -$23.2M
Cash From Operations $297.3M $574.4M $413.3M $634M $545.7M
 
Capital Expenditures $136.9M $146.3M $314.3M $436.1M $346.8M
Cash Acquisitions -$1B -$34.4M -- -$5.5B --
Cash From Investing -$1.2B -$173M -$320.1M -$5.9B -$350.7M
 
Dividends Paid (Ex Special Dividend) -- -$20.3M -$34.5M -$27.6M --
Special Dividend Paid
Long-Term Debt Issued $2.1B -- $990M $3.7B $19M
Long-Term Debt Repaid -$874.7M -$925.7M -$76.9M -$1.3B -$247.8M
Repurchase of Common Stock -$1.6M -- -- -- --
Other Financing Activities -$94.5M -$80.7M -$33.5M -$223.8M $944.8M
Cash From Financing $1.2B $675.7M $863M $3.6B $758.3M
 
Beginning Cash (CF) $204.9M $493M $1.6B $2.6B $837.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $291.6M $1.1B $956.2M -$1.7B $953.3M
Ending Cash (CF) $493M $1.6B $2.6B $837.6M $1.8B
 
Levered Free Cash Flow $160.4M $428M $99M $198M $198.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $46.3M $74.5M -$38.7M -$67.5M $24.9M
Depreciation & Amoritzation $64.7M $69.7M $147.3M $138.4M $137.7M
Stock-Based Compensation $15.8M $23.8M $54.2M $46M $35M
Change in Accounts Receivable $22.5M -$1.8M -$1.3M $116.3M $22.6M
Change in Inventories -$4.7M -$56.3M $7.5M -$16.7M -$54.8M
Cash From Operations $134.3M $52.3M $79.6M $198.8M $153M
 
Capital Expenditures $33.8M $47.6M $139M $62.2M $92M
Cash Acquisitions -$36.1M -- -$5.5B -- $27M
Cash From Investing -$69.9M -$47.6M -$5.6B -$64.2M -$65.7M
 
Dividends Paid (Ex Special Dividend) -- -$13.8M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.7B -- --
Long-Term Debt Repaid -$755.1M -$15.5M -$1000M -$18.7M -$117.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$43M -$14.1M -$209.7M -$14.1M -$32.2M
Cash From Financing $123M -$36M $3.9B -$17.9M -$125.7M
 
Beginning Cash (CF) $493M $1.6B $2.6B $837.6M $1.8B
Foreign Exchange Rate Adjustment $3.5M -$522K -$42.3M -$9.5M $31.2M
Additions / Reductions $187.4M -$31.2M -$1.6B $116.7M -$38.4M
Ending Cash (CF) $684M $1.6B $904.2M $944.9M $1.8B
 
Levered Free Cash Flow $100.5M $4.8M -$59.4M $136.6M $61M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.2M $325.8M $121.6M -$288.3M -$66.4M
Depreciation & Amoritzation $258.6M $275.1M $364.4M $672.8M $559.1M
Stock-Based Compensation $68.6M $79M $103.6M $140.6M $115.1M
Change in Accounts Receivable -$78.3M -$76M -$54.7M $185.9M -$33.1M
Change in Inventories $122.7M -$96.2M -$167.1M $149.9M -$61.3M
Cash From Operations $457.2M $492.4M $440.6M $753.3M $499.9M
 
Capital Expenditures $145M $160.1M $405.8M $359.3M $376.6M
Cash Acquisitions -$36.1M $1.7M -$5.5B -- $27M
Cash From Investing -$185M -$150.7M -$5.9B -$364.5M -$352.3M
 
Dividends Paid (Ex Special Dividend) -- -$34.1M -$20.7M -$27.6M --
Special Dividend Paid
Long-Term Debt Issued -- -- $4.7B -- --
Long-Term Debt Repaid -$1.5B -$186.1M -$1.1B -$352.4M -$347M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$64M -$51.8M -$229M -$28.3M $926.8M
Cash From Financing -$30M $516.8M $4.8B -$376.6M $650.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $242.3M $858.5M -$648.5M $12.1M $798.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $312.2M $332.3M $34.8M $394M $123.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $46.3M $74.5M -$38.7M -$67.5M $24.9M
Depreciation & Amoritzation $64.7M $69.7M $147.3M $138.4M $137.7M
Stock-Based Compensation $15.8M $23.8M $54.2M $46M $35M
Change in Accounts Receivable $22.5M -$1.8M -$1.3M $116.3M $22.6M
Change in Inventories -$4.7M -$56.3M $7.5M -$16.7M -$54.8M
Cash From Operations $134.3M $52.3M $79.6M $198.8M $153M
 
Capital Expenditures $33.8M $47.6M $139M $62.2M $92M
Cash Acquisitions -$36.1M -- -$5.5B -- $27M
Cash From Investing -$69.9M -$47.6M -$5.6B -$64.2M -$65.7M
 
Dividends Paid (Ex Special Dividend) -- -$13.8M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.7B -- --
Long-Term Debt Repaid -$755.1M -$15.5M -$1000M -$18.7M -$117.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$43M -$14.1M -$209.7M -$14.1M -$32.2M
Cash From Financing $123M -$36M $3.9B -$17.9M -$125.7M
 
Beginning Cash (CF) $493M $1.6B $2.6B $837.6M $1.8B
Foreign Exchange Rate Adjustment $3.5M -$522K -$42.3M -$9.5M $31.2M
Additions / Reductions $187.4M -$31.2M -$1.6B $116.7M -$38.4M
Ending Cash (CF) $684M $1.6B $904.2M $944.9M $1.8B
 
Levered Free Cash Flow $100.5M $4.8M -$59.4M $136.6M $61M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Buffett Sell So Much Last Year?
Why Did Buffett Sell So Much Last Year?

In 2024, value investing legend Warren Buffett did the seemingly…

Is American Tower Stock Undervalued?
Is American Tower Stock Undervalued?

The market action of late has been nothing short of…

Is Broadcom Stock Overvalued?
Is Broadcom Stock Overvalued?

The semiconductor company Broadcom Inc. (NASDAQ:AVGO) is having a stellar…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 13

Constellation Energy [CEG] is down 8.54% over the past day.

Sell
1
MCY alert for Jan 13

Mercury General [MCY] is down 2.86% over the past day.

Buy
84
ATZAF alert for Jan 13

Aritzia [ATZAF] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock