Financhill
Sell
48

VIPS Quote, Financials, Valuation and Earnings

Last price:
$19.64
Seasonality move :
25.51%
Day range:
$19.28 - $19.74
52-week range:
$12.14 - $21.08
Dividend yield:
2.45%
P/E ratio:
10.28x
P/S ratio:
0.68x
P/B ratio:
2.11x
Volume:
1.5M
Avg. volume:
2.9M
1-year change:
43.65%
Market cap:
$10.1B
Revenue:
$15.1B
EPS (TTM):
$1.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.8B $18.2B $15.3B $15.9B $15.1B
Revenue Growth (YoY) 9.65% 22.99% -15.6% 3.98% -5.42%
 
Cost of Revenues $11.7B $14.6B $12.1B $12.3B $11.5B
Gross Profit $3.1B $3.6B $3.2B $3.6B $3.5B
Gross Profit Margin 20.9% 19.74% 20.96% 22.79% 23.49%
 
R&D Expenses $176.9M $235.3M $238.4M $249.5M $263M
Selling, General & Admin $2.2B $2.6B $1.1B $1B $968.8M
Other Inc / (Exp) $133.2M -$29.5M $199.9M $41.6M $33.5M
Operating Expenses $2.3B $2.9B $2.4B $2.5B $2.4B
Operating Income $754.4M $730.7M $812.7M $1.2B $1.1B
 
Net Interest Expenses $9.8M $2.2M $3.6M $3.2M $8M
EBT. Incl. Unusual Items $1B $910.7M $1.2B $1.4B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $163.7M $189.6M $261.2M $263.4M $321.7M
Net Income to Company $857.6M $727.6M $937.3M $1.2B $1.1B
 
Minority Interest in Earnings $1.8M $1.8M $1.9M $12M $13.8M
Net Income to Common Excl Extra Items $857.6M $727.6M $937.3M $1.2B $1.1B
 
Basic EPS (Cont. Ops) $1.27 $1.07 $1.47 $2.07 $2.03
Diluted EPS (Cont. Ops) $1.24 $1.05 $1.46 $2.04 $1.99
Weighted Average Basic Share $675.4M $680.8M $636.2M $553.5M $530.4M
Weighted Average Diluted Share $690.2M $693.7M $640.8M $562.8M $539.3M
 
EBITDA $900.3M $902.7M $1B $1.4B $1.3B
EBIT $754.4M $730.7M $812.7M $1.2B $1.1B
 
Revenue (Reported) $14.8B $18.2B $15.3B $15.9B $15.1B
Operating Income (Reported) $754.4M $730.7M $812.7M $1.2B $1.1B
Operating Income (Adjusted) $754.4M $730.7M $812.7M $1.2B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $3.2B $3.1B $2.9B $3B
Revenue Growth (YoY) 14.99% -18.13% -0.4% -8.18% 3.51%
 
Cost of Revenues $3.1B $2.5B $2.4B $2.2B $2.3B
Gross Profit $748.4M $683.3M $742.6M $691.4M $685.9M
Gross Profit Margin 19.43% 21.67% 23.64% 23.97% 22.97%
 
R&D Expenses $56.7M $57.6M $60.1M $63.4M $61.3M
Selling, General & Admin $599.9M $476.1M $493M $462M $490M
Other Inc / (Exp) -$7.6M $93.9M -$17.8M -$4.6M --
Operating Expenses $656.6M $533.7M $553.1M $525.3M $551.2M
Operating Income $91.8M $149.6M $189.5M $166M $134.6M
 
Net Interest Expenses $657.4K $1.3M $64.3K $2.2M $3.7M
EBT. Incl. Unusual Items $136.1M $284.3M $216.8M $203.1M $212.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.8M $38.9M $50.3M $66.2M $42.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.4M $53.1K $3.1M $2.1M $5.5M
Net Income to Common Excl Extra Items $98.5M $246.1M $169.8M $148M $176.1M
 
Basic EPS (Cont. Ops) $0.14 $0.40 $0.31 $0.28 $0.35
Diluted EPS (Cont. Ops) $0.14 $0.39 $0.30 $0.28 $0.34
Weighted Average Basic Share $677.1M $618.6M $542.3M $522.5M $493.1M
Weighted Average Diluted Share $684M $623.7M $552.1M $530.2M $504.6M
 
EBITDA $91.8M $149.6M $189.5M $166M --
EBIT $91.8M $149.6M $189.5M $166M $134.6M
 
Revenue (Reported) $3.9B $3.2B $3.1B $2.9B $3B
Operating Income (Reported) $91.8M $149.6M $189.5M $166M $134.6M
Operating Income (Adjusted) $91.8M $149.6M $189.5M $166M $134.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.2B $16.2B $15.6B $15.2B $14.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.5B $12.9B $12.1B $11.6B $11.4B
Gross Profit $3.7B $3.3B $3.5B $3.6B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $207.2M $250.6M $238M $266.3M $249.4M
Selling, General & Admin $2.7B $2.3B $2.2B $2.1B $2.2B
Other Inc / (Exp) -$1.1M $113.3M $112.8M -$8.4M --
Operating Expenses $2.9B $2.5B $2.4B $2.4B $2.4B
Operating Income $817M $760.8M $1B $1.3B $980.3M
 
Net Interest Expenses $2.4M $3.8M $1.8M $7.6M $10.8M
EBT. Incl. Unusual Items $1B $1B $1.3B $1.5B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $186.7M $190.8M $282.7M $315.1M $281.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.6M $2M $8.8M $12.5M $20M
Net Income to Common Excl Extra Items $874.8M $836M $1.1B $1.2B $1B
 
Basic EPS (Cont. Ops) $1.28 $1.28 $1.84 $2.12 $1.94
Diluted EPS (Cont. Ops) $1.25 $1.27 $1.81 $2.08 $1.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $819.7M $760.8M $1B $1.3B --
EBIT $817M $760.8M $1B $1.3B $980.3M
 
Revenue (Reported) $18.2B $16.2B $15.6B $15.2B $14.8B
Operating Income (Reported) $817M $760.8M $1B $1.3B $980.3M
Operating Income (Adjusted) $817M $760.8M $1B $1.3B $980.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.8B $10.8B $11.1B $10.4B $10.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.3B $8.6B $8.6B $8B $7.8B
Gross Profit $2.5B $2.2B $2.5B $2.5B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $166.1M $181.4M $180.6M $197.7M $184.1M
Selling, General & Admin $1.9B $1.6B $1.6B $1.5B $1.6B
Other Inc / (Exp) -$32.1M $110.8M $30.4M -$20.3M -$6.9M
Operating Expenses $2.1B $1.7B $1.8B $1.7B $1.7B
Operating Income $451M $488.5M $704.3M $790.8M $624M
 
Net Interest Expenses $1.5M $3M $1.2M $5.6M $8.3M
EBT. Incl. Unusual Items $620.3M $753.4M $885.5M $932.8M $808.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128.6M $129.7M $155.7M $208.3M $168.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $594.7K $760K $7.7M $8.3M $14.5M
Net Income to Common Excl Extra Items $505.4M $613.4M $744.9M $743.1M $658M
 
Basic EPS (Cont. Ops) $0.74 $0.95 $1.32 $1.36 $1.27
Diluted EPS (Cont. Ops) $0.72 $0.95 $1.30 $1.34 $1.25
Weighted Average Basic Share $2B $1.9B $1.7B $1.6B $1.5B
Weighted Average Diluted Share $2.1B $2B $1.7B $1.6B $1.5B
 
EBITDA $452.8M $488.5M $704.3M $790.8M $283.1M
EBIT $451M $488.5M $704.3M $790.8M $624M
 
Revenue (Reported) $12.8B $10.8B $11.1B $10.4B $10.2B
Operating Income (Reported) $451M $488.5M $704.3M $790.8M $624M
Operating Income (Adjusted) $451M $488.5M $704.3M $790.8M $624M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.1B $3.5B $3.6B $4B $3.9B
Short Term Investments $1.1B $844.3M $231.3M $279.8M $256.5M
Accounts Receivable, Net $51.2M $72M $81.7M $109.8M $125.4M
Inventory $1.2B $1.1B $793.5M $795.9M $689.4M
Prepaid Expenses $130.6M $104.3M $122.6M $176.1M $108M
Other Current Assets -- -- -- -- --
Total Current Assets $4.8B $5.2B $4.9B $5.3B $5.2B
 
Property Plant And Equipment $2.3B $2.5B $2.5B $2.5B $2.6B
Long-Term Investments $751M $824.7M $707M $735.9M $793.5M
Goodwill $90.9M $92.4M $109.5M $106.5M $103.5M
Other Intangibles $998.6M $1.1B $1.2B $1.5B $1.5B
Other Long-Term Assets -- $3.9M $13.3M $20.8M $59.5M
Total Assets $9B $9.8B $9.4B $10.2B $10.3B
 
Accounts Payable $2.3B $2.1B $2.2B $2.4B $2.1B
Accrued Expenses $823M $804.8M $734.1M $860.3M $813.3M
Current Portion Of Long-Term Debt $159.7M $11M $19.3M $26.5M $28.2M
Current Portion Of Capital Lease Obligations $45.9M $44.7M $19.8M $11.4M $7.8M
Other Current Liabilities $85.4M $173.6M $178.6M $176M $172.4M
Total Current Liabilities $4.1B $4B $4.1B $4.3B $4.1B
 
Long-Term Debt $208.1M $149.5M $119.8M $97.2M $81.1M
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4.5B $4.5B $4.8B $4.6B
 
Common Stock $13.5K $14.3K $13.1K $10.3K $10.3K
Other Common Equity Adj -$9M -$13.9M -$102.6M -$98.1M -$110.6M
Common Equity $3.8B $4.5B $4.1B $4.5B $4.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135.8M $187.6M $190M $225.4M $216.5M
Total Equity $4.5B $5.3B $4.9B $5.4B $5.7B
 
Total Liabilities and Equity $9B $9.8B $9.4B $10.2B $10.3B
Cash and Short Terms $3.1B $3.5B $3.6B $4B $3.9B
Total Debt $208.1M $149.5M $119.8M $97.2M $81.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.6B $2.8B $2.8B $3.4B $4.4B
Short Term Investments $566.8M $477.1M $61.9M $222.5M --
Accounts Receivable, Net $69.1M $52.5M $106.2M $127.6M $151.6M
Inventory $946.6M $657.4M $565.4M $659.5M $662.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4B $3.9B $3.8B $4.7B $5.7B
 
Property Plant And Equipment $2.4B $2.3B $2.4B $2.7B $2.7B
Long-Term Investments $771.3M $782M $700.9M $753.3M $905.7M
Goodwill $91.7M $82.7M $103.5M $107.7M --
Other Intangibles $964.3M $1B $1.4B $1.6B --
Other Long-Term Assets $104.2M $11.8M $25M $25.6M --
Total Assets $8.5B $8.2B $8.5B $9.9B $11B
 
Accounts Payable $1.5B $1.5B $1.8B $1.6B $1.6B
Accrued Expenses $1B $951.6M $1.2B $1.2B --
Current Portion Of Long-Term Debt $278.4M $190.1M $108.4M $770.2M --
Current Portion Of Capital Lease Obligations $47M $17.4M $10.6M $8.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $3B $3.3B $3.9B $4.4B
 
Long-Term Debt $160.1M $124.3M $97.9M $85.9M $82.1M
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.4B $3.7B $4.3B $4.9B
 
Common Stock $14.1K $12.8K $10K $10.7K --
Other Common Equity Adj -$16.7M -$76.7M -$95.2M -$103.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $155.3M $186M $184.4M $217.8M $474.3M
Total Equity $4.9B $4.8B $4.8B $5.6B $6.2B
 
Total Liabilities and Equity $8.5B $8.2B $8.5B $9.9B $11B
Cash and Short Terms $2.6B $2.8B $2.8B $3.4B $4.4B
Total Debt $160.1M $124.3M $97.9M $85.9M $82.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $857.6M $727.6M $937.3M $1.2B $1.1B
Depreciation & Amoritzation $145.8M $172M $226.9M $183.9M $197.6M
Stock-Based Compensation $137.8M $156.6M $179.3M $213.1M $213.7M
Change in Accounts Receivable $239.1M $7.3M -$60.5M -$30.9M -$51.5M
Change in Inventories -$76.4M $142.2M $216.1M $84.9M $131.3M
Cash From Operations $1.7B $1B $1.6B $2B $1.3B
 
Capital Expenditures $329.2M $554.9M $460.8M $738.3M $495M
Cash Acquisitions $88.5M $24.2M $62.2M $17M $76.2M
Cash From Investing -$958.2M -$279.5M $191.6M -$696.8M -$535.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $378M $647.3M $697.4M $311.8M $914.6M
Long-Term Debt Repaid -$390.7M -$488.7M -$616.8M -$483.2M -$779M
Repurchase of Common Stock -- $300.6M $929.3M $720.8M $537.2M
Other Financing Activities $9.6M $67.5M $21.3M $24.5M -$54.7M
Cash From Financing -$14.8M -$90.3M -$863.5M -$899M -$650.2M
 
Beginning Cash (CF) $2B $2.7B $3.3B $3.7B $3.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $737.7M $676M $881M $450.8M $91.3M
Ending Cash (CF) $2.7B $3.4B $4.2B $4.2B $3.8B
 
Levered Free Cash Flow $1.4B $490.9M $1.1B $1.3B $773.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $2B $2.3B $2.7B $3.2B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2014-09-30 2015-09-30 2016-09-30 2017-09-30 2018-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $40.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $6.9B $7.1B $8B $9.6B $11B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock