Financhill
Sell
44

XPEV Quote, Financials, Valuation and Earnings

Last price:
$19.57
Seasonality move :
-1.25%
Day range:
$19.24 - $19.72
52-week range:
$11.14 - $28.24
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.91x
P/B ratio:
5.46x
Volume:
4.7M
Avg. volume:
13M
1-year change:
53.79%
Market cap:
$18.8B
Revenue:
$5.7B
EPS (TTM):
-$0.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $846.7M $3.3B $4B $4.3B $5.7B
Revenue Growth (YoY) 152.06% 284.34% 22.55% 8.56% 31.15%
 
Cost of Revenues $799M $2.8B $3.5B $4.3B $4.9B
Gross Profit $47.7M $412M $458.6M $63.7M $812.3M
Gross Profit Margin 5.63% 12.66% 11.5% 1.47% 14.31%
 
R&D Expenses $250.1M $637.9M $774.4M $744.7M $897.2M
Selling, General & Admin $423.1M $822.6M $993.2M $925.7M $954.7M
Other Inc / (Exp) $210.5M $163.3M -$199.4M -$65.9M $4.3M
Operating Expenses $672.3M $1.5B $1.8B $1.7B $1.9B
Operating Income -$624.6M -$1B -$1.3B -$1.6B -$1B
 
Net Interest Expenses $3.3M $8.6M $19.6M $37.9M $47.8M
EBT. Incl. Unusual Items -$395.6M -$750M -$1.4B -$1.5B -$810.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $177.2K $4M $3.7M $5.2M -$9.7M
Net Income to Company -$395.8M -$754M -$1.4B -$1.5B -$804.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$395.8M -$754M -$1.4B -$1.5B -$804.6M
 
Basic EPS (Cont. Ops) -$0.83 -$0.92 -$1.59 -$1.68 -$0.85
Diluted EPS (Cont. Ops) -$0.83 -$0.92 -$1.59 -$1.68 -$0.85
Weighted Average Basic Share $845.3M $821.5M $856.3M $870.5M $945.7M
Weighted Average Diluted Share $845.3M $821.5M $856.3M $870.5M $945.7M
 
EBITDA -$561.9M -$914.5M -$1.1B -$1.3B -$689M
EBIT -$624.6M -$1B -$1.3B -$1.6B -$1B
 
Revenue (Reported) $846.7M $3.3B $4B $4.3B $5.7B
Operating Income (Reported) -$624.6M -$1B -$1.3B -$1.6B -$1B
Operating Income (Adjusted) -$624.6M -$1B -$1.3B -$1.6B -$1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $884.2M $995.7M $1.2B $1.4B $2.8B
Revenue Growth (YoY) 207.39% 12.6% 18.21% 19.74% 102.05%
 
Cost of Revenues $757.3M $860.9M $1.2B $1.2B $2.3B
Gross Profit $126.9M $134.7M -$31.5M $215.1M $573.4M
Gross Profit Margin 14.35% 13.53% -2.67% 15.26% 20.14%
 
R&D Expenses $195.4M $218.7M $180.2M $227.8M $339.3M
Selling, General & Admin $237.8M $237.3M $233.5M $227.9M $348.3M
Other Inc / (Exp) $4.7M -$63.1M -$134.1M -$45.4M --
Operating Expenses $433.2M $456M $413.7M $455.7M $687.6M
Operating Income -$306.4M -$321.3M -$445.2M -$240.6M -$114.2M
 
Net Interest Expenses $2.5M $5.7M $9.1M $11.6M $13.9M
EBT. Incl. Unusual Items -$246.5M -$344.1M -$535.8M -$247.7M -$55M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.8K $3.1M $94.1K $980.1K -$993.8K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$246.5M -$346.7M -$536.3M -$252.2M -$53.2M
 
Basic EPS (Cont. Ops) -$0.29 -$0.40 -$0.62 -$0.27 -$0.06
Diluted EPS (Cont. Ops) -$0.29 -$0.40 -$0.62 -$0.27 -$0.06
Weighted Average Basic Share $844.9M $859.1M $865M $946.9M $952.7M
Weighted Average Diluted Share $844.9M $859.1M $865M $946.9M $952.7M
 
EBITDA -$243.7M -$338.5M -$527.5M -$236.3M --
EBIT -$306.4M -$321.3M -$445.2M -$240.6M -$114.2M
 
Revenue (Reported) $884.2M $995.7M $1.2B $1.4B $2.8B
Operating Income (Reported) -$306.4M -$321.3M -$445.2M -$240.6M -$114.2M
Operating Income (Adjusted) -$306.4M -$321.3M -$445.2M -$240.6M -$114.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $4.6B $3.2B $5.2B $9.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $4.1B $3.2B $4.6B $8.1B
Gross Profit $279M $560.6M $12.8M $601.2M $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $481.2M $829.3M $737.2M $799.1M $1.2B
Selling, General & Admin $647.2M $1.1B $902.8M $906.2M $1.2B
Other Inc / (Exp) $58.6M -$44.5M -$141.9M $42.4M --
Operating Expenses $1.1B $1.9B $1.6B $1.7B $2.4B
Operating Income -$848.3M -$1.3B -$1.6B -$1.1B -$754.8M
 
Net Interest Expenses $6.8M $14.3M $35M $44.9M $55.1M
EBT. Incl. Unusual Items -$671.5M -$1.2B -$1.6B -$807.2M -$405.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230.5K $9.2M $696.7K -$526.3K -$7.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$671.7M -$1.2B -$1.6B -$806.3M -$395.5M
 
Basic EPS (Cont. Ops) -$0.79 -$1.43 -$1.87 -$0.86 -$0.42
Diluted EPS (Cont. Ops) -$0.79 -$1.43 -$1.87 -$0.86 -$0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$664.1M -$1.2B -$1.6B -$765.4M --
EBIT -$848.3M -$1.3B -$1.6B -$1.1B -$754.8M
 
Revenue (Reported) $2.4B $4.6B $3.2B $5.2B $9.8B
Operating Income (Reported) -$848.3M -$1.3B -$1.6B -$1.1B -$754.8M
Operating Income (Adjusted) -$848.3M -$1.3B -$1.6B -$1.1B -$754.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $3.3B $2.5B $3.4B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.9B $2.5B $3B $6.2B
Gross Profit $247.3M $400.6M -$49.8M $489.3M $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $411.7M $602.3M $564.3M $618.2M $916.6M
Selling, General & Admin $508.7M $747.6M $656.1M $638.3M $915.4M
Other Inc / (Exp) $21.1M -$188M -$130.5M -$24.1M $15.4M
Operating Expenses $919.4M $1.3B $1.2B $1.3B $1.8B
Operating Income -$672.1M -$949.3M -$1.3B -$767.3M -$482.6M
 
Net Interest Expenses $6.4M $12.2M $27.8M $34.7M $42M
EBT. Incl. Unusual Items -$552.9M -$1B -$1.3B -$622.7M -$217.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.8K $5.2M $2.2M -$3.5M -$1.2M
Net Income to Company -$306.3M -$665.9M -$733.6M -$368.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$552.9M -$1B -$1.3B -$619.9M -$210.5M
 
Basic EPS (Cont. Ops) -$0.65 -$1.20 -$1.48 -$0.66 -$0.22
Diluted EPS (Cont. Ops) -$0.65 -$1.20 -$1.48 -$0.66 -$0.22
Weighted Average Basic Share $2.5B $2.6B $2.6B $2.8B $2.9B
Weighted Average Diluted Share $2.5B $2.6B $2.6B $2.8B $2.9B
 
EBITDA -$551M -$1B -$1.3B -$590.3M -$71.5M
EBIT -$672.1M -$949.3M -$1.3B -$767.3M -$482.6M
 
Revenue (Reported) $1.9B $3.3B $2.5B $3.4B $7.5B
Operating Income (Reported) -$672.1M -$949.3M -$1.3B -$767.3M -$482.6M
Operating Income (Adjusted) -$672.1M -$949.3M -$1.3B -$767.3M -$482.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.4B $6.3B $4.5B $5.9B $4.9B
Short Term Investments $581.7M $4.5B $2.4B $2.5B $1.9B
Accounts Receivable, Net $172.6M $419.5M $557.1M $383M $335.6M
Inventory $205.4M $417.7M $650.4M $779.2M $762.1M
Prepaid Expenses $139M $204.1M $84.5M $55.7M $52.6M
Other Current Assets $21.8M $47.2M $56.4M $56.3M $50.3M
Total Current Assets $6.1B $7.7B $6.3B $7.7B $6.8B
 
Property Plant And Equipment $547.4M $1.1B $1.8B $1.8B $1.8B
Long-Term Investments $60.9M $1B $1.6B $1.3B $1.7B
Goodwill -- -- -- $4.8M $4.7M
Other Intangibles $151.2M $467.7M $549.4M $1.1B $1B
Other Long-Term Assets $77.5K $3.7M $304.2K $109.7M $210.6M
Total Assets $6.8B $10.3B $10.3B $11.9B $11.3B
 
Accounts Payable $781.6M $1.9B $1B $1.9B $2.1B
Accrued Expenses $31.7M $65.7M $66.2M $131M $222.1M
Current Portion Of Long-Term Debt $6.9M $16.7M $110.4M $268.8M $254.6M
Current Portion Of Capital Lease Obligations $18.3M $58.6M $89.7M $56.5M $50.2M
Other Current Liabilities $81M $98.1M $128.4M $186.7M $181.4M
Total Current Liabilities $1.2B $2.8B $3.5B $5.1B $5.5B
 
Long-Term Debt $305.4M $449.5M $1B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $3.4B $4.9B $6.7B $7B
 
Common Stock $15.4K $17.6K $16.3K $17.5K $17.1K
Other Common Equity Adj -$111.8M -$257.7M $224.7M $266.7M $299.8M
Common Equity $4.4B $6.6B $4.2B $4.2B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $268M -- -- --
Total Equity $5.3B $6.9B $5.3B $5.1B $4.3B
 
Total Liabilities and Equity $6.8B $10.3B $10.2B $11.8B $11.3B
Cash and Short Terms $5.4B $6.3B $4.5B $5.9B $4.9B
Total Debt $312.3M $449.5M $1.2B $1.3B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.6B $4.5B $4.3B $4.3B $5.9B
Short Term Investments $4.1B $2.9B $2.3B $2.3B --
Accounts Receivable, Net $320.8M $522.4M $444.2M $332.9M $229.8M
Inventory $357M $617.4M $723.9M $875.5M $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $381.3M $339.9M $306M $464.3M --
Total Current Assets $7.8B $6.2B $6B $6.3B $8.4B
 
Property Plant And Equipment $897.9M $1.6B $1.7B $1.8B $2.3B
Long-Term Investments $213.3M $649.4M $1.4B $1.7B $1.9B
Goodwill -- -- -- -- --
Other Intangibles $224.9M $508.6M $526.6M $1B --
Other Long-Term Assets $23.6M $31.4M $123M $333.6M --
Total Assets $9.5B $10.1B $9.7B $10.9B $13.8B
 
Accounts Payable $1.4B $2.1B $2.3B $2.4B $2.5B
Accrued Expenses $543.3M $739.3M $914.3M $1B --
Current Portion Of Long-Term Debt $8.8M $270.6M $685.8M $941.1M --
Current Portion Of Capital Lease Obligations $50.8M $95.4M $65.1M $50.7M --
Other Current Liabilities -- -- $133.3M -- --
Total Current Liabilities $2B $3.3B $4.1B $4.6B $7.5B
 
Long-Term Debt $347.6M $837.6M $1.2B $1.2B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $4.6B $5.7B $6.3B $9.6B
 
Common Stock $17.3K $15.9K $15.5K $17.8K $17.7K
Other Common Equity Adj -$166.9M $262.2M $284.9M $249.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.8B $5.6B $3.9B $4.6B $4.2B
 
Total Liabilities and Equity $9.5B $10.1B $9.7B $10.9B $13.8B
Cash and Short Terms $6.6B $4.5B $4.3B $4.3B $5.9B
Total Debt $347.6M $907.1M $1.3B $1.5B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$395.8M -$754M -$1.4B -$1.5B -$804.6M
Depreciation & Amoritzation $62.7M $128.4M $202M $290.5M $350.5M
Stock-Based Compensation $144.4M $58.9M $105.5M $77.7M $65.8M
Change in Accounts Receivable -$141.3M -$595.4M -$297.3M -$42.5M -$259.2M
Change in Inventories -$142.2M -$300.8M -$367.7M -$332.9M -$147.3M
Cash From Operations -$20.2M -$169.7M -$1.2B $135M -$279.6M
 
Capital Expenditures $197.4M $1.2B $670.3M $310.5M $334.7M
Cash Acquisitions -- -- -- -$24.6M --
Cash From Investing -$638.4M -$4.9B $719.7M $89.1M -$174.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $303.1M $387.2M $1B $1.2B $1.5B
Long-Term Debt Repaid -$354.1M -$152.2M -$118.4M -$745.9M -$1.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$5.7M -$272.4K -- -$3.8M
Cash From Financing $5B $2B $891.6M $1.1B $93M
 
Beginning Cash (CF) $4.8B $1.8B $2.1B $3.4B $3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2B -$3.1B $457.3M $1.4B -$356M
Ending Cash (CF) $8.9B -$1.3B $2.6B $4.8B $2.6B
 
Levered Free Cash Flow -$217.6M -$1.3B -$1.9B -$175.5M -$614.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $2.5B $1.6B $1.8B $1.9B $3.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$424.1M -- -- -- --
Depreciation & Amoritzation $80M -- -- -- --
Stock-Based Compensation $158.3M $29.2M $61.9M $37M $30M
Change in Accounts Receivable -$229M -- -- -- --
Change in Inventories -$251.4M -- -- -- --
Cash From Operations -$9M -- -- -- --
 
Capital Expenditures $209M $156.4M $354.8M $203.8M $142.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$572.1M -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.1B -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4B -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$218M -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$306.3M -$665.9M -$733.6M -$368.8M --
Depreciation & Amoritzation $58.4M $96.2M $122.7M $180.6M --
Stock-Based Compensation $29.1M $61.9M $37M $30M --
Change in Accounts Receivable -$81.4M -$213M -$4.3M $39M --
Change in Inventories -$152.8M -$261M $59M -$103.8M --
Cash From Operations -$396.2M -$345.9M -$887.8M -$1B --
 
Capital Expenditures $189.8M $354.8M $203.8M $142.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8B -$271.6M $103.7M $93.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $256.9M $301.6M $624.6M $614.8M --
Long-Term Debt Repaid -$34.3M -$40.5M -$274.7M -$602.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.4M -$243.1K -- -- --
Cash From Financing -$38.7M $260.8M $349.8M $12.6M --
 
Beginning Cash (CF) $10.1B $4.6B $4.8B $6.8B $9.4B
Foreign Exchange Rate Adjustment -$42.8M -- -- -- --
Additions / Reductions -$2.3B -$356.7M -$434.3M -$921.2M --
Ending Cash (CF) $5.2B $1.4B $1.7B $2.5B --
 
Levered Free Cash Flow -$586M -$700.7M -$1.1B -$1.2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock