Financhill
Buy
62

UCB Quote, Financials, Valuation and Earnings

Last price:
$32.52
Seasonality move :
-2.17%
Day range:
$32.35 - $32.82
52-week range:
$22.93 - $34.57
Dividend yield:
3.02%
P/E ratio:
12.83x
P/S ratio:
2.58x
P/B ratio:
1.10x
Volume:
619.8K
Avg. volume:
722.9K
1-year change:
2.04%
Market cap:
$3.9B
Revenue:
$1.5B
EPS (TTM):
$2.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $718.2M $738.9M $941.7M $1.3B $1.5B
Revenue Growth (YoY) 9.42% 2.89% 27.44% 39.24% 13.4%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.9M $8.2M $331K -$50.8M $6.8M
Operating Expenses -$216.5M -$361.7M -$375.4M -$259.8M -$318.5M
Operating Income $216.5M $361.7M $375.4M $259.8M $318.5M
 
Net Interest Expenses $14.5M $14.9M $18.7M $23.8M $14.9M
EBT. Incl. Unusual Items $209.4M $347.8M $356M $232.5M $323M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.4M $78M $78.5M $45M $70.6M
Net Income to Company $164.1M $269.8M $277.5M $187.5M $252.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $162.8M $268.1M $276M $186.5M $250.9M
 
Basic EPS (Cont. Ops) $1.91 $2.97 $2.52 $1.54 $2.04
Diluted EPS (Cont. Ops) $1.91 $2.97 $2.52 $1.54 $2.04
Weighted Average Basic Share $83.2M $87.9M $106.7M $117.6M $119.8M
Weighted Average Diluted Share $83.2M $88.1M $106.8M $117.7M $119.9M
 
EBITDA -- -- -- -- --
EBIT $265.7M $377.5M $416.8M $651.9M $873.4M
 
Revenue (Reported) $718.2M $738.9M $941.7M $1.3B $1.5B
Operating Income (Reported) $216.5M $361.7M $375.4M $259.8M $318.5M
Operating Income (Adjusted) $265.7M $377.5M $416.8M $651.9M $873.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $188.6M $241.5M $354.1M $357.8M $399.6M
Revenue Growth (YoY) -13.53% 28.04% 46.67% 1.04% 11.67%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.9M -$1M -$439K $2.3M --
Operating Expenses -$96.9M -$91.4M -$69M -$62M -$124.9M
Operating Income $96.9M $91.4M $69M $62M $124.9M
 
Net Interest Expenses $3.5M $4.2M $3.7M $3.8M $1.7M
EBT. Incl. Unusual Items $95.4M $103.5M $59.8M $59.8M $118.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.6M $22.4M $11.9M $12.4M $26.6M
Net Income to Company $73.8M $81.2M $47.9M $47.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.4M $80.8M $47.6M $47.1M $91M
 
Basic EPS (Cont. Ops) $0.82 $0.74 $0.39 $0.38 $0.71
Diluted EPS (Cont. Ops) $0.82 $0.74 $0.39 $0.38 $0.70
Weighted Average Basic Share $87.2M $106.7M $119.5M $119.8M $122.1M
Weighted Average Diluted Share $87.4M $106.8M $119.6M $120M $122.3M
 
EBITDA -- -- -- -- --
EBIT $102.1M $117.7M $180.4M $199.7M $238.3M
 
Revenue (Reported) $188.6M $241.5M $354.1M $357.8M $399.6M
Operating Income (Reported) $96.9M $91.4M $69M $62M $124.9M
Operating Income (Adjusted) $102.1M $117.7M $180.4M $199.7M $238.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $757.8M $846.7M $1.3B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $9.6M -$4.1M $6.8M -$46.3M --
Operating Expenses -$363M -$321.7M -$350.2M -$249.5M -$410.3M
Operating Income $363M $321.7M $350.2M $249.5M $410.3M
 
Net Interest Expenses $15.8M $15.9M $23.3M $14.8M $12.4M
EBT. Incl. Unusual Items $358.9M $316.1M $327.5M $237.7M $406.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81.6M $68.1M $72.6M $47.1M $88.7M
Net Income to Company $277.3M $248M $254.9M $190.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $275.4M $246.7M $253.5M $189.6M $315.6M
 
Basic EPS (Cont. Ops) $3.08 $2.34 $2.18 $1.53 $2.53
Diluted EPS (Cont. Ops) $3.07 $2.33 $2.18 $1.53 $2.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $393.1M $352.2M $642.5M $788.7M $906.2M
 
Revenue (Reported) $757.8M $846.7M $1.3B $1.4B $1.5B
Operating Income (Reported) $363M $321.7M $350.2M $249.5M $410.3M
Operating Income (Adjusted) $393.1M $352.2M $642.5M $788.7M $906.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $553.8M $664.9M $994.1M $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.1M -$5.2M $1.2M $5.7M $1.9M
Operating Expenses -$285.6M -$245.6M -$242.7M -$232.6M -$324.8M
Operating Income $285.6M $245.6M $242.7M $232.6M $324.8M
 
Net Interest Expenses $11.6M $12.5M $17.1M $11.3M $8.8M
EBT. Incl. Unusual Items $281.5M $249.9M $221.4M $226.6M $309.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.8M $53.9M $47.9M $50M $68.1M
Net Income to Company $217.8M $196M $173.5M $176.6M $71.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $216.4M $195M $172.5M $175.6M $240.3M
 
Basic EPS (Cont. Ops) $2.42 $1.78 $1.44 $1.43 $1.92
Diluted EPS (Cont. Ops) $2.42 $1.78 $1.44 $1.43 $1.91
Weighted Average Basic Share $261.8M $319.8M $350.7M $359.2M $363.5M
Weighted Average Diluted Share $262.2M $320.2M $351.2M $359.5M $363.9M
 
EBITDA -- -- -- -- --
EBIT $305.1M $279.8M $505.5M $642.3M $675.1M
 
Revenue (Reported) $553.8M $664.9M $994.1M $1.1B $1.2B
Operating Income (Reported) $285.6M $245.6M $242.7M $232.6M $324.8M
Operating Income (Adjusted) $305.1M $279.8M $505.5M $642.3M $675.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $148.9M $144.2M $195.8M $200.8M $296.2M
Short Term Investments $3.2B $4.5B $3.6B $3.3B $4.4B
Accounts Receivable, Net $47.7M $43M $72.8M $87.8M $85.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $2.4B $719.7M $1.1B $607.5M
 
Property Plant And Equipment $218.5M $274.7M $338.5M $421.2M $437.1M
Long-Term Investments $1.7B $2.3B $562.8M $912M $527.7M
Goodwill $367.8M $452M $751.2M $919.9M $907.1M
Other Intangibles $14M $20.4M $28.1M $70.2M $49.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $17.8B $21B $24.1B $27.4B $27.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $195M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.7B $11.2B $14B $16.2B $15.8B
 
Long-Term Debt $327M $270.2M $354.6M $357.6M $288.9M
Capital Leases -- -- -- -- --
Total Liabilities $15.8B $18.8B $21.4B $24.1B $24.4B
 
Common Stock $97.5M $100.6M $118.5M $132.1M $132.4M
Other Common Equity Adj $37.7M -$26.5M -$329.5M -$239.2M -$212.9M
Common Equity $1.9B $2.1B $2.6B $3.2B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $2.7B $3.3B $3.4B
 
Total Liabilities and Equity $17.8B $21B $24.1B $27.4B $27.8B
Cash and Short Terms $4.8B $6.8B $4.1B $4.3B $5B
Total Debt $327M $270.2M $354.6M $357.6M $288.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $131.8M $222.5M $192.7M $202.6M $205M
Short Term Investments $4.3B $3.9B $3.2B $4B --
Accounts Receivable, Net $41.6M -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.9B $527.1M $823.7M $802.1M $669M
 
Property Plant And Equipment $225.4M $288.6M $371.4M $396.7M $394.5M
Long-Term Investments $1.8B $417.6M $795.6M $828.9M $589.7M
Goodwill -- -- $919.9M $916.2M --
Other Intangibles -- -- $74.2M $59M --
Other Long-Term Assets -- -- -- -- --
Total Assets $19.5B $23.7B $26.9B $27.4B $28.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $37.3M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.2B $12.4B $12.2B $12.2B $12.3B
 
Long-Term Debt $247.1M $324.5M $324.8M $316.4M $155.3M
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $21.1B $23.7B $24B $24.5B
 
Common Stock $97.7M $118.1M $131.8M $131.9M $135.2M
Other Common Equity Adj -$1.9M -$337.1M -$332.5M -$189.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.6B $3.2B $3.4B $3.6B
 
Total Liabilities and Equity $19.5B $23.7B $26.9B $27.4B $28.1B
Cash and Short Terms $6.1B $4.3B $3.9B $4.8B --
Total Debt $247.1M $324.5M $324.8M $316.4M $155.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $164.1M $269.8M $277.5M $187.5M $252.4M
Depreciation & Amoritzation -$8.6M -$2.1M $46.7M $45M $40.9M
Stock-Based Compensation $7.9M $6.6M $8.7M $8.9M $10.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $205.4M $298M $462.8M $311.3M $374.3M
 
Capital Expenditures $18.5M $26.5M $42.7M $72.5M $47M
Cash Acquisitions -- -- -- $93.6M --
Cash From Investing -$1.6B -$1.7B -$1.9B -$180.6M -$1B
 
Dividends Paid (Ex Special Dividend) $62.4M $73.8M $93.8M $111.7M $118.6M
Special Dividend Paid
Long-Term Debt Issued $103.6M $10M $790M $2.2B $1.1M
Long-Term Debt Repaid -$134.1M -$115.1M -$240M -$2.9B -$69.7M
Repurchase of Common Stock $20.8M $15.1M -- $7.2M --
Other Financing Activities -$1.8M -$2.4M -$7M -$815K -$13K
Cash From Financing $2.5B $2.2B -$258.8M $226.3M $157.3M
 
Beginning Cash (CF) $515.2M $1.6B $2.3B $646.9M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $709.9M -$1.7B $357M -$484M
Ending Cash (CF) $1.6B $2.3B $646.9M $1B $519.9M
 
Levered Free Cash Flow $186.9M $271.5M $420.1M $238.8M $327.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $73.8M $81.2M $47.9M $47.3M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.7M $1.8M $2.3M $2.7M $3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $90.6M $144.4M $97.2M $8.2M $120.8M
 
Capital Expenditures $5.2M $9.5M $15.3M $9.9M $5.4M
Cash Acquisitions $9.5M -- -- -- --
Cash From Investing -$186M -$293.4M $151.1M -$63.6M -$17.2M
 
Dividends Paid (Ex Special Dividend) $18.4M $24.3M $28.5M $29.3M $31.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- -- $1M --
Long-Term Debt Repaid -$20M -- -$10.3M -$9.6M --
Repurchase of Common Stock $10M -- -- -- $91.5M
Other Financing Activities -$1.6M -$6M -$7.1M -$337K --
Cash From Financing $493.7M -$582.7M -$199.5M $232.6M -$65.1M
 
Beginning Cash (CF) $1.4B $1.2B $710.7M $562.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $398.4M -$731.7M $48.8M $177.2M $38.5M
Ending Cash (CF) $1.8B $484M $759.5M $740M --
 
Levered Free Cash Flow $85.5M $134.9M $81.8M -$1.7M $115.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $277.3M $248M $254.9M $190.7M --
Depreciation & Amoritzation -$22M $40.7M $46M $42.5M --
Stock-Based Compensation $6.8M $8.4M $9.1M $9.6M $11.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $327.8M $424.1M $384.4M $236.1M $451.7M
 
Capital Expenditures $32.2M $33.1M $75.6M $54.8M $27.4M
Cash Acquisitions $9.5M -$9.5M -- $93.6M --
Cash From Investing -$1.7B -$1.9B -$192.2M -$484M -$582M
 
Dividends Paid (Ex Special Dividend) $72M $87.7M $107.8M $117.3M $123M
Special Dividend Paid
Long-Term Debt Issued $10M -- $3B $1.1M --
Long-Term Debt Repaid -$90.6M -$24.5M -$3.4B $300.6M --
Repurchase of Common Stock $15.1M -- -- $7.2M $105.5M
Other Financing Activities -- -$7.9M -$5.9M $4.9M --
Cash From Financing $2.1B $174.6M $83.3M $228.5M $3.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $772.2M -$1.3B $275.5M -$19.5M -$126.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $295.6M $391M $308.8M $181.3M $424.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $217.8M $196M $173.5M $176.6M $71.4M
Depreciation & Amoritzation -$681K $11.4M $12.1M $10.9M $11.4M
Stock-Based Compensation $4.8M $6.6M $7.1M $7.7M $8.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $245.9M $372M $293.6M $218.4M $295.8M
 
Capital Expenditures $19.7M $26.3M $59.2M $41.5M $21.8M
Cash Acquisitions $9.5M -- -- -- --
Cash From Investing -$1.5B -$1.7B -$23.8M -$327.2M $106.3M
 
Dividends Paid (Ex Special Dividend) $54.5M $68.4M $82.4M $88M $92.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M -- $2.2B $1.1M $126M
Long-Term Debt Repaid -$90.6M -- -$3.2B -$9.7M -$321M
Repurchase of Common Stock $15.1M -- -- -- $105.5M
Other Financing Activities -$1.6M -$7.1M -$5.9M -$222K -$976K
Cash From Financing $1.5B -$499.3M -$157.2M -$155.1M -$308.6M
 
Beginning Cash (CF) $4.4B $5.4B $2.1B $2.5B $519.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $209.2M -$1.8B $112.7M -$263.8M $93.6M
Ending Cash (CF) $4.6B $3.6B $2.2B $2.3B $636.7M
 
Levered Free Cash Flow $226.2M $345.7M $234.5M $176.9M $274M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock