Financhill
Sell
46

HOMB Quote, Financials, Valuation and Earnings

Last price:
$28.41
Seasonality move :
0.31%
Day range:
$28.20 - $28.48
52-week range:
$24.22 - $31.27
Dividend yield:
2.83%
P/E ratio:
12.30x
P/S ratio:
3.85x
P/B ratio:
1.32x
Volume:
419.1K
Avg. volume:
1.2M
1-year change:
-0.35%
Market cap:
$5.6B
Revenue:
$1.5B
EPS (TTM):
$2.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $789.4M $755.7M $1.1B $1.3B $1.5B
Revenue Growth (YoY) -3.44% -4.27% 39.5% 27.55% 8.83%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.7M $7.3M -$3.3M -$1.3M $5.4M
Operating Expenses -$278.1M -$418.8M -$444.3M -$510.4M -$520.2M
Operating Income $278.1M $418.8M $444.3M $510.4M $520.2M
 
Net Interest Expenses $29.1M $26.8M $31.7M $47.3M $68.9M
EBT. Incl. Unusual Items $277.7M $416.8M $394.6M $511.9M $522.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.3M $97.8M $89.3M $119M $120.1M
Net Income to Company $214.4M $319M $305.3M $392.9M $402.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $214.4M $319M $305.3M $392.9M $402.2M
 
Basic EPS (Cont. Ops) $1.30 $1.94 $1.57 $1.94 $2.01
Diluted EPS (Cont. Ops) $1.30 $1.94 $1.57 $1.94 $2.01
Weighted Average Basic Share $165.4M $164.5M $194.7M $202.6M $199.9M
Weighted Average Diluted Share $165.4M $164.9M $195M $202.8M $200.1M
 
EBITDA -- -- -- -- --
EBIT $371.1M $469M $513.7M $860M $973.3M
 
Revenue (Reported) $789.4M $755.7M $1.1B $1.3B $1.5B
Operating Income (Reported) $278.1M $418.8M $444.3M $510.4M $520.2M
Operating Income (Adjusted) $371.1M $469M $513.7M $860M $973.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $186.2M $288.8M $333.2M $374.2M $374.1M
Revenue Growth (YoY) -5.92% 55.07% 15.36% 12.32% -0.03%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $27K -$2.6M $4.5M $1.8M --
Operating Expenses -$99.2M -$142M -$129.3M -$129.1M -$159.4M
Operating Income $99.2M $142M $129.3M $129.1M $159.4M
 
Net Interest Expenses $6.7M $6.1M $12.3M $18.5M $8.4M
EBT. Incl. Unusual Items $98.2M $142M $129.3M $129.1M $159.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.2M $33.3M $30.8M $29M $35.7M
Net Income to Company $75M $108.7M $98.5M $100M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75M $108.7M $98.5M $100M $123.6M
 
Basic EPS (Cont. Ops) $0.46 $0.53 $0.49 $0.50 $0.63
Diluted EPS (Cont. Ops) $0.46 $0.53 $0.49 $0.50 $0.63
Weighted Average Basic Share $164.1M $204.8M $202.5M $199.4M $197.1M
Weighted Average Diluted Share $164.6M $205.1M $202.7M $199.5M $197.3M
 
EBITDA -- -- -- -- --
EBIT $110.7M $171.8M $221.6M $246.7M $256.7M
 
Revenue (Reported) $186.2M $288.8M $333.2M $374.2M $374.1M
Operating Income (Reported) $99.2M $142M $129.3M $129.1M $159.4M
Operating Income (Adjusted) $110.7M $171.8M $221.6M $246.7M $256.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $767.7M $908.5M $1.3B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.7M -$2.2M -$7.8M $10.1M --
Operating Expenses -$431.4M -$390.6M -$546.8M -$503M -$587.2M
Operating Income $431.4M $390.6M $546.8M $503M $587.2M
 
Net Interest Expenses $26.8M $28.9M $42.8M $69.3M $41.7M
EBT. Incl. Unusual Items $430.5M $340.1M $547.5M $505.7M $587.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103.1M $77.2M $125.1M $117.8M $130.1M
Net Income to Company $327.5M $262.9M $422.4M $387.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $327.5M $262.9M $422.4M $387.9M $457.8M
 
Basic EPS (Cont. Ops) $1.99 $1.45 $2.08 $1.93 $2.31
Diluted EPS (Cont. Ops) $1.98 $1.45 $2.08 $1.93 $2.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $488.3M $413.9M $849.4M $954.6M $987.9M
 
Revenue (Reported) $767.7M $908.5M $1.3B $1.4B $1.5B
Operating Income (Reported) $431.4M $390.6M $546.8M $503M $587.2M
Operating Income (Adjusted) $488.3M $413.9M $849.4M $954.6M $987.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $572.8M $725.6M $1B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.2M -$2.3M -$6.9M $4.5M $1M
Operating Expenses -$323.9M -$295.7M -$398.2M -$390.8M -$457.7M
Operating Income $323.9M $295.7M $398.2M $390.8M $457.7M
 
Net Interest Expenses $20.1M $22.2M $33.3M $55.3M $28.1M
EBT. Incl. Unusual Items $322.8M $246.2M $399.1M $392.9M $458.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.2M $56.6M $92.4M $91.2M $101.3M
Net Income to Company $245.7M $189.6M $306.7M $301.7M $233.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $245.7M $189.6M $306.7M $301.7M $357.2M
 
Basic EPS (Cont. Ops) $1.49 $1.00 $1.51 $1.51 $1.81
Diluted EPS (Cont. Ops) $1.49 $1.00 $1.51 $1.51 $1.80
Weighted Average Basic Share $494.2M $574.3M $608.8M $600.9M $593.3M
Weighted Average Diluted Share $495.3M $575.3M $609.2M $601.3M $593.9M
 
EBITDA -- -- -- -- --
EBIT $363.1M $308M $643.7M $738.3M $752.9M
 
Revenue (Reported) $572.8M $725.6M $1B $1.1B $1.1B
Operating Income (Reported) $323.9M $295.7M $398.2M $390.8M $457.7M
Operating Income (Adjusted) $363.1M $308M $643.7M $738.3M $752.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $242.2M $119.9M $263.9M $226.4M $281.1M
Short Term Investments $2.5B $3.1B $4B $3.5B $1.7B
Accounts Receivable, Net $60.5M $46.7M $103.2M $119M $120.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $3.7B $828.5M $1.2B $1.1B
 
Property Plant And Equipment $278.6M $275.8M $405.1M $393.3M $386.3M
Long-Term Investments $1.1B $3.7B $676.8M $997.6M $855.7M
Goodwill $973M $973M $1.4B $1.4B $1.4B
Other Intangibles $30.7M $25M $58.5M $48.8M $40.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $16.4B $18.1B $22.9B $22.7B $22.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.5B $5B $6.2B $6.3B $6B
 
Long-Term Debt $805.1M $805.8M $1.1B $1.1B $978.8M
Capital Leases -- -- -- -- --
Total Liabilities $13.8B $15.3B $19.4B $18.9B $18.6B
 
Common Stock $1.7M $1.6M $2M $2M $2M
Other Common Equity Adj $44.1M $10.5M -$305.5M -$249.1M -$256.1M
Common Equity $2.6B $2.8B $3.5B $3.8B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.8B $3.5B $3.8B $4B
 
Total Liabilities and Equity $16.4B $18.1B $22.9B $22.7B $22.5B
Cash and Short Terms $3.7B $6.8B $4.8B $4.5B $2.6B
Total Debt $805.1M $805.8M $1.1B $1.8B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $146.4M $268.9M $229.5M $265.4M $284.8M
Short Term Investments $3.2B $4.1B $3.5B $3.3B --
Accounts Receivable, Net $48.6M $88.7M $110.9M $118.9M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.3B $1.7B $603.6M $1.2B $956.5M
 
Property Plant And Equipment $277M $411.5M $439.5M $431.8M $411.4M
Long-Term Investments $3.3B $1.6B $303M $978.9M $742.1M
Goodwill $973M $1.4B $1.4B $1.4B --
Other Intangibles $26.5M $60.9M $51M $42.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets $17.8B $23.2B $22B $22.9B $22.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $5.7B $4.5B $4.2B $4.1B
 
Long-Term Debt $811.7M $885.4M $1.5B $1.8B $764.2M
Capital Leases -- -- -- -- --
Total Liabilities $15.1B $19.7B $18.3B $18.9B $18.5B
 
Common Stock $1.6M $2M $2M $2M $2M
Other Common Equity Adj $26M -$307.5M -$350.5M -$194.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$17.6M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $3.5B $3.7B $4B $4.2B
 
Total Liabilities and Equity $17.8B $23.2B $22B $22.9B $22.7B
Cash and Short Terms $6.4B $5.7B $4B $4.3B --
Total Debt $811.7M $885.4M $1.5B $1.8B $764.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $214.4M $319M $305.3M $392.9M $402.2M
Depreciation & Amoritzation $20.1M $19.5M $31.9M $30.9M $29.2M
Stock-Based Compensation $8.6M $8.8M $9.1M $9.3M $9.2M
Change in Accounts Receivable -$15.2M $13.8M -$24.5M -$15.8M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $323.5M $347.3M $420.3M $423.3M $457.4M
 
Capital Expenditures $11.5M $10.3M $9M $8.6M $38.9M
Cash Acquisitions $421.2M -- -- -- --
Cash From Investing -$683.7M $666.8M -$1B $534.9M $8.9M
 
Dividends Paid (Ex Special Dividend) $87.7M $92.1M $128.4M $145.9M $150M
Special Dividend Paid
Long-Term Debt Issued $1B -- $897.3M $6.5B $1.4B
Long-Term Debt Repaid -$1.2B -- -$729.3M -$5.8B -$2.1B
Repurchase of Common Stock $25.7M $44.5M $70.9M $48.8M $86.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B $1.4B -$2.3B -$682.7M -$556.2M
 
Beginning Cash (CF) $490.6M $1.3B $3.7B $724.8M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $773.2M $2.4B -$2.9B $275.4M -$89.9M
Ending Cash (CF) $1.3B $3.7B $724.8M $1B $910.3M
 
Levered Free Cash Flow $312M $337M $411.3M $414.7M $418.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $75M $108.7M $98.5M $100M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2.2M $2.4M $2.2M $2.5M $2.7M
Change in Accounts Receivable $148K -$8.4M -$9.9M $2.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $81.3M $115.5M $103M $131.3M $124.3M
 
Capital Expenditures $1.8M -$2.4M $5.3M $12.4M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $189.5M -$240.8M -$5.7M $101.8M -$61.4M
 
Dividends Paid (Ex Special Dividend) $23M $33.8M $36.5M $38.9M $39.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$120K $1.4B -- --
Long-Term Debt Repaid -- -- -$1.1B -$300K --
Repurchase of Common Stock $11.3M $24.3M $5.7M $27M $10M
Other Financing Activities -- -- -- -- --
Cash From Financing $68.2M -$1.1B -$220.4M -$274.2M -$363M
 
Beginning Cash (CF) $2.9B $2.8B $611.2M $1.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $339M -$1.2B -$123.1M -$41M -$300.2M
Ending Cash (CF) $3.3B $1.6B $488.1M $1B --
 
Levered Free Cash Flow $79.4M $118M $97.7M $118.9M $121.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $327.5M $262.9M $422.4M $387.9M --
Depreciation & Amoritzation $19.3M $28.6M $31M $30.2M --
Stock-Based Compensation $8.8M $9.1M $9.4M $8.9M $10.6M
Change in Accounts Receivable $24M -$8.1M -$22.3M -$7.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $356M $362M $451.2M $484.9M $457.6M
 
Capital Expenditures $9.3M $6.4M $11.6M $27.3M $31.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $964.6M -$371.7M $33.8M -$213.2M -$129.7M
 
Dividends Paid (Ex Special Dividend) $92.3M $117.7M $143.2M $147.5M $156.4M
Special Dividend Paid
Long-Term Debt Issued $1B $296.3M $2B $6.5B --
Long-Term Debt Repaid -- -- -$1.4B -$6.2B --
Repurchase of Common Stock $38.8M $58.3M $51M $101.8M $69.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $916.4M -$1.7B -$1.6B $257.9M -$544.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$1.7B -$1.1B $529.6M -$216.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $346.6M $355.6M $439.5M $457.6M $426.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $245.7M $189.6M $306.7M $301.7M $233.6M
Depreciation & Amoritzation $4.7M $5.1M $7.7M $7.4M $14.3M
Stock-Based Compensation $6.6M $6.8M $7.1M $6.7M $8.1M
Change in Accounts Receivable $12M -$9.9M -$7.7M $95K $12.4M
Change in Inventories -- -- -- -- --
Cash From Operations $268.5M $283.2M $314.1M $375.7M $375.8M
 
Capital Expenditures $8.1M $4.2M $6.8M $25.5M $17.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $602.2M -$436.2M $628.9M -$119.1M -$257.7M
 
Dividends Paid (Ex Special Dividend) $69.2M $94.8M $109.6M $111.2M $117.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $296.3M $1.4B $1.4B --
Long-Term Debt Repaid -- -$378.3M -$1.1B -$1.4B -$50.3M
Repurchase of Common Stock $37M $50.9M $31M $84M $67.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B -$1.9B -$1.2B -$239.1M -$227.6M
 
Beginning Cash (CF) $6.7B $10.1B $2B $3.2B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$2.1B -$236.7M $17.5M -$109.4M
Ending Cash (CF) $8.7B $8B $1.8B $3.3B $2.4B
 
Levered Free Cash Flow $260.4M $279M $307.3M $350.2M $358.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.86% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.14% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock