Financhill
Sell
39

TRNO Quote, Financials, Valuation and Earnings

Last price:
$60.49
Seasonality move :
2.37%
Day range:
$59.67 - $60.64
52-week range:
$48.18 - $69.20
Dividend yield:
3.34%
P/E ratio:
19.28x
P/S ratio:
13.89x
P/B ratio:
1.56x
Volume:
255.5K
Avg. volume:
669.6K
1-year change:
2.44%
Market cap:
$6.2B
Revenue:
$382.6M
EPS (TTM):
$3.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $181.5M $221.9M $276.2M $323.6M $382.6M
Revenue Growth (YoY) 9.09% 22.3% 24.46% 17.15% 18.24%
 
Cost of Revenues $95M $106.9M $134.7M $152.3M $192M
Gross Profit $86.5M $115M $141.5M $171.3M $190.6M
Gross Profit Margin 47.66% 51.82% 51.25% 52.93% 49.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $26.5M $16.5M $110.7M $37.9M $45.3M
Operating Expenses $23.8M $27.1M $32.7M $38.2M $42.7M
Operating Income $62.7M $87.9M $108.9M $133.1M $148M
 
Net Interest Expenses $16.3M $18.2M $23.9M $24.8M $20.9M
EBT. Incl. Unusual Items $74.4M $87.3M $198M $151.5M $184.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $79.8M $87.3M $198M $151.5M $184.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $74M $86.9M $197.2M $150.7M $183.7M
 
Basic EPS (Cont. Ops) $1.17 $1.23 $2.61 $1.81 $1.92
Diluted EPS (Cont. Ops) $1.16 $1.23 $2.61 $1.81 $1.92
Weighted Average Basic Share $67.8M $70.5M $75.5M $83.2M $95.5M
Weighted Average Diluted Share $68.2M $70.8M $75.6M $83.4M $95.8M
 
EBITDA $108.6M $138.5M $174.7M $206.4M $241.9M
EBIT $62.7M $87.9M $108.9M $133.1M $148M
 
Revenue (Reported) $181.5M $221.9M $276.2M $323.6M $382.6M
Operating Income (Reported) $62.7M $87.9M $108.9M $133.1M $148M
Operating Income (Adjusted) $62.7M $87.9M $108.9M $133.1M $148M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $55.2M $70.8M $82.9M $99.6M $116.2M
Revenue Growth (YoY) 20.47% 28.21% 17.12% 20.16% 16.67%
 
Cost of Revenues $27.8M $34.1M $38.7M $49.7M $56.6M
Gross Profit $27.4M $36.7M $44.2M $50M $59.6M
Gross Profit Margin 49.59% 51.84% 53.31% 50.16% 51.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.2M -$36K -$51K -$11K --
Operating Expenses $6.8M $8.2M $9.2M $10.8M $11.7M
Operating Income $20.6M $28.5M $35M $39.2M $48M
 
Net Interest Expenses $4.7M $6.3M $5.8M $4.9M $8.4M
EBT. Incl. Unusual Items $19.3M $22.4M $30.3M $36.6M $103.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $21.4M $22.4M $30.3M $36.6M $103.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.2M $22.3M $30.2M $36.5M $102.9M
 
Basic EPS (Cont. Ops) $0.30 $0.30 $0.36 $0.37 $1.00
Diluted EPS (Cont. Ops) $0.30 $0.30 $0.36 $0.37 $1.00
Weighted Average Basic Share $70.5M $75.5M $84M $97.6M $102.9M
Weighted Average Diluted Share $70.8M $75.6M $84.3M $97.9M $103.1M
 
EBITDA $34.2M $45.5M $53.3M $63.3M $76.3M
EBIT $20.6M $28.5M $35M $39.2M $48M
 
Revenue (Reported) $55.2M $70.8M $82.9M $99.6M $116.2M
Operating Income (Reported) $20.6M $28.5M $35M $39.2M $48M
Operating Income (Adjusted) $20.6M $28.5M $35M $39.2M $48M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $203.7M $260.9M $313.1M $365.4M $442.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $102.1M $126.1M $149.7M $178.5M $222M
Gross Profit $101.6M $134.8M $163.4M $186.9M $220.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.9M $88.4M $47.9M $31.5M --
Operating Expenses $26.4M $31.8M $36.9M $41.7M $46.8M
Operating Income $75.1M $103M $126.5M $145.2M $173.9M
 
Net Interest Expenses $17.3M $21.6M $26.5M $21.4M $28.6M
EBT. Incl. Unusual Items $62M $171.4M $152.8M $166M $320.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $68.5M $171.4M $152.8M $166M $320.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.7M $170.7M $152.1M $165.2M $319.5M
 
Basic EPS (Cont. Ops) $0.98 $2.28 $1.90 $1.80 $3.14
Diluted EPS (Cont. Ops) $0.98 $2.27 $1.90 $1.80 $3.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $123.3M $163.9M $199.7M $231.8M $283.1M
EBIT $75.1M $103M $126.5M $145.2M $173.9M
 
Revenue (Reported) $203.7M $260.9M $313.1M $365.4M $442.6M
Operating Income (Reported) $75.1M $103M $126.5M $145.2M $173.9M
Operating Income (Adjusted) $75.1M $103M $126.5M $145.2M $173.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $156.1M $200.2M $237.1M $278.9M $338.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.9M $97M $112.1M $138.3M $168.2M
Gross Profit $78.3M $103.2M $125M $140.6M $170.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3M $75M $12.1M $5.7M $11.8M
Operating Expenses $19.4M $24.1M $28.3M $31.9M $36M
Operating Income $58.9M $79.1M $96.7M $108.8M $134.7M
 
Net Interest Expenses $13M $16.4M $19.1M $15.7M $23.3M
EBT. Incl. Unusual Items $49.9M $139.1M $93.9M $108.4M $244.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $55M $139.1M $93.9M $108.4M $244.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.7M $138.6M $93.5M $107.9M $243.7M
 
Basic EPS (Cont. Ops) $0.79 $1.84 $1.13 $1.15 $2.38
Diluted EPS (Cont. Ops) $0.78 $1.84 $1.13 $1.14 $2.37
Weighted Average Basic Share $208.7M $225.9M $247.1M $282.7M $306.6M
Weighted Average Diluted Share $209.4M $226.2M $247.7M $283.7M $307.2M
 
EBITDA $95.8M $126.3M $151.3M $176.8M $218M
EBIT $58.9M $79.1M $96.7M $108.8M $134.7M
 
Revenue (Reported) $156.1M $200.2M $237.1M $278.9M $338.9M
Operating Income (Reported) $58.9M $79.1M $96.7M $108.8M $134.7M
Operating Income (Adjusted) $58.9M $79.1M $96.7M $108.8M $134.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $107.8M $204.8M $28.1M $166.2M $18.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $107.8M $204.8M $26.4M $166.2M $6.3M
 
Property Plant And Equipment $400K -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $38.8M $51.7M $61.2M $75.1M $90.2M
Total Assets $2.1B $2.9B $3.2B $3.9B $4.8B
 
Accounts Payable $26.7M $45M $49.7M $61.8M $79.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $52.5M $99.5M $158.2M $172M $88.6M
 
Long-Term Debt $472.9M $721.7M $826.7M $756.3M $940M
Capital Leases -- -- -- -- --
Total Liabilities $551.6M $866.3M $934.6M $990.1M $1.1B
 
Common Stock $686K $752K $765K $876K $994K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $2.1B $2.2B $2.9B $3.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $2.1B $2.2B $2.9B $3.7B
 
Total Liabilities and Equity $2.1B $2.9B $3.2B $3.9B $4.8B
Cash and Short Terms $107.8M $204.8M $28.1M $166.2M $18.4M
Total Debt $484.1M $771.7M $826.7M $856.3M $940M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $73.7M $11M $100.2M $243.9M $26.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $92M $10.2M $7.3M $254.8M $57.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $53.1M $58M $71.9M $89M --
Total Assets $2.5B $3.1B $3.7B $4.6B $5.3B
 
Accounts Payable $40.4M $57.8M $73M $89.9M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $46.5M $57.7M $71M $86.2M $96.5M
 
Long-Term Debt $634.2M $841.1M $858.5M $763.4M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $721M $956.6M $1B $939.6M $1.3B
 
Common Stock $712K $757K $850K $994K $1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $2.2B $2.7B $3.6B $4B
 
Total Liabilities and Equity $2.5B $3.1B $3.7B $4.6B $5.3B
Cash and Short Terms $73.7M $11M $100.2M $243.9M $26.8M
Total Debt $634.2M $841.1M $858.5M $763.4M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $79.8M $87.3M $198M $151.5M $184.5M
Depreciation & Amoritzation $45.9M $50.7M $65.8M $73.2M $93.9M
Stock-Based Compensation $9.8M $9.6M $10.2M $13.5M $14.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $101.1M $132.2M $143.2M $179.7M $232.7M
 
Capital Expenditures $40.6M $62.6M $66.6M $53.1M $46.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.1M -$666.4M -$337.7M -$570.4M -$915.5M
 
Dividends Paid (Ex Special Dividend) $74.8M $84.6M $107.4M $135.9M $175M
Special Dividend Paid
Long-Term Debt Issued -- $350M $308M $82M $110M
Long-Term Debt Repaid -$33.1M -$86.3M -$258M -$82M -$128M
Repurchase of Common Stock $9.8M $582K $1M $1.5M $3.3M
Other Financing Activities -$940K -$9.7M -$2.7M -$5.1M -$11.5M
Cash From Financing -$53.9M $631.2M $17.7M $528.9M $534.9M
 
Beginning Cash (CF) $107.8M $204.8M $28.1M $166.2M $18.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9M $97M -$176.7M $138.2M -$147.9M
Ending Cash (CF) $102.9M $301.8M -$148.6M $304.4M -$129.5M
 
Levered Free Cash Flow $60.5M $69.6M $76.6M $126.6M $186.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.4M $22.4M $30.3M $36.6M $103.4M
Depreciation & Amoritzation $13.6M $17M $18.2M $24.1M $28.4M
Stock-Based Compensation $2.4M $2.7M $3.3M $3.8M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $39.2M $45.8M $53.3M $70M $79.5M
 
Capital Expenditures $21.1M $26.9M $58.7M $50.4M $30M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$176.5M -$94.7M -$73.1M -$58.3M -$409.7M
 
Dividends Paid (Ex Special Dividend) $20.4M $25.7M $33.5M $43.5M $50.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $170M $250M -- -- --
Long-Term Debt Repaid -$20M -$202M -- -$100M --
Repurchase of Common Stock -- $518K $773K $2.3M $1.3M
Other Financing Activities -$3.5M -$1.1M -$1.4M -$8.8M --
Cash From Financing $168.3M $49.6M $60.1M $49.8M $228.1M
 
Beginning Cash (CF) $73.7M $11M $100.2M $243.9M $26.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31M $664K $40.2M $61.5M -$102.1M
Ending Cash (CF) $104.7M $11.7M $140.4M $305.4M -$75.3M
 
Levered Free Cash Flow $18.1M $18.9M -$5.5M $19.6M $49.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68.5M $171.4M $152.8M $166M $320.9M
Depreciation & Amoritzation $48.2M $60.9M $73.2M $86.6M $109.2M
Stock-Based Compensation $10.5M $10.1M $12.8M $14.5M $17.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $122.1M $142.8M $174.8M $220.4M $252.9M
 
Capital Expenditures $53.8M $93.9M $102.5M $80.1M $9.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$420.5M -$620.3M -$503.5M -$696.2M -$781.8M
 
Dividends Paid (Ex Special Dividend) $80.2M $101.2M $127.9M $164.5M $199M
Special Dividend Paid
Long-Term Debt Issued -- $417M $95M $33M --
Long-Term Debt Repaid -$56.4M -$232M -$105M -$133M --
Repurchase of Common Stock $582K $1M $1.5M $3.4M $3.3M
Other Financing Activities -$5.3M -$6.5M -$3.5M -$13.8M --
Cash From Financing $216.1M $414.8M $417.9M $619.5M $311.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$82.3M -$62.7M $89.2M $143.7M -$217.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $68.4M $48.9M $72.3M $140.3M $243.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $55M $139.1M $93.9M $108.4M $244.8M
Depreciation & Amoritzation $37M $47.2M $54.6M $68M $83.3M
Stock-Based Compensation $7M $7.5M $10.1M $11.1M $13.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $98.4M $109M $140.6M $181.4M $201.6M
 
Capital Expenditures $44.5M $75.8M $111.7M $138.8M $101.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$359.9M -$313.8M -$479.6M -$605.4M -$471.8M
 
Dividends Paid (Ex Special Dividend) $60.4M $77M $97.4M $126.1M $150.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $195M $262M $49M -- $50M
Long-Term Debt Repaid -$56.3M -$202M -$49M -$100M -$132M
Repurchase of Common Stock $582K $1M $1.5M $3.3M $3.3M
Other Financing Activities -$5.2M -$2M -$2.8M -$11.5M -$3.4M
Cash From Financing $227.4M $11M $411.2M $501.8M $278.6M
 
Beginning Cash (CF) $146.8M $130.9M $173.9M $1.1B $312.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.1M -$193.8M $72.1M $77.7M $8.4M
Ending Cash (CF) $112.7M -$63M $246M $1.2B $321.1M
 
Levered Free Cash Flow $53.9M $33.2M $28.9M $42.6M $100M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock