Financhill
Buy
57

ILPT Quote, Financials, Valuation and Earnings

Last price:
$5.48
Seasonality move :
-9.58%
Day range:
$5.35 - $5.49
52-week range:
$2.45 - $6.57
Dividend yield:
2.19%
P/E ratio:
--
P/S ratio:
0.81x
P/B ratio:
0.74x
Volume:
257.7K
Avg. volume:
311.3K
1-year change:
59.01%
Market cap:
$364.6M
Revenue:
$442.3M
EPS (TTM):
-$1.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $254.6M $219.9M $388.2M $437.3M $442.3M
Revenue Growth (YoY) 11.06% -13.63% 76.53% 12.67% 1.14%
 
Cost of Revenues $105.7M $80.7M $211.6M $238.8M $234.6M
Gross Profit $148.9M $139.1M $176.5M $198.6M $207.8M
Gross Profit Margin 58.48% 63.28% 45.48% 45.4% 46.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23.9M $10.9M -$129.3M $908K --
Operating Expenses $40.5M $36.5M $63.7M $69.4M $69M
Operating Income $108.3M $102.6M $112.8M $129.2M $138.8M
 
Net Interest Expenses $51.6M $35.6M $282.4M $254.9M $314.1M
EBT. Incl. Unusual Items $81M $79M -$293.9M -$150.5M -$142.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $277K $273K $45K $104K $162K
Net Income to Company $81.2M $119.7M -$286.8M -$149.7M -$137.2M
 
Minority Interest in Earnings $866K -- -$60.1M -$41.7M -$41.5M
Net Income to Common Excl Extra Items $81.2M $119.4M -$287M -$149.7M -$137.2M
 
Basic EPS (Cont. Ops) $1.26 $1.83 -$3.48 -$1.65 -$1.46
Diluted EPS (Cont. Ops) $1.26 $1.83 -$3.48 -$1.65 -$1.46
Weighted Average Basic Share $65.1M $65.2M $65.2M $65.4M $65.7M
Weighted Average Diluted Share $65.1M $65.2M $65.2M $65.4M $65.7M
 
EBITDA $178.9M $153.2M $273.8M $307.9M $310.8M
EBIT $108.3M $102.6M $112.8M $129.2M $138.8M
 
Revenue (Reported) $254.6M $219.9M $388.2M $437.3M $442.3M
Operating Income (Reported) $108.3M $102.6M $112.8M $129.2M $138.8M
Operating Income (Adjusted) $108.3M $102.6M $112.8M $129.2M $138.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $55M $103.2M $110.1M $108.9M $110.9M
Revenue Growth (YoY) -15.55% 87.73% 6.71% -1.09% 1.83%
 
Cost of Revenues $20.3M $62.3M $58.8M $58.5M $56.2M
Gross Profit $34.7M $40.9M $51.3M $50.4M $54.7M
Gross Profit Margin 63.06% 39.67% 46.58% 46.26% 49.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $940K -$22M -- -- --
Operating Expenses $9.1M $17.6M $17.6M $16.1M $19.4M
Operating Income $25.5M $23.4M $33.7M $34.3M $35.3M
 
Net Interest Expenses $9.1M $90.5M $62.9M $79.3M $64.1M
EBT. Incl. Unusual Items $17.4M -$87.2M -$36.9M -$36.5M -$32.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72K $28K $51K $33K $31K
Net Income to Company $18.3M -$84M -$36.2M -$35.4M -$30.4M
 
Minority Interest in Earnings -- -$38.3M -$10.1M -$10.4M -$8.9M
Net Income to Common Excl Extra Items $18.3M -$84M -$36.2M -$35.4M -$30.4M
 
Basic EPS (Cont. Ops) $0.28 -$0.70 -$0.40 -$0.38 -$0.33
Diluted EPS (Cont. Ops) $0.28 -$0.70 -$0.40 -$0.38 -$0.33
Weighted Average Basic Share $65.2M $65.3M $65.5M $65.8M $66.1M
Weighted Average Diluted Share $65.2M $65.3M $65.5M $65.8M $66.1M
 
EBITDA $38.2M $71.9M $77.6M $77.5M $76.4M
EBIT $25.5M $23.4M $33.7M $34.3M $35.3M
 
Revenue (Reported) $55M $103.2M $110.1M $108.9M $110.9M
Operating Income (Reported) $25.5M $23.4M $33.7M $34.3M $35.3M
Operating Income (Adjusted) $25.5M $23.4M $33.7M $34.3M $35.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $223.5M $338.3M $435M $440.7M $445.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $83.2M $171.7M $213.9M $234.6M $227M
Gross Profit $140.3M $166.6M $221.1M $206.1M $218.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $24.3M -$118.7M -$1.6M $2.5M --
Operating Expenses $36.9M $54.2M $68.1M $69.2M $74.1M
Operating Income $103.4M $112.4M $153.1M $137M $144.3M
 
Net Interest Expenses $37.5M $219.1M $264.9M $273.7M $275.4M
EBT. Incl. Unusual Items $90.9M -$223.8M -$157.9M -$142.8M -$131.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $252K $209K $45K $93K $149K
Net Income to Company $96.6M -$181.9M -$150.1M -$144.2M -$126.4M
 
Minority Interest in Earnings -$175K -$49.4M -$42.3M -$41.4M -$37.9M
Net Income to Common Excl Extra Items $96.6M -$182.1M -$150.1M -$144.2M -$126.4M
 
Basic EPS (Cont. Ops) $1.49 -$2.03 -$1.65 -$1.57 -$1.34
Diluted EPS (Cont. Ops) $1.48 -$2.03 -$1.65 -$1.57 -$1.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $155.8M $239.9M $306.3M $311.6M $310.1M
EBIT $103.4M $112.4M $153.1M $137M $144.3M
 
Revenue (Reported) $223.5M $338.3M $435M $440.7M $445.5M
Operating Income (Reported) $103.4M $112.4M $153.1M $137M $144.3M
Operating Income (Adjusted) $103.4M $112.4M $153.1M $137M $144.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $163.4M $281.8M $328.7M $331.8M $334.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.6M $150.6M $152.8M $176.6M $169M
Gross Profit $103.8M $131.3M $175.9M $155.2M $165.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $294K -$129.3M -$1.6M -- -$5.1M
Operating Expenses $27.1M $44.7M $51.5M $51.3M $56.4M
Operating Income $76.7M $86.5M $124.4M $104M $109.5M
 
Net Interest Expenses $26.5M $210M $192.5M $211.2M $202.4M
EBT. Incl. Unusual Items $51.2M -$251.6M -$115.6M -$107.9M -$97.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $177K $113K $113K $102K $89K
Net Income to Company $56.5M -$245.1M -$108.3M -$102.8M -$92M
 
Minority Interest in Earnings -- -$49.4M -$31.6M -$31.2M -$27.6M
Net Income to Common Excl Extra Items $56.4M -$245.1M -$108.3M -$102.8M -$92M
 
Basic EPS (Cont. Ops) $0.87 -$3.00 -$1.17 -$1.09 -$0.98
Diluted EPS (Cont. Ops) $0.87 -$3.00 -$1.17 -$1.09 -$0.98
Weighted Average Basic Share $195.5M $195.7M $196.2M $197M $197.9M
Weighted Average Diluted Share $195.6M $195.7M $196.2M $197M $197.9M
 
EBITDA $113.9M $200.6M $230.7M $234.2M $233.5M
EBIT $76.7M $86.5M $124.4M $104M $109.5M
 
Revenue (Reported) $163.4M $281.8M $328.7M $331.8M $334.9M
Operating Income (Reported) $76.7M $86.5M $124.4M $104M $109.5M
Operating Income (Adjusted) $76.7M $86.5M $124.4M $104M $109.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.8M $29.4M $140.8M $245.7M $242.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $69.5M $75.9M $107M $119.2M $129.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $92.3M $105.3M $247.8M $364.9M $371.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $60.6M $143M $124.4M $145.9M $133.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.8M $15.5M $103.9M $67.8M $62.3M
Total Assets $1.9B $1.9B $5.7B $5.6B $5.4B
 
Accounts Payable $14.7M $27.8M $73.5M $72.5M $76.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $229.8M $187.3M $27.3M $26M $25.8M
 
Long-Term Debt $660.2M $658.6M $4.2B $4.3B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $912.6M $870.5M $4.3B $4.4B $4.4B
 
Common Stock $653K $654K $656K $658K $661K
Other Common Equity Adj -- -- $21.9M $10.2M -$1.1M
Common Equity $1B $1B $790.7M $670M $562M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $540M $491.8M $447.3M
Total Equity $1B $1B $1.3B $1.2B $1B
 
Total Liabilities and Equity $1.9B $1.9B $5.7B $5.6B $5.4B
Cash and Short Terms $22.8M $29.4M $140.8M $245.7M $242.5M
Total Debt $881.2M $840.6M $4.3B $4.3B $4.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $44.1M $126.7M $222.5M $264.9M $177.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $74.2M $100.3M $113.7M $122.7M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $118.3M $227M $393.8M $387.7M $338.8M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $63.3M $145.7M $124.4M $127.3M $124.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.4M $104.2M $95.3M $56.6M --
Total Assets $2B $5.7B $5.6B $5.5B $5.2B
 
Accounts Payable $16.9M $86.7M $86M $85.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $2.6B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $1.2M -- --
Total Current Liabilities $364.3M $4.5M $7.1M $5.8M $8.8M
 
Long-Term Debt $659M $4.3B $4.3B $4.3B $4.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $4.4B $4.4B $4.4B $4.3B
 
Common Stock $654K $656K $658K $661K $667K
Other Common Equity Adj -- $12.3M $22.1M -$1.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $549.1M $504.6M $456.9M $419.5M
Total Equity $996M $1.4B $1.2B $1B $913.6M
 
Total Liabilities and Equity $2B $5.7B $5.6B $5.5B $5.2B
Cash and Short Terms $44.1M $126.7M $222.5M $264.9M $177.7M
Total Debt $1B $4.3B $4.3B $4.3B $4.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $81.2M $119.7M -$286.8M -$149.7M -$137.2M
Depreciation & Amoritzation $69.8M $50.1M $156.5M $177.6M $170.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.8M $2.7M -$19.6M $1.4M $429K
Change in Inventories -- -- -- -- --
Cash From Operations $114.9M $110.7M $103.7M $12M $2M
 
Capital Expenditures $5.9M $4.9M $17.7M $19.4M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $97.3M $22.9M -$2.9B $61.8M $16.4M
 
Dividends Paid (Ex Special Dividend) $86.1M $86.2M $44.5M $2.6M $2.6M
Special Dividend Paid
Long-Term Debt Issued $234M $301M $4.7B $91M --
Long-Term Debt Repaid -$371.8M -$340M -$1.6B -$55.4M -$18.1M
Repurchase of Common Stock $382K $922K $242K $163K $312K
Other Financing Activities $102.5M -$804K $383.8M -$1.6M -$560K
Cash From Financing -$229.7M -$127M $2.9B $31.1M -$21.6M
 
Beginning Cash (CF) $22.8M $29.4M $140.8M $245.7M $242.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.7M $6.6M $111.4M $104.9M -$3.2M
Ending Cash (CF) $11.1M $36M $252.2M $350.7M $239.2M
 
Levered Free Cash Flow $109M $105.7M $86M -$7.4M -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.3M -$84M -$36.2M -$35.4M -$30.4M
Depreciation & Amoritzation -$42K $48.3M $43.7M $42.8M $40.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$39K -$6.4M $195K -$2.7M $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $26.3M -$10.6M $7.8M -$3.4M $22.7M
 
Capital Expenditures $1M $3.4M $6.3M $2.5M $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$99.1M -$628.5M $9.6M $15.4M $4.4M
 
Dividends Paid (Ex Special Dividend) $21.6M -$43.2M $656K $659K $3.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $210M $1.2B -- -- --
Long-Term Debt Repaid -$100M -$1.4B -$4.4M -$4.6M --
Repurchase of Common Stock $713K $232K $145K $253K $402K
Other Financing Activities -- -$113.8M -$143K -$163K --
Cash From Financing $87.7M -$272.2M -$5.3M -$5.6M -$8.5M
 
Beginning Cash (CF) $44.1M $126.7M $222.5M $264.9M $177.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.6M -$310.3M $12.1M $6.4M $18.6M
Ending Cash (CF) $57.7M -$183.6M $234.6M $271.3M $196.3M
 
Levered Free Cash Flow $25.3M -$14M $1.5M -$5.9M $17.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $96.6M -$181.9M -$150.1M -$144.2M -$126.4M
Depreciation & Amoritzation $39.2M $135.8M $180.2M $173.2M $163.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.7M -$17.2M -$37K $2.9M $1.9M
Change in Inventories -- -- -- -- --
Cash From Operations $110.6M $92.1M $51.8M $9M $39M
 
Capital Expenditures $3.7M $11.3M $22.6M $11.9M $14.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65.1M -$3.3B $607.1M $54.8M -$5M
 
Dividends Paid (Ex Special Dividend) $86.2M $21.6M $46.4M $2.6M $5.3M
Special Dividend Paid
Long-Term Debt Issued $300M $4.8B -- -- --
Long-Term Debt Repaid -$266M -$1.8B -$56.5M -$17.9M --
Repurchase of Common Stock $915K $246K $163K $314K $435K
Other Financing Activities -- -- $6.1M -$464K --
Cash From Financing -$54.6M $2.7B $37.8M -$21.4M -$121.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.8M $82.6M $95.8M $42.4M -$87.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $106.8M $80.8M $29.2M -$2.9M $24.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $56.5M -$245.1M -$108.3M -$102.8M -$92M
Depreciation & Amoritzation $24.1M $109.9M $133.5M $129.1M $122.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.6M -$16.3M $3.3M $4.7M $6.2M
Change in Inventories -- -- -- -- --
Cash From Operations $88.9M $70.4M $18.5M $15.4M $52.5M
 
Capital Expenditures $2.4M $8.7M $13.6M $6.1M $14.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$135.1M -$3.5B $27M $20M -$1.4M
 
Dividends Paid (Ex Special Dividend) $64.7M -$0 $2M $2M $4.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $246M $4.7B $91M -- $1.2B
Long-Term Debt Repaid -$113M -$1.6B -$51M -$13.5M -$1.2B
Repurchase of Common Stock $915K $239K $160K $311K $434K
Other Financing Activities -- $376.1M -$1.6M -$455K -$16.7M
Cash From Financing $67.4M $2.9B $36.2M -$16.3M -$115.9M
 
Beginning Cash (CF) $100.8M $985M $578M $760M $573.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.3M $97.3M $81.7M $19.2M -$64.8M
Ending Cash (CF) $122M $1.1B $659.8M $779.2M $508.7M
 
Levered Free Cash Flow $86.5M $61.6M $4.8M $9.3M $37.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock