Financhill
Sell
38

ILPT Quote, Financials, Valuation and Earnings

Last price:
$3.26
Seasonality move :
-11.01%
Day range:
$3.19 - $3.43
52-week range:
$3.15 - $5.45
Dividend yield:
1.23%
P/E ratio:
--
P/S ratio:
0.49x
P/B ratio:
0.37x
Volume:
1.3M
Avg. volume:
349.3K
1-year change:
-27.61%
Market cap:
$216M
Revenue:
$437.3M
EPS (TTM):
-$1.57
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $229.2M $254.6M $219.9M $388.2M $437.3M
Revenue Growth (YoY) 41.04% 11.06% -13.63% 76.53% 12.67%
 
Cost of Revenues $30.4M $35.2M $30.1M $50.6M $60.1M
Gross Profit $198.9M $219.4M $189.7M $337.5M $377.3M
Gross Profit Margin 86.75% 86.18% 86.3% 86.96% 86.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.2M $19.6M $16.7M $32.9M $31.2M
Other Inc / (Exp) -- $23.9M $10.9M -$129.3M $908K
Operating Expenses $96.8M $110.8M $86M $224.7M $248.1M
Operating Income $102.1M $108.5M $103.7M $112.8M $129.2M
 
Net Interest Expenses $50.1M $51.5M $35.6M $277.4M $280.6M
EBT. Incl. Unusual Items $52M $81M $79M -$293.9M -$150.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $171K $277K $273K $45K $104K
Net Income to Company $52.5M $81.2M $119.7M -$286.8M -$149.7M
 
Minority Interest in Earnings -- $866K -- $60.1M $41.7M
Net Income to Common Excl Extra Items $52.5M $82.1M $119.7M -$226.7M -$108M
 
Basic EPS (Cont. Ops) $0.81 $1.26 $1.83 -$3.47 -$1.65
Diluted EPS (Cont. Ops) $0.81 $1.26 $1.83 -$3.47 -$1.65
Weighted Average Basic Share $65M $65.1M $65.2M $65.2M $65.4M
Weighted Average Diluted Share $65.1M $65.1M $65.2M $65.2M $65.4M
 
EBITDA $164.8M $203.1M $165.3M $147.2M $316.7M
EBIT $102.9M $132.6M $114.7M -$13.8M $138M
 
Revenue (Reported) $229.2M $254.6M $219.9M $388.2M $437.3M
Operating Income (Reported) $102.1M $108.5M $103.7M $112.8M $129.2M
Operating Income (Adjusted) $102.9M $132.6M $114.7M -$13.8M $138M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $65.1M $55M $103.2M $110.1M $108.9M
Revenue Growth (YoY) 6.81% -15.55% 87.73% 6.71% -1.09%
 
Cost of Revenues $9M $7.6M $13.7M $14.9M $15.3M
Gross Profit $56.1M $47.4M $89.5M $95.2M $93.6M
Gross Profit Margin 86.12% 86.15% 86.68% 86.45% 85.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2M $4.7M $9.1M $7.7M $7.2M
Other Inc / (Exp) -$178K $940K -$22M -- --
Operating Expenses $29.2M $21.8M $66.1M $61.5M $59.3M
Operating Income $26.9M $25.5M $23.4M $33.7M $34.3M
 
Net Interest Expenses $12.9M $9.1M $88.7M $70.5M $70.8M
EBT. Incl. Unusual Items $13.8M $17.4M -$87.2M -$36.9M -$36.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13K $72K $28K $51K $33K
Net Income to Company $13.8M $18.3M -$84M -$36.2M -$35.4M
 
Minority Interest in Earnings $275K -- $38.3M $10.1M $10.4M
Net Income to Common Excl Extra Items $14.1M $18.3M -$45.6M -$26.1M -$25M
 
Basic EPS (Cont. Ops) $0.22 $0.28 -$0.70 -$0.40 -$0.38
Diluted EPS (Cont. Ops) $0.22 $0.28 -$0.70 -$0.40 -$0.38
Weighted Average Basic Share $65.1M $65.3M $65.3M $65.5M $65.8M
Weighted Average Diluted Share $65.1M $65.3M $65.3M $65.5M $65.8M
 
EBITDA $45.2M $39.2M $51M $80M $80.6M
EBIT $26.7M $26.5M $2.5M $36.1M $37.4M
 
Revenue (Reported) $65.1M $55M $103.2M $110.1M $108.9M
Operating Income (Reported) $26.9M $25.5M $23.4M $33.7M $34.3M
Operating Income (Adjusted) $26.7M $26.5M $2.5M $36.1M $37.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $256.7M $223.5M $338.3M $434.8M $440.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.5M $30.8M $44.2M $60.7M $59.9M
Gross Profit $221.2M $192.7M $294.1M $374.1M $380.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.9M $17.4M $28.9M $31.7M $30.3M
Other Inc / (Exp) -$58K $24.3M -$118.7M -$1.6M $2.5M
Operating Expenses $113.2M $88.6M $183.6M $249.2M $243.8M
Operating Income $108M $104.1M $110.5M $124.9M $137M
 
Net Interest Expenses $55M $37.5M $215.5M $281.2M $282.3M
EBT. Incl. Unusual Items $52.9M $90.9M -$223.8M -$157.9M -$142.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $242K $252K $209K $45K $93K
Net Income to Company $52.7M $96.6M -$181.9M -$150.1M -$144.2M
 
Minority Interest in Earnings $691K $175K $49.4M $42.3M $41.4M
Net Income to Common Excl Extra Items $53.4M $96.8M -$132.5M -$107.8M -$102.8M
 
Basic EPS (Cont. Ops) $0.83 $1.49 -$2.03 -$1.66 -$1.57
Diluted EPS (Cont. Ops) $0.83 $1.49 -$2.03 -$1.66 -$1.57
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $181.5M $180.8M $121.2M $310.6M $325.6M
EBIT $108.2M $128.4M -$6.3M $129.4M $151M
 
Revenue (Reported) $256.7M $223.5M $338.3M $434.8M $440.7M
Operating Income (Reported) $108M $104.1M $110.5M $124.9M $137M
Operating Income (Adjusted) $108.2M $128.4M -$6.3M $129.4M $151M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $194.5M $163.4M $281.8M $328.4M $331.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.8M $22.4M $36.5M $46.5M $46.3M
Gross Profit $167.7M $141M $245.4M $282M $285.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.9M $12.7M $24.9M $23.8M $22.9M
Other Inc / (Exp) -$58K $294K -$129.3M -$1.6M --
Operating Expenses $85.9M $63.7M $161.3M $185.8M $181.5M
Operating Income $81.8M $77.4M $84.1M $96.2M $104M
 
Net Interest Expenses $40.5M $26.5M $206.4M $210.2M $211.9M
EBT. Incl. Unusual Items $41.3M $51.2M -$251.6M -$115.6M -$107.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $202K $177K $113K $113K $102K
Net Income to Company $41.1M $56.5M -$245.1M -$108.3M -$102.8M
 
Minority Interest in Earnings $691K -- $49.4M $31.6M $31.2M
Net Income to Common Excl Extra Items $41.8M $56.5M -$195.7M -$76.7M -$71.6M
 
Basic EPS (Cont. Ops) $0.65 $0.87 -$3.00 -$1.18 -$1.09
Diluted EPS (Cont. Ops) $0.65 $0.87 -$3.00 -$1.18 -$1.09
Weighted Average Basic Share $195.3M $195.5M $195.7M $196.2M $197M
Weighted Average Diluted Share $195.3M $195.6M $195.7M $196.2M $197M
 
EBITDA $137.2M $114.9M $70.8M $234.2M $243.1M
EBIT $81.9M $77.7M -$43.3M $99.9M $112.9M
 
Revenue (Reported) $194.5M $163.4M $281.8M $328.4M $331.8M
Operating Income (Reported) $81.8M $77.4M $84.1M $96.2M $104M
Operating Income (Adjusted) $81.9M $77.7M -$43.3M $99.9M $112.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $28.4M $22.8M $29.4M $48.3M $112.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $62.8M $69.5M $75.9M $107M $119.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $98.8M $95M $105.3M $247.8M $364.9M
 
Property Plant And Equipment $138.6M $83.6M $63.4M $297.4M $243.5M
Long-Term Investments -- $60.6M $143M $124.4M $115.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.4M $2.8M $15.5M $103.9M $67.8M
Total Assets $2.5B $1.9B $1.9B $5.7B $5.6B
 
Accounts Payable $16.5M $14.7M $27.8M $73.5M $72.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $338.4M $245.8M $212M $78.4M $77.4M
 
Long-Term Debt $1.1B $645.6M $646.1M $4.2B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $912.6M $870.5M $4.3B $4.4B
 
Common Stock $652K $653K $654K $656K $658K
Other Common Equity Adj -- -- -- $21.9M $10.2M
Common Equity $995.7M $1B $1B $790.7M $670M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $540M $491.8M
Total Equity $995.7M $1B $1B $1.3B $1.2B
 
Total Liabilities and Equity $2.5B $1.9B $1.9B $5.7B $5.6B
Cash and Short Terms $28.4M $22.8M $29.4M $48.3M $112.3M
Total Debt $1.4B $866.6M $828.1M $4.2B $4.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $39.1M $44.1M $26.4M $83.3M $153.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.6M $74.2M $100.3M $113.7M $122.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $132.6M $118.3M $227M $393.8M $387.7M
 
Property Plant And Equipment $123.1M $79.5M $313.4M $255M $208.8M
Long-Term Investments -- $63.3M $145.7M $124.4M $117.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.5M $8.4M $104.2M $95.3M $56.6M
Total Assets $2.5B $2B $5.7B $5.6B $5.5B
 
Accounts Payable $19.2M $16.9M $86.7M $86M $85.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $2.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $227K -- -- $1.2M --
Total Current Liabilities $350.6M $386.1M $91.2M $93.1M $2.7B
 
Long-Term Debt $1B $646M $4.2B $4.3B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.1B $4.4B $4.4B $4.4B
 
Common Stock $653K $654K $656K $658K $661K
Other Common Equity Adj -- -- $12.3M $22.1M -$1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $93.7M -- $549.1M $504.6M $456.9M
Total Equity $1.1B $996M $1.4B $1.2B $1B
 
Total Liabilities and Equity $2.5B $2B $5.7B $5.6B $5.5B
Cash and Short Terms $39.1M $44.1M $26.4M $83.3M $153.9M
Total Debt $1.4B $1000M $4.2B $4.3B $4.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $52.5M $81.2M $119.7M -$286.8M -$149.7M
Depreciation & Amoritzation $59.6M $68.4M $49.1M $154.8M $175.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.6M -$6.8M $54K -$19.6M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $116.3M $114.6M $110.7M $83.3M $6.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $106.3M $804K -- --
Cash From Investing -$893.4M -$4.5M $22.9M -$3.4B $67.7M
 
Dividends Paid (Ex Special Dividend) -$85.9M -$86.1M -$86.2M -$44.5M -$2.6M
Special Dividend Paid
Long-Term Debt Issued $1.7B $234M $301M $4.7B $91M
Long-Term Debt Repaid -$847M -$371.8M -$340M -$1.6B -$55.4M
Repurchase of Common Stock -$253K -$382K -$922K -$242K -$163K
Other Financing Activities -$8.8M $102.5M -$804K $376.1M -$1.6M
Cash From Financing $802M -$121.8M -$127M $3.5B $31.1M
 
Beginning Cash (CF) $9.6M $34.6M $22.8M $29.4M $140.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.9M -$11.7M $6.6M $111.4M $104.9M
Ending Cash (CF) $34.6M $22.8M $29.4M $140.8M $245.7M
 
Levered Free Cash Flow $116.3M $114.6M $110.7M $83.3M $6.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13.8M $18.3M -$84M -$36.2M -$35.4M
Depreciation & Amoritzation $18M $12.3M $47.8M $43M $41.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$514K -$39K -$6.4M $195K -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $30M $26.3M $976K $3.4M -$3.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$100.5M -$41M $14M $15.4M
 
Dividends Paid (Ex Special Dividend) -$21.5M -$21.6M -$654K -$656K -$659K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $210M $1.2B -- --
Long-Term Debt Repaid -- -$100M -$1.4B -$4.4M -$4.6M
Repurchase of Common Stock -$351K -$713K -$232K -$145K -$253K
Other Financing Activities -$1.8M -- -$113.8M -$143K -$163K
Cash From Financing -$23.7M $87.7M -$270.2M -$5.3M -$5.6M
 
Beginning Cash (CF) $47M $30.5M $436.9M $210.4M $258.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M $13.6M -$310.3M $12.1M $6.4M
Ending Cash (CF) $51.9M $44.1M $126.7M $222.5M $264.9M
 
Levered Free Cash Flow $30M $26.3M $976K $3.4M -$3.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $52.7M $96.6M -$181.9M -$150.1M -$144.2M
Depreciation & Amoritzation $71.2M $50.7M $121.7M $177.9M $170.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3M -$2.7M -$19.9M -$37K $2.9M
Change in Inventories -- -- -- -- --
Cash From Operations $120.1M $110.6M $103.6M $15.4M $7.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $107.1M -- -- --
Cash From Investing -$77M -$63.8M -$3.3B $42.6M $56.4M
 
Dividends Paid (Ex Special Dividend) -$86M -$86.2M -$65.4M -$2.6M -$2.6M
Special Dividend Paid
Long-Term Debt Issued $538M $300M $4.8B -- --
Long-Term Debt Repaid -$566.8M -$266M -$1.8B -$56.5M -$17.9M
Repurchase of Common Stock -$384K -- -$246K -$163K -$314K
Other Financing Activities $100.7M -- -- -$1.6M -$464K
Cash From Financing -$14.5M -$54.6M $3.3B $37.8M -$21.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.6M -$7.8M $82.6M $95.8M $42.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $120.1M $110.6M $103.6M $15.4M $7.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $41.1M $56.5M -$245.1M -$108.3M -$102.8M
Depreciation & Amoritzation $53.8M $36.1M $108.7M $131.8M $126.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$480K $3.6M -$16.3M $3.3M $4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $92.9M $88.9M $81.9M $14.1M $15.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $804K -- -- --
Cash From Investing -$75.8M -$135.1M -$3.5B $31.4M $20M
 
Dividends Paid (Ex Special Dividend) -$64.5M -$64.7M -$43.8M -$2M -$2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $180M $246M $4.7B $91M --
Long-Term Debt Repaid -$218.8M -$113M -$1.6B -$51M -$13.5M
Repurchase of Common Stock -$382K -$915K -$239K -$160K -$311K
Other Financing Activities $103.9M -- $376.1M -$1.6M -$455K
Cash From Financing $265K $67.4M $3.5B $36.2M -$16.3M
 
Beginning Cash (CF) $112.7M $79.5M $887.8M $496.3M $740.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.4M $21.3M $97.3M $81.7M $19.2M
Ending Cash (CF) $130M $100.8M $985M $578M $760M
 
Levered Free Cash Flow $92.9M $88.9M $81.9M $14.1M $15.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.8% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.65% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock