Financhill
Sell
38

CLDT Quote, Financials, Valuation and Earnings

Last price:
$6.50
Seasonality move :
9.51%
Day range:
$6.50 - $6.62
52-week range:
$5.83 - $10.00
Dividend yield:
5.22%
P/E ratio:
586.49x
P/S ratio:
1.06x
P/B ratio:
0.42x
Volume:
233.7K
Avg. volume:
278.4K
1-year change:
-32.47%
Market cap:
$315.8M
Revenue:
$317.2M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $144.9M $204M $294.9M $311.1M $317.2M
Revenue Growth (YoY) -55.86% 40.75% 44.55% 5.51% 1.96%
 
Cost of Revenues $159.7M $178.6M $216.6M $229.5M $237.9M
Gross Profit -$14.8M $25.3M $78.3M $81.6M $79.3M
Gross Profit Margin -10.22% 12.42% 26.55% 26.22% 25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6M $16.9M $2.1M -$4.8M $1.4M
Operating Expenses $32.7M $36.9M $44.1M $48.7M $47.5M
Operating Income -$47.5M -$11.6M $34.2M $32.9M $31.8M
 
Net Interest Expenses $26.6M $24.5M $27.2M $27.1M $30.9M
EBT. Incl. Unusual Items -$77M -$18.8M $9.9M $2.5M $4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$77M -$18.8M $9.9M $2.5M $4M
 
Minority Interest in Earnings -$997K -$435K $66K -$156K -$131K
Net Income to Common Excl Extra Items -$77.1M -$18.8M $9.8M $2.4M $3.9M
 
Basic EPS (Cont. Ops) -$1.62 -$0.46 $0.04 -$0.11 -$0.08
Diluted EPS (Cont. Ops) -$1.62 -$0.46 $0.04 -$0.11 -$0.08
Weighted Average Basic Share $47M $48.3M $48.8M $48.8M $48.9M
Weighted Average Diluted Share $47M $48.3M $49.1M $48.8M $48.9M
 
EBITDA $6.4M $42.7M $93.5M $91.1M $92.5M
EBIT -$47.5M -$11.6M $34.2M $32.9M $31.8M
 
Revenue (Reported) $144.9M $204M $294.9M $311.1M $317.2M
Operating Income (Reported) -$47.5M -$11.6M $34.2M $32.9M $31.8M
Operating Income (Adjusted) -$47.5M -$11.6M $34.2M $32.9M $31.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $64.3M $87.9M $86.7M $87.2M $78.4M
Revenue Growth (YoY) 83.86% 36.69% -1.3% 0.5% -10.06%
 
Cost of Revenues $49.4M $57.4M $61.1M $62.8M $57.7M
Gross Profit $14.9M $30.4M $25.6M $24.4M $20.7M
Gross Profit Margin 23.22% 34.64% 29.51% 27.96% 26.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$7K $109K -$4K -$14K --
Operating Expenses $10.5M $11.8M $11.7M $11.9M $10.8M
Operating Income $4.4M $18.7M $13.9M $12.5M $9.9M
 
Net Interest Expenses $3.5M $6.8M $6.8M $8.3M $6.2M
EBT. Incl. Unusual Items -$1.4M $12.4M $7.5M $4.3M $3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M $12.4M $7.5M $4.3M $3.6M
 
Minority Interest in Earnings -$64K $248K $170K $88K $56K
Net Income to Common Excl Extra Items -$1.4M $12.4M $7.5M $4.3M $3.5M
 
Basic EPS (Cont. Ops) -$0.07 $0.21 $0.11 $0.05 $0.03
Diluted EPS (Cont. Ops) -$0.07 $0.21 $0.11 $0.05 $0.03
Weighted Average Basic Share $48.8M $48.8M $48.9M $48.9M $48.9M
Weighted Average Diluted Share $48.8M $49.1M $49M $49.1M $49.6M
 
EBITDA $18.1M $33.3M $28.6M $27.8M $24.6M
EBIT $4.4M $18.7M $13.9M $12.5M $9.9M
 
Revenue (Reported) $64.3M $87.9M $86.7M $87.2M $78.4M
Operating Income (Reported) $4.4M $18.7M $13.9M $12.5M $9.9M
Operating Income (Adjusted) $4.4M $18.7M $13.9M $12.5M $9.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $176.2M $206.1M $309.2M $314.4M $302.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $167.1M $210.4M $227M $235.7M $230.4M
Gross Profit $9.1M -$4.3M $82.1M $78.7M $72M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $40.8M -$3.5M -$475K -$4.5M --
Operating Expenses $36.7M $42M $46.2M $49.5M $45.4M
Operating Income -$27.6M -$46.3M $35.9M $29.2M $26.6M
 
Net Interest Expenses $20.1M $26.2M $26.6M $30.7M $27.1M
EBT. Incl. Unusual Items -$10.8M $553K $9.7M -$3.4M $8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.8M $554K $9.7M -$3.4M $8.8M
 
Minority Interest in Earnings -$226K -$91K $99K -$339K $16K
Net Income to Common Excl Extra Items -$10.8M $553K $9.6M -$3.6M $8.6M
 
Basic EPS (Cont. Ops) -$0.26 -$0.15 $0.03 -$0.23 $0.01
Diluted EPS (Cont. Ops) -$0.26 -$0.15 $0.03 -$0.23 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $26.2M $12.5M $93.9M $89.3M $87M
EBIT -$27.6M -$46.3M $35.9M $29.2M $26.6M
 
Revenue (Reported) $176.2M $206.1M $309.2M $314.4M $302.4M
Operating Income (Reported) -$27.6M -$46.3M $35.9M $29.2M $26.6M
Operating Income (Adjusted) -$27.6M -$46.3M $35.9M $29.2M $26.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $146.7M $148.8M $238.8M $242.1M $227.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $130.5M $162.2M $172.7M $178.8M $171.3M
Gross Profit $16.2M -$13.4M $66.2M $63.3M $56.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $22.6M $2.1M -$476K -$171K $7.5M
Operating Expenses $27.6M $32.7M $34.8M $35.6M $33.5M
Operating Income -$11.4M -$46.2M $31.3M $27.7M $22.6M
 
Net Interest Expenses $13.7M $20.4M $19.7M $23.3M $19.5M
EBT. Incl. Unusual Items -$7.4M $12M $11.8M $5.9M $10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.4M $12M $11.8M $5.9M $10.6M
 
Minority Interest in Earnings -$178K $166K $198K $15K $162K
Net Income to Common Excl Extra Items -$7.4M $12M $11.7M $5.8M $10.5M
 
Basic EPS (Cont. Ops) -$0.19 $0.12 $0.11 -$0.00 $0.09
Diluted EPS (Cont. Ops) -$0.19 $0.12 $0.11 -$0.00 $0.09
Weighted Average Basic Share $144.6M $146.4M $146.5M $146.7M $146.9M
Weighted Average Diluted Share $144.8M $146.9M $146.8M $147M $148.1M
 
EBITDA $28.9M -$1.2M $75M $73.2M $67.7M
EBIT -$11.4M -$46.2M $31.3M $27.7M $22.6M
 
Revenue (Reported) $146.7M $148.8M $238.8M $242.1M $227.3M
Operating Income (Reported) -$11.4M -$46.2M $31.3M $27.7M $22.6M
Operating Income (Adjusted) -$11.4M -$46.2M $31.3M $27.7M $22.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.5M $29.9M $45.2M $85.7M $29.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $3M $5.2M $4.4M $2.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $33.1M $32.9M $50.3M $90.1M $32.8M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $61K $800K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.3M $2.8M $3.4M $3.8M $2.8M
Total Assets $1.4B $1.4B $1.3B $1.3B $1.3B
 
Accounts Payable $25.4M $27.7M $28.5M $29.3M $29.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $67.2M $38.8M $151.7M $59.3M $191.2M
 
Long-Term Debt $610.6M $557.7M $374M $480.3M $271.5M
Capital Leases -- -- -- -- --
Total Liabilities $677.8M $596.5M $525.7M $539.6M $462.7M
 
Common Stock $470K $487K $488K $488K $489K
Other Common Equity Adj -- -- -- -- --
Common Equity $677.8M $797.5M $794.8M $776M $758.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.7M $16.7M $23.1M $28.3M $33.8M
Total Equity $692.5M $814.2M $818M $804.4M $792M
 
Total Liabilities and Equity $1.4B $1.4B $1.3B $1.3B $1.3B
Cash and Short Terms $31.5M $29.9M $45.2M $85.7M $29.8M
Total Debt $632M $567M $492M $504.9M $427.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $29.6M $34.2M $90M $28.8M $21.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.2M $15.2M $5.2M $4.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $32.8M $49.4M $95.2M $33.2M $25.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $41K $700K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.1M $6.4M $6.2M $6.2M --
Total Assets $1.4B $1.4B $1.4B $1.3B $1.2B
 
Accounts Payable $30.8M $34.3M $35.8M $34.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.4M $38.5M $43M $54.4M $38M
 
Long-Term Debt $564.1M $491.8M $505.1M $442.4M $379.3M
Capital Leases -- -- -- -- --
Total Liabilities $599.4M $530.3M $548.1M $496.9M $397.1M
 
Common Stock $487K $488K $488K $489K $487K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.9M $22.1M $27.4M $32.8M $36M
Total Equity $826.5M $824.4M $817.8M $798.1M $785.5M
 
Total Liabilities and Equity $1.4B $1.4B $1.4B $1.3B $1.2B
Cash and Short Terms $29.6M $34.2M $90M $28.8M $21.4M
Total Debt $566.5M $494.4M $507M $456.7M $379.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$77M -$18.8M $9.9M $2.5M $4M
Depreciation & Amoritzation $53.9M $54.2M $59.4M $58.3M $60.7M
Stock-Based Compensation $4.6M $4.8M $5.6M $6.1M $6.4M
Change in Accounts Receivable $2.9M -$1.3M -$2.2M $803K $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$20M $28.8M $71.5M $76.4M $73.8M
 
Capital Expenditures $14.5M $9.5M $15.7M $28.1M $31.3M
Cash Acquisitions -- $71.3M $31M -- $43.7M
Cash From Investing $26.8M -$101.9M $30M -$28.1M -$29.2M
 
Dividends Paid (Ex Special Dividend) $16.2M $2.6M $8.1M $22.2M $22.3M
Special Dividend Paid
Long-Term Debt Issued $99.3M $111.7M $44.3M $172.9M $260.3M
Long-Term Debt Repaid -$76.4M -$176.5M -$119M -$157.1M -$337.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -$5.6M -$3.5M -$1.5M -$1.3M
Cash From Financing $4.4M $71.6M -$86.2M -$7.7M -$100.6M
 
Beginning Cash (CF) $31.5M $29.9M $45.2M $85.7M $29.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.3M -$1.6M $15.3M $40.6M -$55.9M
Ending Cash (CF) $42.7M $28.3M $60.4M $126.3M -$26.1M
 
Levered Free Cash Flow -$34.4M $19.3M $55.9M $48.3M $42.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M $12.4M $7.5M $4.3M $3.6M
Depreciation & Amoritzation $13.7M $14.7M $14.7M $15.3M $14.7M
Stock-Based Compensation $1.2M $1.4M $1.6M $1.7M $1.5M
Change in Accounts Receivable $598K -$7.9M $506K -$181K $753K
Change in Inventories -- -- -- -- --
Cash From Operations $20.6M $28.8M $33.6M $28.8M $25.6M
 
Capital Expenditures $1M $3M $5.8M $6.1M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$77.6M $76.2M -$5.8M -$6.1M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- $2M $5.5M $5.6M $6.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $74.7M $188K $82.9M $15M --
Long-Term Debt Repaid -$130.1M -$17.2M -$61.9M -$28.9M --
Repurchase of Common Stock -- -- -- -- $1.8M
Other Financing Activities -$275K -$22K -$963K -$52K --
Cash From Financing -$55.7M -$19M $14.5M -$19.6M -$24.3M
 
Beginning Cash (CF) $29.6M $34.2M $90M $28.8M $21.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$112.7M $6.4M $42.3M $3.1M -$2.8M
Ending Cash (CF) -$83.2M $40.6M $132.3M $32M $18.5M
 
Levered Free Cash Flow $19.6M $25.9M $27.7M $22.7M $21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.8M $554K $9.7M -$3.4M $8.8M
Depreciation & Amoritzation $53.9M $58.8M $58M $60.1M $60.4M
Stock-Based Compensation $4.7M $5.4M $6M $6.5M $6.2M
Change in Accounts Receivable -$1M -$12M $10M $833K $326K
Change in Inventories -- -- -- -- --
Cash From Operations $11.2M $60.9M $87.3M $71M $64.8M
 
Capital Expenditures $5.8M $16.7M $24.7M $32.2M $26.3M
Cash Acquisitions -- $71.3M $31M -- $43.7M
Cash From Investing -$40.3M $24.9M -$24M -$58.8M $55.4M
 
Dividends Paid (Ex Special Dividend) $282K $8.4M $18.6M $22.3M $24.5M
Special Dividend Paid
Long-Term Debt Issued $118.4M $47M $172.9M $246.3M --
Long-Term Debt Repaid -$241M -$118.9M -$157.8M -$295.5M --
Repurchase of Common Stock -- -- -- -- $2M
Other Financing Activities -$5.4M -$913K -- -$1.9M --
Cash From Financing $16.3M -$81.1M -$7.5M -$73.3M -$127.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.8M $4.6M $55.8M -$61.1M -$7.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.4M $44.2M $62.6M $38.8M $38.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.4M $12M $11.8M $5.9M $10.6M
Depreciation & Amoritzation $40.4M $45M $43.6M $45.4M $45.1M
Stock-Based Compensation $3.6M $4.1M $4.6M $4.9M $4.7M
Change in Accounts Receivable -$1.5M -$12.2M -$21K $9K -$989K
Change in Inventories -- -- -- -- --
Cash From Operations $18.4M $50.5M $66.3M $60.9M $51.8M
 
Capital Expenditures $5.2M $12.4M $21.4M $25.6M $20.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$94.3M $32.5M -$21.4M -$52.1M $32.4M
 
Dividends Paid (Ex Special Dividend) $282K $6.1M $16.6M $16.8M $18.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $109M $44.3M $172.9M $246.3M $15M
Long-Term Debt Repaid -$174.3M -$116.7M -$155.4M -$293.9M -$71M
Repurchase of Common Stock -- -- -- -- $2M
Other Financing Activities -$5M -$301K -$966K -$1.3M --
Cash From Financing $74M -$78.7M -$61K -$65.7M -$92.7M
 
Beginning Cash (CF) $195.2M $88.4M $173.4M $146M $70.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M $4.3M $44.8M -$56.9M -$8.5M
Ending Cash (CF) $193.3M $92.8M $218.3M $89.1M $62.3M
 
Levered Free Cash Flow $13.2M $38.1M $44.9M $35.3M $31.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.15% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.49% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock