Financhill
Sell
46

SILA Quote, Financials, Valuation and Earnings

Last price:
$22.59
Seasonality move :
0.83%
Day range:
$22.84 - $23.42
52-week range:
$22.52 - $27.50
Dividend yield:
6.99%
P/E ratio:
32.42x
P/S ratio:
6.58x
P/B ratio:
0.94x
Volume:
269.6K
Avg. volume:
301.5K
1-year change:
-9.67%
Market cap:
$1.3B
Revenue:
$186.9M
EPS (TTM):
$0.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $165.8M $172.8M $180M $189.1M $186.9M
Revenue Growth (YoY) -21.39% 4.26% 4.14% 5.04% -1.17%
 
Cost of Revenues $97.6M $83M $95.1M $94.5M $97.9M
Gross Profit $68.1M $89.9M $84.8M $94.6M $89M
Gross Profit Margin 41.1% 52% 47.14% 50.02% 47.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$498K -$27.7M -$47M -$24.2M -$3.9M
Operating Expenses $15.2M $26.4M $22.1M $23.9M $28.3M
Operating Income $53M $63.5M $62.8M $70.7M $60.6M
 
Net Interest Expenses $41.1M $28.5M $23.6M $39.8M $38.5M
EBT. Incl. Unusual Items $2.4M -$3.2M -$8M $24M $42.7M
Earnings of Discontinued Ops. $27.8M $401.4M -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $36.8M $402.7M -$8M $24M $42.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M $397M -$8M $24M $42.4M
 
Basic EPS (Cont. Ops) $0.66 $0.12 -$0.14 $0.42 $0.75
Diluted EPS (Cont. Ops) $0.66 $0.12 -$0.14 $0.42 $0.75
Weighted Average Basic Share $55.4M $55.8M $56.3M $56.8M $56.2M
Weighted Average Diluted Share $55.4M $56.1M $56.3M $57.3M $56.7M
 
EBITDA $122.8M $133.7M $140M $145M $135.4M
EBIT $53M $63.5M $62.8M $70.7M $60.6M
 
Revenue (Reported) $165.8M $172.8M $180M $189.1M $186.9M
Operating Income (Reported) $53M $63.5M $62.8M $70.7M $60.6M
Operating Income (Adjusted) $53M $63.5M $62.8M $70.7M $60.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $43.1M $46.9M $48.5M $49.6M $49.8M
Revenue Growth (YoY) 5.75% 8.87% 3.54% 2.26% 0.42%
 
Cost of Revenues $20.3M $21.9M $23.1M $23.7M $25.3M
Gross Profit $22.8M $25M $25.4M $26M $24.5M
Gross Profit Margin 52.9% 53.34% 52.41% 52.28% 49.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$15.5M $81K $1K -$824K --
Operating Expenses $6.3M $6.1M $4.8M $4.8M $4.7M
Operating Income $16.4M $18.9M $20.6M $21.1M $19.8M
 
Net Interest Expenses $5.5M $5.5M $10.1M $5.5M $8.5M
EBT. Incl. Unusual Items -$5.5M $13.4M $15M $11.9M $11.6M
Earnings of Discontinued Ops. $377.2M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $371.6M $13.4M $15M $11.9M $11.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $393M $13.4M $15M $15.5M $11.5M
 
Basic EPS (Cont. Ops) -$0.48 $0.24 $0.26 $0.21 $0.21
Diluted EPS (Cont. Ops) -$0.48 $0.24 $0.26 $0.21 $0.21
Weighted Average Basic Share $55.9M $56.4M $56.9M $55.6M $54.9M
Weighted Average Diluted Share $55.9M $56.7M $57.3M $56.1M $55.4M
 
EBITDA $33.7M $37.5M $38.7M $39M $39.2M
EBIT $16.4M $18.9M $20.6M $21.1M $19.8M
 
Revenue (Reported) $43.1M $46.9M $48.5M $49.6M $49.8M
Operating Income (Reported) $16.4M $18.9M $20.6M $21.1M $19.8M
Operating Income (Adjusted) $16.4M $18.9M $20.6M $21.1M $19.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $171.1M $179.7M $187.1M $191.8M $193.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $83M $84.8M $101.6M $98.5M $97.2M
Gross Profit $88.1M $94.9M $85.4M $93.2M $96M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$32.5M -$1.1M -$47M -$21.7M --
Operating Expenses $26.3M $27.5M $17.8M $28.8M $22.5M
Operating Income $61.8M $67.4M $67.6M $64.5M $73.4M
 
Net Interest Expenses $25.3M $18.1M $42M $20.5M $43.8M
EBT. Incl. Unusual Items -$12.4M $34.4M -$1.7M $21.4M $38.3M
Earnings of Discontinued Ops. $409.7M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $405.3M $38.9M -$1.7M $22.5M $39.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $386.2M $38.9M -$1.7M $24.9M $38.1M
 
Basic EPS (Cont. Ops) $0.12 $0.69 -$0.03 $0.40 $0.71
Diluted EPS (Cont. Ops) $0.12 $0.69 -$0.04 $0.40 $0.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $132.7M $139.7M $145.8M $140.3M $146.5M
EBIT $61.8M $67.4M $67.6M $64.5M $73.4M
 
Revenue (Reported) $171.1M $179.7M $187.1M $191.8M $193.2M
Operating Income (Reported) $61.8M $67.4M $67.6M $64.5M $73.4M
Operating Income (Adjusted) $61.8M $67.4M $67.6M $64.5M $73.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $129.2M $136.1M $143.2M $145.9M $146.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.5M $63.3M $70.2M $74.2M $73.6M
Gross Profit $67.7M $72.8M $73M $71.6M $73.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$32.9M -$6.6M -$6.7M -$4.1M -$6.8M
Operating Expenses $19.6M $20.7M $16.5M $21.3M $15.5M
Operating Income $48.1M $52M $56.5M $50.3M $57.6M
 
Net Interest Expenses $13.6M $11.4M $29.1M $20.5M $25.8M
EBT. Incl. Unusual Items -$10.9M $26.8M $33M $30.4M $27.2M
Earnings of Discontinued Ops. $401.4M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $390.6M $26.8M $33M $31.5M $28.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $387.7M $26.8M $33M $33.9M $27.1M
 
Basic EPS (Cont. Ops) -$0.14 $0.48 $0.58 $0.56 $0.51
Diluted EPS (Cont. Ops) -$0.14 $0.47 $0.58 $0.55 $0.51
Weighted Average Basic Share $167.3M $168.8M $170.2M $169.9M $165.2M
Weighted Average Diluted Share $167.3M $169.8M $171.6M $171.3M $166.7M
 
EBITDA $100.1M $106.1M $111.9M $107.3M $112.9M
EBIT $48.1M $52M $56.5M $50.3M $57.6M
 
Revenue (Reported) $129.2M $136.1M $143.2M $145.9M $146.6M
Operating Income (Reported) $48.1M $52M $56.5M $50.3M $57.6M
Operating Income (Adjusted) $48.1M $52M $56.5M $50.3M $57.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $53.2M $32.4M $12.9M $202M $39.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $44.7M $57.6M $64.2M $55.6M $61.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $350K
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $112.5M $77.1M $257.7M $101.5M
 
Property Plant And Equipment $25M $24M $37.4M $36.4M $36.3M
Long-Term Investments $13.5M $2.7M $28.2M $17.2M $11.4M
Goodwill $24M $23.3M $21.7M $17.7M $17.7M
Other Intangibles $197.9M $181.6M $167.5M $135M $125.7M
Other Long-Term Assets $4.8M $5.6M $4.6M $4.7M $5.3M
Total Assets $3.2B $2.2B $2.2B $2.1B $2B
 
Accounts Payable $10M $9.4M $5.4M $3.9M $6.3M
Accrued Expenses $4.5M $5.8M $5.9M $6.1M $8.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $366M $698K -- -- --
Total Current Liabilities $366M $500.8M -- $250M --
 
Long-Term Debt $1.1B $36M $634.1M $324.8M $570.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $576.4M $664.7M $605.1M $603.9M
 
Common Stock $2.2M $2.2M $2.3M $2.3M $551K
Other Common Equity Adj -$20.4M -$4.8M $28M $16.6M $11.4M
Common Equity $1.7B $1.6B $1.6B $1.5B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.6B $1.6B $1.5B $1.4B
 
Total Liabilities and Equity $3.2B $2.2B $2.2B $2.1B $2B
Cash and Short Terms $53.2M $32.4M $12.9M $202M $39.8M
Total Debt $1.1B $536.1M $634.1M $574.8M $570.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $75.4M $17.3M $14.6M $28.6M $27.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $54.2M $64.9M $66.8M $59.9M --
Inventory -- -- -- -- --
Prepaid Expenses $400K -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $160.2M $82.2M $81.3M $88.5M $95.2M
 
Property Plant And Equipment $22.1M $38.6M $36.6M $36.2M $37.4M
Long-Term Investments $1.8M $29.9M $29.6M $6.7M $3.5M
Goodwill $23.3M $23M $20.1M $17.7M --
Other Intangibles $182.7M $177.3M $159.2M $131M --
Other Long-Term Assets $4.1M $4.5M $4.5M $5.2M --
Total Assets $2.2B $2.3B $2.2B $2B $2.1B
 
Accounts Payable $8.8M $5.5M $4.2M $7.2M --
Accrued Expenses $4.3M $4.7M $4.5M $5.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.4M -- -- -- --
Total Current Liabilities $2.4M -- -- -- --
 
Long-Term Debt $1.4B $693M $655.1M $570.2M $721.1M
Capital Leases -- -- -- -- --
Total Liabilities $598.6M $680M $685M $607M $757.8M
 
Common Stock $2.2M $2.3M $2.3M $550K $549K
Other Common Equity Adj -$10.6M $29.6M $29.4M $6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.6B $1.5B $1.4B $1.3B
 
Total Liabilities and Equity $2.2B $2.3B $2.2B $2B $2.1B
Cash and Short Terms $75.4M $17.3M $14.6M $28.6M $27.7M
Total Debt $1.4B $693M $655.1M $570.2M $721.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $36.8M $402.7M -$8M $24M $42.7M
Depreciation & Amoritzation $105.5M $82M $77.2M $74.3M $74.8M
Stock-Based Compensation $437K $2.4M $4.2M $6.3M $5.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $109.7M $136.9M $121.7M $128.9M $132.8M
 
Capital Expenditures $28.8M $25.3M $8.4M $3.2M $3M
Cash Acquisitions $2K -- -- -- --
Cash From Investing -$41.4M $1.2B -$142.8M $197.3M -$149.7M
 
Dividends Paid (Ex Special Dividend) $76.5M $465.8M $65.3M $66.5M $81.4M
Special Dividend Paid
Long-Term Debt Issued $140M $15M $845M $50M $270M
Long-Term Debt Repaid -$113.9M -$935.7M -$762M -$108M -$270M
Repurchase of Common Stock $29.5M $9.5M $9.2M $12.4M $61.5M
Other Financing Activities -$3.8M -$2.8M -$7.1M -$240K -$2.6M
Cash From Financing -$83.7M -$1.4B $1.3M -$137.1M -$145.5M
 
Beginning Cash (CF) $53.2M $32.4M $12.9M $202M $39.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.3M -$35M -$19.8M $189.1M -$162.3M
Ending Cash (CF) $40.9M -$2.7M -$6.9M $391.1M -$122.5M
 
Levered Free Cash Flow $80.9M $111.7M $113.2M $125.7M $129.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $371.6M $13.4M $15M $11.9M $11.6M
Depreciation & Amoritzation $17.3M $20.6M $18.3M $18M $19.6M
Stock-Based Compensation $637K $860K $1.2M $1.3M $1.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $23.7M $32.3M $33.6M $29.1M $30M
 
Capital Expenditures $5.6M $1.1M $628K $237K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3B -$114.7M -$60.4M -$13.7M -$100M
 
Dividends Paid (Ex Special Dividend) $411.2M $16.5M $16.8M $22.4M $22.1M
Special Dividend Paid $7M -- -- -- --
Long-Term Debt Issued -- $105M $50M $20M --
Long-Term Debt Repaid -$913.3M -$10M -$10M -$20M --
Repurchase of Common Stock $2.5M $1.8M $3.4M $51.5M $127K
Other Financing Activities -$919K -- -- -$1K --
Cash From Financing -$1.3B $76.6M $19.8M -$73.9M $72.8M
 
Beginning Cash (CF) $75.4M $17.3M $14.6M $28.6M $27.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7M -$5.8M -$6.9M -$58.5M $2.9M
Ending Cash (CF) $81M $11.5M $7.6M -$29.9M $30.6M
 
Levered Free Cash Flow $18.1M $31.2M $33M $28.8M $28.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $405.3M $38.9M -$1.7M $22.5M $39.2M
Depreciation & Amoritzation $89.7M $73.6M $76.8M $75.8M $73.1M
Stock-Based Compensation $2.1M $3.7M $4.9M $6.4M $5.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $133.9M $121.2M $130.5M $128.4M $121.7M
 
Capital Expenditures $27.9M $12.5M $2.5M $2.7M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3B -$178.2M -$59.9M $107.3M -$168.7M
 
Dividends Paid (Ex Special Dividend) $469.3M $64.6M $66.2M $76M $88.9M
Special Dividend Paid
Long-Term Debt Issued $15M $845M $50M $270M --
Long-Term Debt Repaid -$961.8M -$765M -$45M -$350M --
Repurchase of Common Stock $9.6M $9.4M $12.1M $63M $10.2M
Other Financing Activities -$3.1M -$7.7M -$18K -$2.9M --
Cash From Financing -$1.4B -$1.7M -$73.3M -$221.8M $46.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.3M -$58.7M -$2.7M $13.9M -$897K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $106M $108.6M $128M $125.7M $117.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $390.6M $26.8M $33M $31.5M $28.1M
Depreciation & Amoritzation $64.8M $56.4M $56.1M $57.6M $55.9M
Stock-Based Compensation $1.8M $3M $3.7M $3.8M $3.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $104.8M $89M $97.8M $97.3M $86.1M
 
Capital Expenditures $20.3M $7.6M $1.6M $1.1M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3B -$141.9M -$59M -$149M -$168.1M
 
Dividends Paid (Ex Special Dividend) $450.1M $48.9M $49.8M $59.2M $66.7M
Special Dividend Paid $7M -- -- -- --
Long-Term Debt Issued $15M $845M $50M $270M $61M
Long-Term Debt Repaid -$915.7M -$745M -$28M -$270M -$5M
Repurchase of Common Stock $6.6M $6.5M $9.4M $60M $8.6M
Other Financing Activities -$2.2M -$7.1M -$22K -$2.6M -$5.8M
Cash From Financing -$1.4B $37.5M -$37.2M -$121.8M $69.8M
 
Beginning Cash (CF) $174.3M $59.9M $58.3M $205.8M $83M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3M -$15.4M $1.6M -$173.6M -$12.1M
Ending Cash (CF) $182.6M $44.5M $59.9M $32.2M $70.9M
 
Levered Free Cash Flow $84.5M $81.5M $96.3M $96.2M $83.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 66.31% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.14% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.55% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock