Financhill
Buy
75

RMR Quote, Financials, Valuation and Earnings

Last price:
$17.14
Seasonality move :
0.54%
Day range:
$16.79 - $17.82
52-week range:
$13.48 - $19.06
Dividend yield:
10.24%
P/E ratio:
12.83x
P/S ratio:
0.44x
P/B ratio:
1.29x
Volume:
192.5K
Avg. volume:
229.2K
1-year change:
-6.74%
Market cap:
$299.9M
Revenue:
$700.3M
EPS (TTM):
$1.37
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $607.2M $832.5M $962.3M $897.6M $700.3M
Revenue Growth (YoY) 3.01% 37.1% 15.59% -6.72% -21.98%
 
Cost of Revenues $490.7M $699.6M $793.9M $784.2M $598.1M
Gross Profit $116.6M $132.9M $168.5M $113.4M $102.2M
Gross Profit Margin 19.2% 15.96% 17.51% 12.63% 14.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.8M -$437K $19M -$4.2M --
Operating Expenses $24.7M $43.4M $50.5M $58.1M $50.9M
Operating Income $91.9M $89.5M $117.9M $55.3M $51.2M
 
Net Interest Expenses -- -- -- $783K $4.3M
EBT. Incl. Unusual Items $94.2M $90.7M $149.5M $64.4M $46.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.2M $13.2M $21.8M $11.3M $7.7M
Net Income to Company $35.7M $34M $127.8M $53.1M $38.7M
 
Minority Interest in Earnings $45.3M $43.5M $70.6M $30M $21.1M
Net Income to Common Excl Extra Items $80.7M $77.1M $127.1M $52.8M $38.3M
 
Basic EPS (Cont. Ops) $2.18 $2.06 $3.44 $1.38 $1.03
Diluted EPS (Cont. Ops) $2.15 $2.04 $3.44 $1.38 $1.03
Weighted Average Basic Share $16.3M $16.3M $16.4M $16.5M $16.6M
Weighted Average Diluted Share $31.3M $31.3M $16.4M $16.5M $16.6M
 
EBITDA $92.9M $90.5M $119.1M $60M $62.8M
EBIT $91.9M $89.5M $117.9M $55.3M $51.2M
 
Revenue (Reported) $607.2M $832.5M $962.3M $897.6M $700.3M
Operating Income (Reported) $91.9M $89.5M $117.9M $55.3M $51.2M
Operating Income (Adjusted) $91.9M $89.5M $117.9M $55.3M $51.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $181.6M $250.7M $261.7M $219.5M $180.4M
Revenue Growth (YoY) 15.69% 38.1% 4.37% -16.13% -17.79%
 
Cost of Revenues $151.6M $218M $231.2M $193.9M $133.6M
Gross Profit $30M $32.7M $30.5M $25.6M $46.8M
Gross Profit Margin 16.51% 13.05% 11.65% 11.66% 25.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.2M -$5.8M -$3.5M $1.6M --
Operating Expenses $8.7M $17.8M $15.9M $8M $9.6M
Operating Income $21.3M $15M $14.6M $17.6M $37.2M
 
Net Interest Expenses -- -- $11K $699K $2.6M
EBT. Incl. Unusual Items $21.3M $16.7M $18.2M $16.6M $31.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $2.5M $2.6M $2.5M $4.7M
Net Income to Company $8M $8M $15.5M $14.1M $26.8M
 
Minority Interest in Earnings $10.3M $7.9M $8.5M $7.7M $14.6M
Net Income to Common Excl Extra Items $18.2M $14.2M $15.4M $14M $26.6M
 
Basic EPS (Cont. Ops) $0.49 $0.38 $0.42 $0.38 $0.71
Diluted EPS (Cont. Ops) $0.49 $0.37 $0.41 $0.38 $0.71
Weighted Average Basic Share $16.3M $16.4M $16.5M $16.6M $16.7M
Weighted Average Diluted Share $31.3M $31.4M $31.5M $16.6M $16.7M
 
EBITDA $21.5M $15.2M $15M $19.9M $41.9M
EBIT $21.3M $15M $14.6M $17.6M $37.2M
 
Revenue (Reported) $181.6M $250.7M $261.7M $219.5M $180.4M
Operating Income (Reported) $21.3M $15M $14.6M $17.6M $37.2M
Operating Income (Adjusted) $21.3M $15M $14.6M $17.6M $37.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $631.9M $901.7M $973.3M $855.8M $661.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $513.1M $766.1M $807M $747.1M $537.8M
Gross Profit $118.7M $135.6M $166.2M $108.7M $123.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12.7M -$7.4M $21.3M $836K --
Operating Expenses $27.5M $52.4M $25.8M $50.3M $52.6M
Operating Income $91.2M $83.2M $140.5M $58.5M $70.8M
 
Net Interest Expenses -- -- $11K $1.6M $6.3M
EBT. Incl. Unusual Items $93M $86.1M $151M $62.9M $61.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.5M $12.7M $21.9M $11.2M $9.9M
Net Income to Company $34.8M $34M $135.3M $51.7M $51.4M
 
Minority Interest in Earnings $44.7M $41.1M $71.3M $29.2M $28M
Net Income to Common Excl Extra Items $79.2M $73.1M $128.4M $51.4M $50.9M
 
Basic EPS (Cont. Ops) $2.12 $1.95 $3.48 $1.34 $1.37
Diluted EPS (Cont. Ops) $2.11 $1.95 $3.47 $1.32 $1.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $92.2M $84.2M $141.7M $65.1M $84.7M
EBIT $91.2M $83.2M $140.5M $58.5M $70.8M
 
Revenue (Reported) $631.9M $901.7M $973.3M $855.8M $661.2M
Operating Income (Reported) $91.2M $83.2M $140.5M $58.5M $70.8M
Operating Income (Adjusted) $91.2M $83.2M $140.5M $58.5M $70.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $181.6M $250.7M $261.7M $219.5M $180.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $151.6M $218M $231.2M $193.9M $133.6M
Gross Profit $30M $32.7M $30.5M $25.6M $46.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.2M -$5.8M -$3.5M $1.6M --
Operating Expenses $8.7M $17.8M $15.9M $8M $9.6M
Operating Income $21.3M $15M $14.6M $17.6M $37.2M
 
Net Interest Expenses -- -- $11K $699K $2.6M
EBT. Incl. Unusual Items $21.3M $16.7M $18.2M $16.6M $31.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $2.5M $2.6M $2.5M $4.7M
Net Income to Company $8M $8M $15.5M $14.1M $26.8M
 
Minority Interest in Earnings $10.3M $7.9M $8.5M $7.7M $14.6M
Net Income to Common Excl Extra Items $18.2M $14.2M $15.4M $14M $26.6M
 
Basic EPS (Cont. Ops) $0.49 $0.38 $0.42 $0.38 $0.71
Diluted EPS (Cont. Ops) $0.49 $0.37 $0.41 $0.38 $0.71
Weighted Average Basic Share $16.3M $16.4M $16.5M $16.6M $16.7M
Weighted Average Diluted Share $31.3M $31.4M $31.5M $16.6M $16.7M
 
EBITDA $21.5M $15.2M $15M $19.9M $41.9M
EBIT $21.3M $15M $14.6M $17.6M $37.2M
 
Revenue (Reported) $181.6M $250.7M $261.7M $219.5M $180.4M
Operating Income (Reported) $21.3M $15M $14.6M $17.6M $37.2M
Operating Income (Adjusted) $21.3M $15M $14.6M $17.6M $37.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $159.8M $189.1M $268M $141.6M $62.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6M $5.4M $7M $9.8M --
Total Current Assets $254.5M $303.3M $386.3M $294.1M $192.7M
 
Property Plant And Equipment $34.5M $31.4M $34.5M $103.8M $251.5M
Long-Term Investments $39.5M $49.1M $18.7M $23.7M $31.9M
Goodwill $1.9M $1.9M $1.9M $71.8M --
Other Intangibles $235K $198K $167K $20.3M --
Other Long-Term Assets $134.3M $124.9M $115.5M $106.1M --
Total Assets $497.9M $542.4M $582.4M $700.5M $718.2M
 
Accounts Payable $15M $16.7M $22.6M $31.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.9M $4.7M $5.1M $5.9M --
Other Current Liabilities -- -- -- $5.5M --
Total Current Liabilities $81.1M $109.2M $105.6M $133.4M $117.8M
 
Long-Term Debt $29.1M $25.6M $25M $108.4M $172.1M
Capital Leases -- -- -- -- --
Total Liabilities $150.2M $172.7M $158.8M $281.1M $316.2M
 
Common Stock $31K $32K $32K $32K $32K
Other Common Equity Adj -- -- -- -- --
Common Equity $195.1M $206.6M $240.1M $237.6M $227.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $152.6M $163.1M $183.6M $181.8M $174.4M
Total Equity $347.7M $369.7M $423.7M $419.4M $402M
 
Total Liabilities and Equity $497.9M $542.4M $582.4M $700.5M $718.2M
Cash and Short Terms $159.8M $189.1M $268M $141.6M $62.3M
Total Debt $29.1M $25.6M $25M $108.4M $198.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $181.9M $201M $202.4M $147.6M $49.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9M $5.8M $9.3M $13.4M --
Total Current Assets $270.7M $326.8M $325.7M $291M $171.9M
 
Property Plant And Equipment $33.8M $34M $45.2M $102.2M $248.8M
Long-Term Investments $40.7M $43.4M $22.1M $26.5M $54.6M
Goodwill -- -- $71.6M $71.8M --
Other Intangibles -- -- $21.4M $19.2M --
Other Long-Term Assets $132M $122.5M $113.1M $103.7M --
Total Assets $522.4M $564.5M $625.4M $692.7M $687.1M
 
Accounts Payable $22.3M $28M $42.5M $41.3M --
Accrued Expenses $57.2M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.1M $4.8M $5.9M $5.7M --
Other Current Liabilities -- -- -- $6.4M --
Total Current Liabilities $89.7M $127M $126.1M $132.7M $94.3M
 
Long-Term Debt $28.3M $26.8M $30.3M $106.6M $152.7M
Capital Leases -- -- -- -- --
Total Liabilities $168.5M $195.2M $200.8M $271M $272.3M
 
Common Stock $31K $32K $32K $32K $32K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $156.4M $162.4M $183.7M $184.8M $182.1M
Total Equity $353.9M $369.3M $424.6M $421.7M $414.8M
 
Total Liabilities and Equity $522.4M $564.5M $625.4M $692.7M $687.1M
Cash and Short Terms $181.9M $201M $202.4M $147.6M $49.3M
Total Debt $28.3M $26.8M $30.3M $106.6M $152.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $35.7M $34M $127.8M $53.1M $38.7M
Depreciation & Amoritzation $973K $993K $1.1M $4.7M $11.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.3M -$18.7M -$6.6M -$14.4M $54.6M
Change in Inventories -- -- -- -- --
Cash From Operations $71.8M $101.3M $109.2M $61.4M $75.7M
 
Capital Expenditures $1.1M $1.1M $4M $3.9M $3.7M
Cash Acquisitions -- -- -- $78.8M --
Cash From Investing -$1.1M -$10.6M $49.5M -$209.8M -$183.9M
 
Dividends Paid (Ex Special Dividend) $139.8M $25.7M $26.6M $28.4M $30.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $88.2M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $834K $547K $734K $1.1M $903K
Other Financing Activities -$139.9M -$35.2M -$52.5M -$36.5M --
Cash From Financing -$280.5M -$61.4M -$79.8M $22.1M $28.8M
 
Beginning Cash (CF) $159.8M $189.1M $268M $141.6M $62.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$209.8M $29.3M $78.9M -$126.4M -$79.3M
Ending Cash (CF) -$50M $218.3M $346.9M $15.2M -$17M
 
Levered Free Cash Flow $70.7M $100.1M $105.2M $57.5M $72.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $8M $8M $15.5M $14.1M $26.8M
Depreciation & Amoritzation $236K $268K $423K $2.3M $4.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.7M -$11.9M $4.5M $10.4M -$32.1M
Change in Inventories -- -- -- -- --
Cash From Operations $35M $28.1M $29.9M $25M $10.7M
 
Capital Expenditures $165K $917K $1.1M $1.5M $1.1M
Cash Acquisitions -- -- $78.8M -- --
Cash From Investing -$165K -$917K -$79.9M -$3.6M $35.9M
 
Dividends Paid (Ex Special Dividend) $6.3M $6.6M $6.7M $7.6M $7.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $8K $25K $12K $6K $35K
Other Financing Activities -$6.5M -$8.6M -$8.9M -$7.8M --
Cash From Financing -$12.8M -$15.3M -$15.6M -$15.4M -$59.6M
 
Beginning Cash (CF) $181.9M $201M $202.4M $147.6M $49.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M $11.9M -$65.6M $6M -$13M
Ending Cash (CF) $203.9M $212.8M $136.9M $153.6M $36.3M
 
Levered Free Cash Flow $34.8M $27.2M $28.8M $23.6M $9.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $34.8M $34M $135.3M $51.7M $51.4M
Depreciation & Amoritzation $971K $1M $1.3M $6.6M $13.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.8M -$34.3M $9.8M -$8.4M $12M
Change in Inventories -- -- -- -- --
Cash From Operations $79.1M $94.4M $111M $56.5M $61.5M
 
Capital Expenditures $747K $1.9M $4.2M $4.2M $3.2M
Cash Acquisitions -- -- $78.8M -- --
Cash From Investing -$747K -$11.3M -$29.5M -$133.6M -$144.4M
 
Dividends Paid (Ex Special Dividend) $139.8M $26.1M $26.6M $29.3M $30.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $842K $564K $721K $1.1M $932K
Other Financing Activities -$139M -$37.3M -$52.8M -$35.4M --
Cash From Financing -$279.7M -$64M -$80.1M $22.3M -$15.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$201.3M $19.1M $1.5M -$54.8M -$98.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $78.4M $92.5M $106.9M $52.3M $58.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $8M $8M $15.5M $14.1M $26.8M
Depreciation & Amoritzation $236K $268K $423K $2.3M $4.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.7M -$11.9M $4.5M $10.4M -$32.1M
Change in Inventories -- -- -- -- --
Cash From Operations $35M $28.1M $29.9M $25M $10.7M
 
Capital Expenditures $165K $917K $1.1M $1.5M $1.1M
Cash Acquisitions -- -- $78.8M -- --
Cash From Investing -$165K -$917K -$79.9M -$3.6M $35.9M
 
Dividends Paid (Ex Special Dividend) $6.3M $6.6M $6.7M $7.6M $7.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $8K $25K $12K $6K $35K
Other Financing Activities -$6.5M -$8.6M -$8.9M -$7.8M --
Cash From Financing -$12.8M -$15.3M -$15.6M -$15.4M -$59.6M
 
Beginning Cash (CF) $181.9M $201M $202.4M $147.6M $49.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M $11.9M -$65.6M $6M -$13M
Ending Cash (CF) $203.9M $212.8M $136.9M $153.6M $36.3M
 
Levered Free Cash Flow $34.8M $27.2M $28.8M $23.6M $9.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 29x

Alerts

Sell
21
ICLR alert for Feb 13

ICON plc [ICLR] is down 39.93% over the past day.

Buy
67
CGNX alert for Feb 13

Cognex Corp. [CGNX] is up 36.39% over the past day.

Buy
71
IPGP alert for Feb 13

IPG Photonics Corp. [IPGP] is up 35.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock