Financhill
Sell
29

RMR Quote, Financials, Valuation and Earnings

Last price:
$20.32
Seasonality move :
-5.72%
Day range:
$20.28 - $20.86
52-week range:
$20.28 - $28.82
Dividend yield:
8.63%
P/E ratio:
14.92x
P/S ratio:
0.54x
P/B ratio:
1.44x
Volume:
221.6K
Avg. volume:
104.1K
1-year change:
-26.14%
Market cap:
$341.8M
Revenue:
$897.6M
EPS (TTM):
$1.36
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $589.5M $607.2M $832.5M $962.3M $897.6M
Revenue Growth (YoY) -17.36% 3.01% 37.1% 15.59% -6.72%
 
Cost of Revenues $360.6M $370M $568.8M $656.4M $609.2M
Gross Profit $228.9M $237.2M $263.7M $305.9M $288.5M
Gross Profit Margin 38.84% 39.06% 31.68% 31.79% 32.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.7M $158.6M $172.9M $184.9M $224.7M
Other Inc / (Exp) $1.2M $15.8M -$437K $19M -$4.2M
Operating Expenses $156.7M $159.6M $173.9M $186M $229.4M
Operating Income $72.2M $77.6M $89.8M $120M $59M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $77.9M $94.2M $90.7M $149.5M $64.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.6M $13.2M $13.2M $21.8M $11.3M
Net Income to Company $66.3M $81M $77.5M $127.8M $53.1M
 
Minority Interest in Earnings -$37.5M -$45.3M -$43.5M -$70.6M -$30M
Net Income to Common Excl Extra Items $28.8M $35.7M $34M $57.1M $23.1M
 
Basic EPS (Cont. Ops) $1.77 $2.18 $2.06 $3.44 $1.38
Diluted EPS (Cont. Ops) $1.75 $2.15 $2.04 $3.44 $1.38
Weighted Average Basic Share $16.2M $16.3M $16.3M $16.4M $16.5M
Weighted Average Diluted Share $31.2M $31.3M $31.3M $16.4M $16.5M
 
EBITDA $73.2M $78.6M $91.7M $150.6M $69.9M
EBIT $72.2M $77.6M $90.7M $149.5M $65.2M
 
Revenue (Reported) $589.5M $607.2M $832.5M $962.3M $897.6M
Operating Income (Reported) $72.2M $77.6M $89.8M $120M $59M
Operating Income (Adjusted) $72.2M $77.6M $90.7M $149.5M $65.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $150.1M $173.5M $242.2M $222.9M $212.7M
Revenue Growth (YoY) -5.74% 15.58% 39.61% -7.95% -4.58%
 
Cost of Revenues $92.7M $110.2M $171.7M $158.9M $135.6M
Gross Profit $57.4M $63.3M $70.5M $64M $77.1M
Gross Profit Margin 38.23% 36.49% 29.11% 28.71% 36.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42M $41.1M $48.1M $45.9M $63.1M
Other Inc / (Exp) $1.5M $13.7M $9M -$1.3M $2.2M
Operating Expenses $42.2M $41.3M $48.3M $46.2M $64.9M
Operating Income $15.2M $22M $22.2M $17.8M $12.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $17M $35.8M $32.1M $20.2M $15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $5M $4.8M $3.2M $2.9M
Net Income to Company $14.4M $30.8M $27.3M $17.1M $12.5M
 
Minority Interest in Earnings -$8.2M -$17.1M -$15.3M -$9.4M -$7.2M
Net Income to Common Excl Extra Items $6.2M $13.6M $12M $7.7M $5.3M
 
Basic EPS (Cont. Ops) $0.38 $0.83 $0.73 $0.46 $0.32
Diluted EPS (Cont. Ops) $0.38 $0.82 $0.73 -$2.21 $0.32
Weighted Average Basic Share $16.2M $16.3M $16.4M $16.5M $16.6M
Weighted Average Diluted Share $31.2M $31.3M $31.4M $16.7M $16.6M
 
EBITDA $15.4M $22.2M $23.3M $47.7M $20.3M
EBIT $15.2M $22M $23M $47.4M $18.5M
 
Revenue (Reported) $150.1M $173.5M $242.2M $222.9M $212.7M
Operating Income (Reported) $15.2M $22M $22.2M $17.8M $12.2M
Operating Income (Adjusted) $15.2M $22M $23M $47.4M $18.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $589.5M $607.2M $832.5M $962.3M $897.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $360.6M $370M $568.8M $656.4M $609.2M
Gross Profit $228.9M $237.2M $263.7M $305.9M $288.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.7M $158.6M $172.9M $184.9M $224.7M
Other Inc / (Exp) $1.2M $15.8M -$437K $19M -$4.2M
Operating Expenses $156.7M $159.6M $173.9M $186M $229.4M
Operating Income $72.2M $77.6M $89.8M $120M $59M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $77.9M $94.2M $90.7M $149.5M $64.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.6M $13.2M $13.2M $21.8M $11.3M
Net Income to Company $66.3M $81M $77.5M $127.8M $53.1M
 
Minority Interest in Earnings -$37.5M -$45.3M -$43.5M -$70.6M -$30M
Net Income to Common Excl Extra Items $28.8M $35.7M $34M $57.1M $23.1M
 
Basic EPS (Cont. Ops) $1.77 $2.17 $2.07 $3.43 $1.38
Diluted EPS (Cont. Ops) $1.76 $2.13 $2.07 $0.75 $1.36
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $73.2M $78.6M $91.7M $150.6M $69.9M
EBIT $72.2M $77.6M $90.7M $149.5M $65.2M
 
Revenue (Reported) $589.5M $607.2M $832.5M $962.3M $897.6M
Operating Income (Reported) $72.2M $77.6M $89.8M $120M $59M
Operating Income (Adjusted) $72.2M $77.6M $90.7M $149.5M $65.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $607.2M $832.5M $962.3M $897.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $370M $568.8M $656.4M $609.2M --
Gross Profit $237.2M $263.7M $305.9M $288.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $158.6M $172.9M $184.9M $224.7M --
Other Inc / (Exp) $15.8M -$437K $19M -$4.2M --
Operating Expenses $159.6M $173.9M $186M $229.4M --
Operating Income $77.6M $89.8M $120M $59M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $94.2M $90.7M $149.5M $64.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.2M $13.2M $21.8M $11.3M --
Net Income to Company $81M $77.5M $127.8M $53.1M --
 
Minority Interest in Earnings -$45.3M -$43.5M -$70.6M -$30M --
Net Income to Common Excl Extra Items $35.7M $34M $57.1M $23.1M --
 
Basic EPS (Cont. Ops) $2.17 $2.07 $3.43 $1.38 --
Diluted EPS (Cont. Ops) $2.13 $2.07 $0.75 $1.36 --
Weighted Average Basic Share $65.1M $65.4M $65.7M $66.1M --
Weighted Average Diluted Share $125.2M $125.4M $96M $96.2M --
 
EBITDA $78.6M $91.7M $150.6M $69.9M --
EBIT $77.6M $90.7M $149.5M $65.2M --
 
Revenue (Reported) $607.2M $832.5M $962.3M $897.6M --
Operating Income (Reported) $77.6M $89.8M $120M $59M --
Operating Income (Adjusted) $77.6M $90.7M $149.5M $65.2M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $369.7M $159.8M $189.1M $268M $141.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $6M $5.4M $7M $9.8M
Total Current Assets $456.1M $254.5M $303.3M $386.3M $294.1M
 
Property Plant And Equipment $37M $34.5M $31.4M $34.5M $103.8M
Long-Term Investments $19.6M $39.5M $49.1M $18.7M $23.7M
Goodwill $1.9M $1.9M $1.9M $1.9M $71.8M
Other Intangibles $277K $235K $198K $167K $20.3M
Other Long-Term Assets $143.7M $134.3M $124.9M $115.5M $106.1M
Total Assets $690.3M $497.9M $542.4M $582.4M $700.5M
 
Accounts Payable $17M $15M $16.7M $22.6M $31.6M
Accrued Expenses $56.1M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.4M $4.9M $4.7M $5.1M $5.9M
Other Current Liabilities -- -- -- -- $5.5M
Total Current Liabilities $81.8M $81.1M $109.2M $105.6M $133.4M
 
Long-Term Debt -- -- -- -- $86.3M
Capital Leases -- -- -- -- --
Total Liabilities $149.4M $150.2M $172.7M $158.8M $281.1M
 
Common Stock $31K $31K $32K $32K $32K
Other Common Equity Adj -- -- -- -- --
Common Equity $295.9M $195.1M $206.6M $240.1M $237.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $245M $152.6M $163.1M $183.6M $181.8M
Total Equity $540.9M $347.7M $369.7M $423.7M $419.4M
 
Total Liabilities and Equity $690.3M $497.9M $542.4M $582.4M $700.5M
Cash and Short Terms $369.7M $159.8M $189.1M $268M $141.6M
Total Debt -- -- -- -- $86.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $369.7M $159.8M $189.1M $268M $141.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $6M $5.4M $7M $9.8M
Total Current Assets $456.1M $254.5M $303.3M $386.3M $294.1M
 
Property Plant And Equipment $37M $34.5M $31.4M $34.5M $103.8M
Long-Term Investments $19.6M $39.5M $49.1M $18.7M $23.7M
Goodwill $1.9M $1.9M $1.9M $1.9M $71.8M
Other Intangibles $277K $235K $198K $167K $20.3M
Other Long-Term Assets $143.7M $134.3M $124.9M $115.5M $106.1M
Total Assets $690.3M $497.9M $542.4M $582.4M $700.5M
 
Accounts Payable $17M $15M $16.7M $22.6M $31.6M
Accrued Expenses $56.1M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.4M $4.9M $4.7M $5.1M $5.9M
Other Current Liabilities -- -- -- -- $5.5M
Total Current Liabilities $81.8M $81.1M $109.2M $105.6M $133.4M
 
Long-Term Debt -- -- -- -- $86.3M
Capital Leases -- -- -- -- --
Total Liabilities $149.4M $150.2M $172.7M $158.8M $281.1M
 
Common Stock $31K $31K $32K $32K $32K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $245M $152.6M $163.1M $183.6M $181.8M
Total Equity $540.9M $347.7M $369.7M $423.7M $419.4M
 
Total Liabilities and Equity $690.3M $497.9M $542.4M $582.4M $700.5M
Cash and Short Terms $369.7M $159.8M $189.1M $268M $141.6M
Total Debt -- -- -- -- $86.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $66.3M $81M $77.5M $127.8M $53.1M
Depreciation & Amoritzation $968K $973K $993K $1.1M $4.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $10.4M -$4.3M -$18.7M -$6.6M -$14.4M
Change in Inventories -- -- -- -- --
Cash From Operations $77.5M $71.8M $101.3M $109.2M $61.4M
 
Capital Expenditures $601K $1.1M $1.1M $4M $3.9M
Cash Acquisitions -$5.3M -- -$9.5M $53.5M -$79M
Cash From Investing -$5.9M -$1.1M -$10.6M $49.5M -$209.8M
 
Dividends Paid (Ex Special Dividend) -$24.8M -$139.8M -$25.7M -$26.6M -$28.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $88.2M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$523K -$834K -$547K -$734K -$1.1M
Other Financing Activities -$35.1M -$139.9M -$35.2M -$52.5M -$36.5M
Cash From Financing -$60.4M -$280.5M -$61.4M -$79.8M $22.1M
 
Beginning Cash (CF) $358.4M $369.7M $159.8M $189.1M $268M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.2M -$209.8M $29.3M $78.9M -$126.4M
Ending Cash (CF) $369.7M $159.8M $189.1M $268M $141.6M
 
Levered Free Cash Flow $76.9M $70.7M $100.1M $105.2M $57.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $14.4M $30.8M $27.3M $17.1M $12.5M
Depreciation & Amoritzation $237K $239K $262K $281K $1.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $7K $3.6M -$10.2M -$6.8M -$32.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$577K $11.4M -$4.5M -$5.7M
 
Capital Expenditures $197K $202K $206K $756K $1.2M
Cash Acquisitions -- -- -- $53.5M -$213K
Cash From Investing -$5.5M -$202K -$206K -$756K -$128.4M
 
Dividends Paid (Ex Special Dividend) -$6.2M -$121.1M -$6.6M -$6.6M -$7.5M
Special Dividend Paid -- $7M -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$368K -$612K -$516K -$555K -$986K
Other Financing Activities -$10.6M -$115.5M -$10.9M -$15M -$11.9M
Cash From Financing -$17.2M -$237.2M -$18.1M -$22.2M $67.8M
 
Beginning Cash (CF) $393.7M $397.8M $195.9M $295.4M $208M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24M -$238M -$6.8M -$27.4M -$66.4M
Ending Cash (CF) $369.7M $159.8M $189.1M $268M $141.6M
 
Levered Free Cash Flow -$1.5M -$779K $11.2M -$5.2M -$6.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $66.3M $81M $77.5M $127.8M $53.1M
Depreciation & Amoritzation $968K $973K $993K $1.1M $4.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $10.4M -$4.3M -$18.7M -$6.6M -$14.4M
Change in Inventories -- -- -- -- --
Cash From Operations $77.5M $71.8M $101.3M $109.2M $61.4M
 
Capital Expenditures $601K $1.1M $1.1M $4M $3.9M
Cash Acquisitions -- -- -$9.5M $53.5M -$79M
Cash From Investing -$5.9M -$1.1M -$10.6M $49.5M -$209.8M
 
Dividends Paid (Ex Special Dividend) -$24.8M -$139.8M -$25.7M -$26.6M -$28.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$834K -$547K -$734K -$1.1M
Other Financing Activities -$35.1M -$139.9M -$35.2M -$52.5M -$36.5M
Cash From Financing -$60.4M -$280.5M -$61.4M -$79.8M $22.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.2M -$209.8M $29.3M $78.9M -$126.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $76.9M $70.7M $100.1M $105.2M $57.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $81M $77.5M $127.8M $53.1M --
Depreciation & Amoritzation $973K $993K $1.1M $4.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.3M -$18.7M -$6.6M -$14.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $71.8M $101.3M $109.2M $61.4M --
 
Capital Expenditures $1.1M $1.1M $4M $3.9M --
Cash Acquisitions -- -$9.5M $53.5M -$79M --
Cash From Investing -$1.1M -$10.6M $49.5M -$209.8M --
 
Dividends Paid (Ex Special Dividend) -$139.8M -$25.7M -$26.6M -$28.4M --
Special Dividend Paid $7M -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$834K -$547K -$734K -$1.1M --
Other Financing Activities -$139.9M -$35.2M -$52.5M -$36.5M --
Cash From Financing -$280.5M -$61.4M -$79.8M $22.1M --
 
Beginning Cash (CF) $1.5B $719.4M $883.5M $870.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$209.8M $29.3M $78.9M -$126.4M --
Ending Cash (CF) $1.3B $748.7M $962.4M $744.1M --
 
Levered Free Cash Flow $70.7M $100.1M $105.2M $57.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock