Financhill
Sell
9

RMR Quote, Financials, Valuation and Earnings

Last price:
$15.10
Seasonality move :
-3.37%
Day range:
$14.92 - $15.18
52-week range:
$13.48 - $20.97
Dividend yield:
11.98%
P/E ratio:
14.53x
P/S ratio:
0.36x
P/B ratio:
1.13x
Volume:
221.7K
Avg. volume:
206.8K
1-year change:
-26.66%
Market cap:
$256.3M
Revenue:
$700.3M
EPS (TTM):
$1.03
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $607.2M $832.5M $962.3M $897.6M $700.3M
Revenue Growth (YoY) 3.01% 37.1% 15.59% -6.72% -21.98%
 
Cost of Revenues $490.7M $699.6M $793.9M $784.2M $598.1M
Gross Profit $116.6M $132.9M $168.5M $113.4M $102.2M
Gross Profit Margin 19.2% 15.96% 17.51% 12.63% 14.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.8M -$437K $19M -$4.2M --
Operating Expenses $24.7M $43.4M $50.5M $58.1M $50.9M
Operating Income $91.9M $89.5M $117.9M $55.3M $51.2M
 
Net Interest Expenses -- -- -- $783K $4.3M
EBT. Incl. Unusual Items $94.2M $90.7M $149.5M $64.4M $46.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.2M $13.2M $21.8M $11.3M $7.7M
Net Income to Company $35.7M $34M $127.8M $53.1M $38.7M
 
Minority Interest in Earnings $45.3M $43.5M $70.6M $30M $21.1M
Net Income to Common Excl Extra Items $80.7M $77.1M $127.1M $52.8M $38.3M
 
Basic EPS (Cont. Ops) $2.18 $2.06 $3.44 $1.38 $1.03
Diluted EPS (Cont. Ops) $2.15 $2.04 $3.44 $1.38 $1.03
Weighted Average Basic Share $16.3M $16.3M $16.4M $16.5M $16.6M
Weighted Average Diluted Share $31.3M $31.3M $16.4M $16.5M $16.6M
 
EBITDA $92.9M $90.5M $119.1M $60M $62.8M
EBIT $91.9M $89.5M $117.9M $55.3M $51.2M
 
Revenue (Reported) $607.2M $832.5M $962.3M $897.6M $700.3M
Operating Income (Reported) $91.9M $89.5M $117.9M $55.3M $51.2M
Operating Income (Adjusted) $91.9M $89.5M $117.9M $55.3M $51.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $173.5M $242.2M $222.9M $212.7M $159.4M
Revenue Growth (YoY) 15.58% 39.61% -7.95% -4.58% -25.06%
 
Cost of Revenues $139.5M $206.2M $193.5M $183.8M $131.6M
Gross Profit $34M $36M $29.4M $28.9M $27.8M
Gross Profit Margin 19.62% 14.88% 13.19% 13.59% 17.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13.7M $9M -$1.3M $2.2M --
Operating Expenses -$381K $4.7M $11.6M $16.4M $15.5M
Operating Income $34.4M $31.3M $17.8M $12.5M $12.3M
 
Net Interest Expenses -- -- -- $783K $1.7M
EBT. Incl. Unusual Items $35.8M $32.1M $20.2M $15.4M $9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $4.8M $3.2M $2.9M $2.1M
Net Income to Company $13.6M $12M $78.3M $12.5M $7.6M
 
Minority Interest in Earnings $17.1M $15.3M $9.4M $7.2M $4.2M
Net Income to Common Excl Extra Items $30.6M $27.2M $17M $12.4M $7.5M
 
Basic EPS (Cont. Ops) $0.83 $0.73 $0.46 $0.32 $0.20
Diluted EPS (Cont. Ops) $0.82 $0.73 $0.46 $0.32 $0.20
Weighted Average Basic Share $16.3M $16.4M $16.5M $16.6M $16.7M
Weighted Average Diluted Share $31.3M $16.4M $16.5M $16.6M $16.7M
 
EBITDA $34.7M $31.6M $18.1M $14.3M $16.1M
EBIT $34.4M $31.3M $17.8M $12.5M $12.3M
 
Revenue (Reported) $173.5M $242.2M $222.9M $212.7M $159.4M
Operating Income (Reported) $34.4M $31.3M $17.8M $12.5M $12.3M
Operating Income (Adjusted) $34.4M $31.3M $17.8M $12.5M $12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $607.2M $832.5M $962.3M $898M $700.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $490.7M $699.6M $793.9M $784.4M $598.1M
Gross Profit $116.6M $132.9M $168.5M $113.7M $102.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.8M -$437K $19M -$4.2M --
Operating Expenses $24.7M $43.4M $27.7M $58.2M $50.9M
Operating Income $91.9M $89.5M $140.8M $55.5M $51.2M
 
Net Interest Expenses -- -- -- $954K $4.3M
EBT. Incl. Unusual Items $94.2M $90.7M $149.5M $64.4M $46.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.2M $13.2M $21.8M $11.3M $7.7M
Net Income to Company $35.7M $34M $127.8M $53.1M $38.7M
 
Minority Interest in Earnings $45.3M $43.5M $70.6M $30M $21.1M
Net Income to Common Excl Extra Items $80.7M $77.1M $127.1M $52.8M $38.3M
 
Basic EPS (Cont. Ops) $2.18 $2.06 $3.44 $1.38 $1.03
Diluted EPS (Cont. Ops) $2.13 $2.06 $3.43 $1.36 $1.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $92.9M $90.5M $141.9M $60.2M $62.8M
EBIT $91.9M $89.5M $140.8M $55.5M $51.2M
 
Revenue (Reported) $607.2M $832.5M $962.3M $898M $700.3M
Operating Income (Reported) $91.9M $89.5M $140.8M $55.5M $51.2M
Operating Income (Adjusted) $91.9M $89.5M $140.8M $55.5M $51.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $832.5M $962.3M $898M $700.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $699.6M $793.9M $784.4M $598.1M --
Gross Profit $132.9M $168.5M $113.7M $102.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$437K $19M -$4.2M -$3.2M --
Operating Expenses $43.4M $27.7M $58.2M $50.9M --
Operating Income $89.5M $140.8M $55.5M $51.2M --
 
Net Interest Expenses -- -- $954K $4.3M --
EBT. Incl. Unusual Items $90.7M $149.5M $64.4M $46.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.2M $21.8M $11.3M $7.7M --
Net Income to Company $34M $127.8M $53.1M $38.7M --
 
Minority Interest in Earnings $43.5M $70.6M $30M $21.1M --
Net Income to Common Excl Extra Items $77.1M $127.1M $52.8M $38.3M --
 
Basic EPS (Cont. Ops) $2.06 $3.44 $1.38 $1.03 --
Diluted EPS (Cont. Ops) $2.06 $3.43 $1.36 $1.03 --
Weighted Average Basic Share $65.4M $65.7M $66.1M $66.6M --
Weighted Average Diluted Share $110.4M $95.7M $96.2M $66.6M --
 
EBITDA $90.5M $141.9M $60.2M $62.8M --
EBIT $89.5M $140.8M $55.5M $51.2M --
 
Revenue (Reported) $832.5M $962.3M $898M $700.3M --
Operating Income (Reported) $89.5M $140.8M $55.5M $51.2M --
Operating Income (Adjusted) $89.5M $140.8M $55.5M $51.2M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $159.8M $189.1M $268M $141.6M $62.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6M $5.4M $7M $9.8M --
Total Current Assets $254.5M $303.3M $386.3M $294.1M $192.7M
 
Property Plant And Equipment $34.5M $31.4M $34.5M $103.8M $251.5M
Long-Term Investments $39.5M $49.1M $18.7M $23.7M $31.9M
Goodwill $1.9M $1.9M $1.9M $71.8M --
Other Intangibles $235K $198K $167K $20.3M --
Other Long-Term Assets $134.3M $124.9M $115.5M $106.1M --
Total Assets $497.9M $542.4M $582.4M $700.5M $718.2M
 
Accounts Payable $15M $16.7M $22.6M $31.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.9M $4.7M $5.1M $5.9M --
Other Current Liabilities -- -- -- $5.5M --
Total Current Liabilities $81.1M $109.2M $105.6M $133.4M $117.8M
 
Long-Term Debt $29.1M $25.6M $25M $108.4M $172.1M
Capital Leases -- -- -- -- --
Total Liabilities $150.2M $172.7M $158.8M $281.1M $316.2M
 
Common Stock $31K $32K $32K $32K $32K
Other Common Equity Adj -- -- -- -- --
Common Equity $195.1M $206.6M $240.1M $237.6M $227.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $152.6M $163.1M $183.6M $181.8M $174.4M
Total Equity $347.7M $369.7M $423.7M $419.4M $402M
 
Total Liabilities and Equity $497.9M $542.4M $582.4M $700.5M $718.2M
Cash and Short Terms $159.8M $189.1M $268M $141.6M $62.3M
Total Debt $29.1M $25.6M $25M $108.4M $198.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $159.8M $189.1M $268M $141.6M $62.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6M $5.4M $7M $9.8M --
Total Current Assets $254.5M $303.3M $386.3M $294.1M $192.7M
 
Property Plant And Equipment $34.5M $31.4M $34.5M $103.8M $251.5M
Long-Term Investments $39.5M $49.1M $18.7M $23.7M $31.9M
Goodwill $1.9M $1.9M $1.9M $71.8M --
Other Intangibles $235K $198K $167K $20.3M --
Other Long-Term Assets $134.3M $124.9M $115.5M $106.1M --
Total Assets $497.9M $542.4M $582.4M $700.5M $718.2M
 
Accounts Payable $15M $16.7M $22.6M $31.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.9M $4.7M $5.1M $5.9M --
Other Current Liabilities -- -- -- $5.5M --
Total Current Liabilities $81.1M $109.2M $105.6M $133.4M $117.8M
 
Long-Term Debt $29.1M $25.6M $25M $108.4M $172.1M
Capital Leases -- -- -- -- --
Total Liabilities $150.2M $172.7M $158.8M $281.1M $316.2M
 
Common Stock $31K $32K $32K $32K $32K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $152.6M $163.1M $183.6M $181.8M $174.4M
Total Equity $347.7M $369.7M $423.7M $419.4M $402M
 
Total Liabilities and Equity $497.9M $542.4M $582.4M $700.5M $718.2M
Cash and Short Terms $159.8M $189.1M $268M $141.6M $62.3M
Total Debt $29.1M $25.6M $25M $108.4M $198.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $35.7M $34M $127.8M $53.1M $38.7M
Depreciation & Amoritzation $973K $993K $1.1M $4.7M $11.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.3M -$18.7M -$6.6M -$14.4M $54.6M
Change in Inventories -- -- -- -- --
Cash From Operations $71.8M $101.3M $109.2M $61.4M $75.7M
 
Capital Expenditures $1.1M $1.1M $4M $3.9M $3.7M
Cash Acquisitions -- -- -- $78.8M --
Cash From Investing -$1.1M -$10.6M $49.5M -$209.8M -$183.9M
 
Dividends Paid (Ex Special Dividend) $139.8M $25.7M $26.6M $28.4M $30.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $88.2M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $834K $547K $734K $1.1M $903K
Other Financing Activities -$139.9M -$35.2M -$52.5M -$36.5M --
Cash From Financing -$280.5M -$61.4M -$79.8M $22.1M $28.8M
 
Beginning Cash (CF) $159.8M $189.1M $268M $141.6M $62.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$209.8M $29.3M $78.9M -$126.4M -$79.3M
Ending Cash (CF) -$50M $218.3M $346.9M $15.2M -$17M
 
Levered Free Cash Flow $70.7M $100.1M $105.2M $57.5M $72.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.6M $12M $78.3M $12.5M $7.6M
Depreciation & Amoritzation $239K $262K $281K $1.8M $3.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.6M -$10.2M -$6.8M -$32.1M $9M
Change in Inventories -- -- -- -- --
Cash From Operations -$577K $11.4M -$4.5M -$5.7M $15.6M
 
Capital Expenditures $202K $206K $756K $1.2M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$202K -$206K -$756K -$128.4M -$144.6M
 
Dividends Paid (Ex Special Dividend) $121.1M $6.6M $6.6M $7.5M $7.6M
Special Dividend Paid $7M -- -- -- --
Long-Term Debt Issued -- -- -- $88.2M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $612K $516K $555K $986K $740K
Other Financing Activities -$115.5M -$10.9M -$15M -$11.9M --
Cash From Financing -$237.2M -$18.1M -$22.2M $67.8M $70M
 
Beginning Cash (CF) $159.8M $189.1M $268M $141.6M $62.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$238M -$6.8M -$27.4M -$66.4M -$59M
Ending Cash (CF) -$78.1M $182.2M $240.6M $75.2M $3.3M
 
Levered Free Cash Flow -$779K $11.2M -$5.2M -$6.9M $14.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $35.7M $34M $127.8M $53.1M $38.7M
Depreciation & Amoritzation $973K $993K $1.1M $4.7M $11.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.3M -$18.7M -$6.6M -$14.4M $54.6M
Change in Inventories -- -- -- -- --
Cash From Operations $71.8M $101.3M $109.2M $61.4M $75.7M
 
Capital Expenditures $1.1M $1.1M $4M $3.9M $3.7M
Cash Acquisitions -- -- -- $78.8M --
Cash From Investing -$1.1M -$10.6M $49.5M -$209.8M -$183.9M
 
Dividends Paid (Ex Special Dividend) $139.8M $25.7M $26.6M $28.4M $30.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $834K $547K $734K $1.1M $903K
Other Financing Activities -$139.9M -$35.2M -$52.5M -$36.5M --
Cash From Financing -$280.5M -$61.4M -$79.8M $22.1M $28.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$209.8M $29.3M $78.9M -$126.4M -$79.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $70.7M $100.1M $105.2M $57.5M $72.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $34M $127.8M $53.1M $38.7M --
Depreciation & Amoritzation $993K $1.1M $4.7M $11.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$18.7M -$6.6M -$14.4M $54.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $101.3M $109.2M $61.4M $75.7M --
 
Capital Expenditures $1.1M $4M $3.9M $3.7M --
Cash Acquisitions -- -- $78.8M -- --
Cash From Investing -$10.6M $49.5M -$209.8M -$183.9M --
 
Dividends Paid (Ex Special Dividend) $25.7M $26.6M $28.4M $30.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $88.2M $5.6M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $547K $734K $1.1M $903K --
Other Financing Activities -$35.2M -$52.5M -$36.5M -$23.9M --
Cash From Financing -$61.4M -$79.8M $22.1M $28.8M --
 
Beginning Cash (CF) $748.7M $962.4M $744.1M $468.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.3M $78.9M -$126.4M -$79.3M --
Ending Cash (CF) $777.9M $1B $617.7M $389M --
 
Levered Free Cash Flow $100.1M $105.2M $57.5M $72.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock