Financhill
Sell
31

WPC Quote, Financials, Valuation and Earnings

Last price:
$64.60
Seasonality move :
1.71%
Day range:
$64.08 - $64.71
52-week range:
$52.91 - $69.79
Dividend yield:
5.54%
P/E ratio:
39.11x
P/S ratio:
8.51x
P/B ratio:
1.74x
Volume:
579.9K
Avg. volume:
1.3M
1-year change:
17.36%
Market cap:
$14.2B
Revenue:
$1.6B
EPS (TTM):
$1.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.3B $1.5B $1.7B $1.6B
Revenue Growth (YoY) -1.9% 10.11% 11.08% 17.73% -9.09%
 
Cost of Revenues $563.6M $600.2M $657.4M $796.1M $664.2M
Gross Profit $645.7M $731.3M $821.7M $945.2M $918.8M
Gross Profit Margin 53.39% 54.93% 55.56% 54.28% 58.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $101.5M $10.9M $145.4M $229.5M -$9.2M
Operating Expenses $43.3M $23.5M $34.5M $141.5M $278.1M
Operating Income $602.4M $707.8M $787.2M $803.8M $640.7M
 
Net Interest Expenses $210.4M $197.5M $219.2M $291.7M $277.3M
EBT. Incl. Unusual Items $445.2M $438.6M $626.2M $752.3M $492.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.8M $28.5M $27.7M $44.1M $31.7M
Net Income to Company $466M $410.1M $598.5M $708.3M $460.6M
 
Minority Interest in Earnings $10.6M $134K -$657K -$70K -$209K
Net Income to Common Excl Extra Items $466M $410.1M $598.5M $708.3M $460.6M
 
Basic EPS (Cont. Ops) $2.61 $2.25 $3.00 $3.29 $2.09
Diluted EPS (Cont. Ops) $2.60 $2.24 $2.99 $3.28 $2.09
Weighted Average Basic Share $174.5M $182.5M $199.6M $215.4M $220.2M
Weighted Average Diluted Share $174.8M $183.1M $200.4M $215.8M $220.5M
 
EBITDA $1B $1.2B $1.3B $1.4B $1.1B
EBIT $602.4M $707.8M $787.2M $803.8M $640.7M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.7B $1.6B
Operating Income (Reported) $602.4M $707.8M $787.2M $803.8M $640.7M
Operating Income (Adjusted) $602.4M $707.8M $787.2M $803.8M $640.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $325.8M $383.6M $448.6M $397.4M $431.3M
Revenue Growth (YoY) 7.72% 17.76% 16.93% -11.41% 8.54%
 
Cost of Revenues $148.5M $172M $205M $157.8M $169.8M
Gross Profit $177.2M $211.6M $243.6M $239.6M $261.5M
Gross Profit Margin 54.41% 55.16% 54.31% 60.29% 60.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $42.5M -$12.3M -$7.8M -$4.3M --
Operating Expenses -$30M $45.4M $37.1M $36.9M $34.9M
Operating Income $207.2M $166.2M $206.5M $202.7M $226.6M
 
Net Interest Expenses $48.8M $59M $77M $72.5M $75.2M
EBT. Incl. Unusual Items $146.9M $112.5M $130.1M $120.7M $149.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.3M $8.3M $5.1M $9M $8.5M
Net Income to Company $138.6M $104.3M $125M $111.7M $141.2M
 
Minority Interest in Earnings $39K -$660K -$41K -$46K $229K
Net Income to Common Excl Extra Items $138.6M $104.3M $125M $111.7M $141.2M
 
Basic EPS (Cont. Ops) $0.75 $0.52 $0.58 $0.51 $0.64
Diluted EPS (Cont. Ops) $0.74 $0.51 $0.58 $0.51 $0.64
Weighted Average Basic Share $185.4M $203.1M $215.1M $220.2M $220.6M
Weighted Average Diluted Share $186M $204.1M $215.3M $220.4M $221.1M
 
EBITDA $322.8M $298.4M $351.2M $318.4M $352.2M
EBIT $207.2M $166.2M $206.5M $202.7M $226.6M
 
Revenue (Reported) $325.8M $383.6M $448.6M $397.4M $431.3M
Operating Income (Reported) $207.2M $166.2M $206.5M $202.7M $226.6M
Operating Income (Adjusted) $207.2M $166.2M $206.5M $202.7M $226.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.4B $1.7B $1.6B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $570.6M $637.3M $801.5M $685.8M $674M
Gross Profit $691.2M $808.4M $930.1M $903.5M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $90.2M $14.9M $291.5M $101M --
Operating Expenses $23.1M $34.8M $78.8M $147.6M $234.6M
Operating Income $668.1M $773.6M $851.3M $755.8M $769.4M
 
Net Interest Expenses $203.1M $198.5M $287.2M $278.6M $286.6M
EBT. Incl. Unusual Items $475.9M $515.2M $810M $595.5M $406.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.8M $26.7M $36.5M $37.7M $41M
Net Income to Company $445.1M $488.6M $773.5M $557.8M $365.4M
 
Minority Interest in Earnings $127K -$572K -$55K -$274K $328K
Net Income to Common Excl Extra Items $445.1M $488.6M $773.5M $557.8M $365.4M
 
Basic EPS (Cont. Ops) $2.47 $2.52 $3.64 $2.54 $1.66
Diluted EPS (Cont. Ops) $2.46 $2.51 $3.64 $2.54 $1.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.3B $1.4B $1.3B $1.3B
EBIT $668.1M $773.6M $851.3M $755.8M $769.4M
 
Revenue (Reported) $1.3B $1.4B $1.7B $1.6B $1.7B
Operating Income (Reported) $668.1M $773.6M $851.3M $755.8M $769.4M
Operating Income (Adjusted) $668.1M $773.6M $851.3M $755.8M $769.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $954.5M $1.1B $1.3B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $432.7M $469.8M $613.9M $503.6M $513.4M
Gross Profit $521.7M $601M $715M $673.2M $758.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $40.7M $44.8M $190.8M $62.4M -$64.8M
Operating Expenses -$562K $63.1M $107.1M $112.9M $112.5M
Operating Income $522.3M $537.9M $607.9M $560.3M $646M
 
Net Interest Expenses $150.3M $151.3M $219.6M $206.4M $215.8M
EBT. Incl. Unusual Items $333.9M $410.6M $594.4M $437.5M $351.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.4M $21.6M $30.3M $23.9M $33.2M
Net Income to Company $310.5M $389M $564M $413.6M $318.4M
 
Minority Interest in Earnings $84K -$622K -$20K -$224K $313K
Net Income to Common Excl Extra Items $310.5M $389M $564M $413.6M $318.4M
 
Basic EPS (Cont. Ops) $1.71 $1.99 $2.64 $1.88 $1.44
Diluted EPS (Cont. Ops) $1.70 $1.99 $2.64 $1.88 $1.44
Weighted Average Basic Share $542.2M $589M $642.1M $660.4M $661.5M
Weighted Average Diluted Share $543.6M $591.3M $642.8M $660.7M $662.7M
 
EBITDA $862.6M $900.5M $1.1B $932.3M $1B
EBIT $522.3M $537.9M $607.9M $560.3M $646M
 
Revenue (Reported) $954.5M $1.1B $1.3B $1.2B $1.3B
Operating Income (Reported) $522.3M $537.9M $607.9M $560.3M $646M
Operating Income (Adjusted) $522.3M $537.9M $607.9M $560.3M $646M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $248.7M $165.4M $168M $633.9M $640.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $305K $336K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $293.5M $175.5M $226.9M $671M $640.4M
 
Property Plant And Equipment $61.1M $59.9M $56.7M $54.7M $51.3M
Long-Term Investments $355.9M $433.2M $422.9M $427.5M $374.9M
Goodwill $910.8M $901.5M $1B $978.3M $967.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $851.9M $1B $1.1B $1.1B $1B
Total Assets $14.7B $15.5B $18.1B $18B $17.5B
 
Accounts Payable $603.7M $572.8M $623.8M $615.8M $597M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $186.5M $249.6M $685M $1.5B $867.1M
 
Long-Term Debt $7B $7.1B $7.8B $7.1B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $7.8B $7.9B $9.1B $9.3B $9.1B
 
Common Stock $175K $190K $211K $219K $219K
Other Common Equity Adj -$239.9M -$221.7M -$283.8M -$254.9M -$250.2M
Common Equity $6.9B $7.6B $9B $8.7B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $1.7M $15M $6.6M $4.4M
Total Equity $6.9B $7.6B $9B $8.7B $8.4B
 
Total Liabilities and Equity $14.7B $15.5B $18.1B $18B $17.5B
Cash and Short Terms $248.7M $165.4M $168M $633.9M $640.4M
Total Debt $7.1B $7.1B $8.2B $8.4B $8.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $129.7M $186.4M $136.4M $818.2M $249M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $98K $159K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $143.4M $225.6M $238.5M $848M $257.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $435.7M $878.4M $463.5M $368.7M $413.6M
Goodwill $904M $1B $1B $979.3M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $997.3M $1.1B $1.2B $1.1B --
Total Assets $15.1B $17.8B $18.6B $17.6B $18B
 
Accounts Payable $536.2M $594.1M $639M $590.3M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $204.7M $321M $344.5M $203.3M $207.3M
 
Long-Term Debt $6.9B $7.9B $8.3B $8.1B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $7.7B $9B $9.5B $9B $9.8B
 
Common Stock $186K $208K $214K $219K $219K
Other Common Equity Adj -$237.2M -$298.1M -$281.8M -$238M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $14.7M $10.9M $6.5M $16.4M
Total Equity $7.4B $8.8B $9.1B $8.6B $8.2B
 
Total Liabilities and Equity $15.1B $17.8B $18.6B $17.6B $18B
Cash and Short Terms $129.7M $186.4M $136.4M $818.2M $249M
Total Debt $6.9B $8B $8.4B $8.1B $8.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $466M $410.1M $598.5M $708.3M $460.6M
Depreciation & Amoritzation $508.9M $547.6M $563M $628.1M $531.6M
Stock-Based Compensation $15.9M $24.9M $32.8M $34.5M $40.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $801.5M $926.5M $1B $1.1B $1.8B
 
Capital Expenditures $207.3M $113.6M $104.4M $121.6M $135.3M
Cash Acquisitions -- -- $423.4M -- --
Cash From Investing -$539.9M -$1.6B -$1.1B -$903M -$1.1B
 
Dividends Paid (Ex Special Dividend) $727M $764.3M $835.3M $916.5M $765.1M
Special Dividend Paid
Long-Term Debt Issued $1.8B $3.4B $2.7B $3.1B $3B
Long-Term Debt Repaid -$1.5B -$3.1B -$2.3B -$2.8B -$2.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16M -$10.7M -$527K $317.9M -$36M
Cash From Financing -$210.7M $557M $57.9M $289.7M -$689.1M
 
Beginning Cash (CF) $248.7M $165.4M $168M $633.9M $640.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.3M -$93.8M $6.2M $467.8M -$1.3M
Ending Cash (CF) $318.3M $61M $171.5M $1.1B $627.1M
 
Levered Free Cash Flow $594.3M $812.9M $899.1M $951.8M $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $138.6M $104.3M $125M $111.7M $141.2M
Depreciation & Amoritzation $132.2M $148.2M $157.7M $125.2M $133.4M
Stock-Based Compensation $4.4M $5.5M $9.1M $13.5M $11.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $226.6M $255.6M $282.4M $280.2M $300.5M
 
Capital Expenditures $33.6M $27M $28M $23.8M $54.5M
Cash Acquisitions -- $423.4M -- -- --
Cash From Investing -$167.4M -$458.9M $113.1M -$48.9M -$212.3M
 
Dividends Paid (Ex Special Dividend) $194.7M $205.6M $230M $191.6M $198.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $272.1M $1.1B $397.3M $270.2M --
Long-Term Debt Repaid -$317.8M -$736.2M -$612M -$670.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$73K $3.9M -$20.3M -$4.8M --
Cash From Financing -$93.1M $257.5M -$464.9M -$596.5M -$164.9M
 
Beginning Cash (CF) $129.7M $186.4M $136.4M $818.2M $249M
Foreign Exchange Rate Adjustment -$2.5M -$4.8M -$2.9M $14.6M $165K
Additions / Reductions -$36.3M $49.5M -$72.4M -$350.5M -$76.6M
Ending Cash (CF) $90.9M $231.2M $61.2M $482.3M $172.6M
 
Levered Free Cash Flow $193.1M $228.7M $254.3M $256.4M $246M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $445.1M $488.6M $773.5M $557.8M $365.4M
Depreciation & Amoritzation $519.7M $563.3M $642M $541.2M $530.2M
Stock-Based Compensation $24.6M $29.2M $35.6M $39.9M $40.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $870.4M $1B $1.1B $1.8B $1.3B
 
Capital Expenditures $125.7M $109.4M $110.9M $102.5M $171.5M
Cash Acquisitions -- $423.4M -- -- --
Cash From Investing -$1.3B -$1.5B -$822.7M -$548.8M -$1.4B
 
Dividends Paid (Ex Special Dividend) $751.3M $810.3M $908.1M $802.8M $782.1M
Special Dividend Paid
Long-Term Debt Issued $3.1B $3.1B $3.4B $2.6B --
Long-Term Debt Repaid -$2.7B -$2.2B -$3.2B -$3.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.8M $2M -$32.5M $314.7M --
Cash From Financing $406.6M $615.2M -$338.5M -$593.1M -$364M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.8M $68.1M -$36.1M $665.2M -$529.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $744.6M $894.2M $1B $1.7B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $310.5M $389M $564M $413.6M $318.4M
Depreciation & Amoritzation $392.8M $408.5M $487.5M $400.6M $399.2M
Stock-Based Compensation $18.8M $23.1M $25.8M $31.2M $31.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $625.4M $702.5M $812.7M $1.5B $977.7M
 
Capital Expenditures $88M $83.7M $90.1M $71M $107.2M
Cash Acquisitions -- $423.4M -- -- --
Cash From Investing -$1.1B -$1B -$789.6M -$435.4M -$749.3M
 
Dividends Paid (Ex Special Dividend) $567.2M $613.3M $686.2M $572.5M $589.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $2.1B $2.8B $2.2B $1.6B
Long-Term Debt Repaid -$2.3B -$1.4B -$2.3B -$2.5B -$1.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.8M $2.9M -$29.1M -$32.3M $2.6M
Cash From Financing $305.9M $364.1M -$32.3M -$915.1M -$590M
 
Beginning Cash (CF) $523.4M $495.4M $488.5M $2.7B $681.7M
Foreign Exchange Rate Adjustment -$7.9M -$15.1M -$958K $913K $20.5M
Additions / Reductions -$129.9M $32.1M -$10.2M $187.2M -$341.1M
Ending Cash (CF) $385.6M $512.4M $477.3M $2.9B $361.1M
 
Levered Free Cash Flow $537.4M $618.8M $722.5M $1.5B $870.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock