Financhill
Sell
31

WPC Quote, Financials, Valuation and Earnings

Last price:
$54.04
Seasonality move :
1.18%
Day range:
$53.62 - $54.97
52-week range:
$53.09 - $67.40
Dividend yield:
6.4%
P/E ratio:
21.36x
P/S ratio:
7.51x
P/B ratio:
1.38x
Volume:
3.2M
Avg. volume:
1.2M
1-year change:
-15.56%
Market cap:
$11.9B
Revenue:
$1.7B
EPS (TTM):
$2.54
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.2B $1.2B $1.3B $1.5B $1.7B
Revenue Growth (YoY) 39.18% -1.9% 10.11% 11.08% 17.73%
 
Cost of Revenues $149.7M $119.2M $124.2M $153.9M $221.9M
Gross Profit $1.1B $1.1B $1.2B $1.3B $1.5B
Gross Profit Margin 87.86% 90.14% 90.67% 89.59% 87.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $101.7M $93.4M $106.8M $121.8M $130.5M
Other Inc / (Exp) $31.8M $101.5M $10.9M $145.4M $229.5M
Operating Expenses $548.8M $536.3M $582.8M $625.2M $704.7M
Operating Income $534.3M $553.8M $624.6M $699.9M $814.7M
 
Net Interest Expenses $233.3M $210.1M $196.8M $219.2M $291.9M
EBT. Incl. Unusual Items $332.8M $445.2M $438.6M $626.2M $752.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.2M -$20.8M $28.5M $27.7M $44.1M
Net Income to Company $306.5M $466M $410.1M $598.5M $708.3M
 
Minority Interest in Earnings -$1.3M -$10.6M -$134K $657K $70K
Net Income to Common Excl Extra Items $305.2M $455.4M $410M $599.1M $708.3M
 
Basic EPS (Cont. Ops) $1.78 $2.61 $2.25 $3.00 $3.29
Diluted EPS (Cont. Ops) $1.78 $2.60 $2.24 $2.99 $3.28
Weighted Average Basic Share $171M $174.5M $182.5M $199.6M $215.4M
Weighted Average Diluted Share $171.3M $174.8M $183.1M $200.4M $215.8M
 
EBITDA $1.1B $1.2B $1.2B $1.4B $1.7B
EBIT $566.1M $655.3M $635.4M $845.4M $1B
 
Revenue (Reported) $1.2B $1.2B $1.3B $1.5B $1.7B
Operating Income (Reported) $534.3M $553.8M $624.6M $699.9M $814.7M
Operating Income (Adjusted) $566.1M $655.3M $635.4M $845.4M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $302.4M $325.8M $383.6M $448.6M $397.4M
Revenue Growth (YoY) -4.9% 7.72% 17.76% 16.93% -11.41%
 
Cost of Revenues $30.5M $32.9M $39.8M $60.1M $42.1M
Gross Profit $271.9M $292.9M $343.8M $388.5M $355.3M
Gross Profit Margin 89.91% 89.91% 89.62% 86.6% 89.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24M $24.1M $27.8M $32.4M $36.1M
Other Inc / (Exp) $68.4M $42.5M -$12.3M -$7.8M -$4.3M
Operating Expenses $132.3M $139.8M $160M $174.7M $167.7M
Operating Income $139.6M $153.1M $183.8M $213.8M $187.5M
 
Net Interest Expenses $52.5M $48.7M $59M $75.9M $62.6M
EBT. Incl. Unusual Items $155.4M $146.9M $112.5M $130.1M $120.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $8.3M $8.3M $5.1M $9M
Net Income to Company $149.4M $138.6M $104.3M $125M $111.7M
 
Minority Interest in Earnings -$37K -$39K $660K $41K $46K
Net Income to Common Excl Extra Items $149.4M $138.5M $104.9M $125M $111.7M
 
Basic EPS (Cont. Ops) $0.85 $0.75 $0.52 $0.58 $0.51
Diluted EPS (Cont. Ops) $0.85 $0.74 $0.51 $0.58 $0.51
Weighted Average Basic Share $175M $185.4M $203.1M $215.1M $220.2M
Weighted Average Diluted Share $175.3M $186M $204.1M $215.3M $220.4M
 
EBITDA $333M $327.8M $319.7M $364.8M $318.4M
EBIT $207.9M $195.7M $171.6M $207.1M $193.2M
 
Revenue (Reported) $302.4M $325.8M $383.6M $448.6M $397.4M
Operating Income (Reported) $139.6M $153.1M $183.8M $213.8M $187.5M
Operating Income (Adjusted) $207.9M $195.7M $171.6M $207.1M $193.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.3B $1.5B $1.7B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $126.6M $119.3M $139M $215.7M $184.7M
Gross Profit $1.1B $1.1B $1.3B $1.5B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93.2M $105.2M $115M $133.1M $135.8M
Other Inc / (Exp) $115.2M $90.2M $14.9M $295.4M $114.3M
Operating Expenses $536.8M $556.5M $613.3M $715.9M $658.2M
Operating Income $549.8M $588.2M $699M $800M $746.4M
 
Net Interest Expenses $210.9M $202.5M $198.7M $285.4M $265.3M
EBT. Incl. Unusual Items $454.1M $475.9M $515.2M $810M $595.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.1M $30.8M $26.7M $36.5M $37.7M
Net Income to Company $461.1M $445.1M $488.6M $773.5M $557.8M
 
Minority Interest in Earnings -$11M -$127K $572K $55K $274K
Net Income to Common Excl Extra Items $450.2M $445M $489.2M $773.6M $558.1M
 
Basic EPS (Cont. Ops) $2.59 $2.47 $2.53 $3.64 $2.54
Diluted EPS (Cont. Ops) $2.59 $2.46 $2.52 $3.64 $2.54
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.2B $1.2B $1.3B $1.7B $1.4B
EBIT $665M $678.4M $713.9M $1.1B $874.2M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.7B $1.6B
Operating Income (Reported) $549.8M $588.2M $699M $800M $746.4M
Operating Income (Adjusted) $665M $678.4M $713.9M $1.1B $874.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $901.9M $956.6M $1.1B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $92.3M $92.4M $107.2M $168.9M $131.7M
Gross Profit $809.7M $864.3M $969.3M $1.2B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69.2M $81.1M $89.3M $100.6M $105.9M
Other Inc / (Exp) $52M $40.7M $44.8M $194.8M $75.7M
Operating Expenses $401.3M $421.4M $452M $542.7M $492.7M
Operating Income $408.4M $442.8M $517.3M $617.4M $552.5M
 
Net Interest Expenses $157.3M $149.6M $151.5M $217.8M $190.7M
EBT. Incl. Unusual Items $303.2M $333.9M $410.6M $594.4M $437.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$28.1M $23.4M $21.6M $30.3M $23.9M
Net Income to Company $331.3M $310.5M $389M $564M $413.6M
 
Minority Interest in Earnings -$10.6M -$84K $622K $20K $224K
Net Income to Common Excl Extra Items $320.8M $310.4M $389.6M $564M $413.8M
 
Basic EPS (Cont. Ops) $1.84 $1.71 $2.00 $2.64 $1.88
Diluted EPS (Cont. Ops) $1.84 $1.70 $1.99 $2.64 $1.88
Weighted Average Basic Share $521.6M $542.2M $589M $642.1M $660.4M
Weighted Average Diluted Share $522.2M $543.6M $591.3M $642.8M $660.7M
 
EBITDA $842.6M $876.4M $970.6M $1.3B $1B
EBIT $460.5M $483.6M $562.1M $814M $644M
 
Revenue (Reported) $901.9M $956.6M $1.1B $1.3B $1.2B
Operating Income (Reported) $408.4M $442.8M $517.3M $617.4M $552.5M
Operating Income (Adjusted) $460.5M $483.6M $562.1M $814M $644M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $196M $248.7M $165.4M $168M $633.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1M $305K $336K -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $357.9M $293.5M $175.5M $225.9M $671M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $324M $283.4M $356.6M $327.5M $354.3M
Goodwill $934.7M $910.8M $901.5M $1B $978.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $631.6M $851.9M $1B $1.1B $1.1B
Total Assets $14.1B $14.7B $15.5B $18.1B $18B
 
Accounts Payable $487.4M $603.7M $572.8M $623.8M $615.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $668.8M $790.2M $776.7M $852.1M $808.1M
 
Long-Term Debt $6.1B $6.7B $6.8B $7.9B $8.1B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $7.8B $7.9B $9.1B $9.3B
 
Common Stock $172K $175K $190K $211K $219K
Other Common Equity Adj -$255.7M -$239.9M -$221.7M -$283.8M -$254.9M
Common Equity $6.9B $6.9B $7.6B $9B $8.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.2M $1.7M $1.7M $15M $6.6M
Total Equity $6.9B $6.9B $7.6B $9B $8.7B
 
Total Liabilities and Equity $14.1B $14.7B $15.5B $18.1B $18B
Cash and Short Terms $196M $248.7M $165.4M $168M $633.9M
Total Debt $6.1B $6.7B $6.8B $7.9B $8.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $152.2M $129.7M $186.4M $136.4M $818.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $280K $98K $159K -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $167.2M $143.4M $225.6M $238.5M $848M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $288.4M $361.8M $297.7M $351.5M $299.5M
Goodwill $904.1M $904M $1B $1B $979.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $793.1M $997.3M $1.1B $1.2B $1.1B
Total Assets $14.2B $15.1B $17.8B $18.6B $17.6B
 
Accounts Payable $549.9M $536.2M $594.1M $639M $590.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $735.8M $735.3M $818.4M $872.3M $786.4M
 
Long-Term Debt $6.2B $6.7B $7.8B $8.3B $8B
Capital Leases -- -- -- -- --
Total Liabilities $7.3B $7.7B $9B $9.5B $9B
 
Common Stock $175K $186K $208K $214K $219K
Other Common Equity Adj -$273.1M -$237.2M -$298.1M -$281.8M -$238M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $1.7M $14.7M $10.9M $6.5M
Total Equity $6.9B $7.4B $8.8B $9.1B $8.6B
 
Total Liabilities and Equity $14.2B $15.1B $17.8B $18.6B $17.6B
Cash and Short Terms $152.2M $129.7M $186.4M $136.4M $818.2M
Total Debt $6.2B $6.7B $7.8B $8.3B $8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $306.5M $466M $410.1M $598.5M $708.3M
Depreciation & Amoritzation $544.9M $508.9M $547.6M $563M $628.1M
Stock-Based Compensation $18.8M $15.9M $24.9M $32.8M $34.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $812.1M $801.5M $926.5M $1B $1.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $31.8M $15.2M -$93.6M -$509.7M -$27.7M
Cash From Investing -$522.8M -$539.9M -$1.6B -$1.1B -$905.9M
 
Dividends Paid (Ex Special Dividend) -$704.4M -$727M -$764.3M -$835.3M -$916.5M
Special Dividend Paid
Long-Term Debt Issued $2.2B $1.8B $3.4B $2.7B $3.1B
Long-Term Debt Repaid -$2.5B -$1.5B -$3.1B -$2.3B -$2.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$17.8M -$16M -$10.7M -$527K $317.9M
Cash From Financing -$457.8M -$210.7M $557M $57.9M $292.6M
 
Beginning Cash (CF) $424.1M $251.5M $311.8M $218M $224.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$168.5M $50.9M -$83.2M $8.9M $460.1M
Ending Cash (CF) $251.5M $311.8M $218M $224.1M $692M
 
Levered Free Cash Flow $812.1M $801.5M $926.5M $1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $149.4M $138.6M $104.3M $125M $111.7M
Depreciation & Amoritzation $125M $132.2M $148.2M $157.7M $125.2M
Stock-Based Compensation $4.6M $4.4M $5.5M $9.1M $13.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $216.5M $226.6M $255.6M $282.4M $280.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $2.1M -$8.7M -$453.6M -$12.8M -$3.9M
Cash From Investing -$75.5M -$167.4M -$458.9M $113.1M -$48.9M
 
Dividends Paid (Ex Special Dividend) -$182.2M -$194.7M -$205.6M -$230M -$191.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $258M $272.1M $1.1B $397.3M $270.2M
Long-Term Debt Repaid -$303M -$317.8M -$736.2M -$612M -$670.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$433K -$73K $3.9M -$20.3M -$4.8M
Cash From Financing -$127.8M -$93.1M $257.5M -$464.9M -$596.5M
 
Beginning Cash (CF) $204M $218.2M $200.5M $286.3M $1.2B
Foreign Exchange Rate Adjustment $5.6M -$2.5M -$4.8M -$2.9M $14.6M
Additions / Reductions $13.2M -$33.8M $54.3M -$69.5M -$365.2M
Ending Cash (CF) $222.8M $181.9M $250M $213.9M $879.1M
 
Levered Free Cash Flow $216.5M $226.6M $255.6M $282.4M $280.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $461.1M $445.1M $488.6M $773.5M $557.8M
Depreciation & Amoritzation $519.5M $519.7M $563.3M $642M $541.2M
Stock-Based Compensation $15.1M $24.6M $29.2M $35.6M $39.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $791.2M $870.4M $1B $1.1B $1.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $15.6M -$82.5M -$492.9M -$51.1M -$9.3M
Cash From Investing -$379.4M -$1.3B -$1.5B -$825.6M -$549.4M
 
Dividends Paid (Ex Special Dividend) -$722.3M -$751.3M -$810.3M -$908.1M -$802.8M
Special Dividend Paid
Long-Term Debt Issued $1.5B $3.1B $3.1B $3.4B $2.6B
Long-Term Debt Repaid -$1.5B -$2.7B -$2.2B -$3.2B -$3.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.4M -$12.8M $2M -$32.5M $314.7M
Cash From Financing -$588.4M $406.6M $615.2M -$335.6M -$592.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$176.6M -$38.4M $86M -$47.5M $655.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $791.2M $870.4M $1B $1.1B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $331.3M $310.5M $389M $564M $413.6M
Depreciation & Amoritzation $382.1M $392.8M $408.5M $487.5M $400.6M
Stock-Based Compensation $10.1M $18.8M $23.1M $25.8M $31.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $556.6M $625.4M $702.5M $812.7M $1.5B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $11.9M -$85.8M -$485.1M -$26.5M -$8.1M
Cash From Investing -$277.9M -$1.1B -$1B -$792.5M -$436M
 
Dividends Paid (Ex Special Dividend) -$542.9M -$567.2M -$613.3M -$686.2M -$572.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $2.4B $2.1B $2.8B $2.2B
Long-Term Debt Repaid -$1B -$2.3B -$1.4B -$2.3B -$2.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13M -$9.8M $2.9M -$29.1M -$32.3M
Cash From Financing -$311.4M $305.9M $364.1M -$29.4M -$914.5M
 
Beginning Cash (CF) $739.8M $814.5M $677.1M $741.3M $3B
Foreign Exchange Rate Adjustment $3.9M -$7.9M -$15.1M -$958K $913K
Additions / Reductions -$32.7M -$122M $47.2M -$9.3M $186.2M
Ending Cash (CF) $711.1M $684.6M $709.1M $731M $3.2B
 
Levered Free Cash Flow $556.6M $625.4M $702.5M $812.7M $1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.64% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.83% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock