Financhill
Sell
50

SNDA Quote, Financials, Valuation and Earnings

Last price:
$32.44
Seasonality move :
9.22%
Day range:
$31.85 - $32.50
52-week range:
$19.34 - $33.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.58x
P/B ratio:
20.52x
Volume:
24.2K
Avg. volume:
56.2K
1-year change:
39.07%
Market cap:
$611.1M
Revenue:
$304.3M
EPS (TTM):
-$2.87
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $383.9M $234.7M $238.4M $255.3M $304.3M
Revenue Growth (YoY) -14.14% -38.85% 1.58% 7.08% 19.19%
 
Cost of Revenues $368M $195.1M $210.1M $217.2M $279.2M
Gross Profit $15.9M $39.6M $28.4M $38.1M $25.2M
Gross Profit Margin 4.14% 16.86% 11.89% 14.93% 8.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$236.9M $197.1M $7.8M $29.8M $47.1M
Operating Expenses $29.6M $73.2M $57.7M $56.3M $43.9M
Operating Income -$13.7M -$33.7M -$29.3M -$18.2M -$18.8M
 
Net Interest Expenses $44.6M $37.2M $33M $33.1M $33M
EBT. Incl. Unusual Items -$295M $126.2M -$54.3M -$20.9M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $389K $583K $86K $253K $239K
Net Income to Company -$295.4M $125.6M -$54.4M -$21.1M -$3.3M
 
Minority Interest in Earnings -- -- -- -- -$1.2M
Net Income to Common Excl Extra Items -$295.4M $119.3M -$54.4M -$21.1M -$3.3M
 
Basic EPS (Cont. Ops) -$134.87 $38.24 -$9.27 -$3.85 -$0.54
Diluted EPS (Cont. Ops) -$134.87 $37.92 -$9.27 -$3.85 -$0.54
Weighted Average Basic Share $2.2M $2.8M $6.4M $6.8M $14.1M
Weighted Average Diluted Share $2.2M $2.8M $6.4M $6.8M $14.1M
 
EBITDA $46.6M $4.2M $9.1M $21.7M $25.3M
EBIT -$13.7M -$33.7M -$29.3M -$18.2M -$18.8M
 
Revenue (Reported) $383.9M $234.7M $238.4M $255.3M $304.3M
Operating Income (Reported) -$13.7M -$33.7M -$29.3M -$18.2M -$18.8M
Operating Income (Adjusted) -$13.7M -$33.7M -$29.3M -$18.2M -$18.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $57.9M $60.8M $64.7M $74.8M $98M
Revenue Growth (YoY) -39.7% 4.94% 6.4% 15.58% 31.16%
 
Cost of Revenues $50.2M $52.8M $54.4M $67.9M $92.1M
Gross Profit $7.8M $8M $10.2M $6.9M $6M
Gross Profit Margin 13.39% 13.12% 15.84% 9.21% 6.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $54.1M -$6K -$6.1M -$299K --
Operating Expenses $15.4M $13.5M $14.5M $13.5M $16.9M
Operating Income -$7.6M -$5.6M -$4.2M -$6.6M -$10.9M
 
Net Interest Expenses $9.7M $8.2M $8.2M $8.2M $9.7M
EBT. Incl. Unusual Items $36.7M -$13.7M -$18.3M -$14.2M -$27.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $207K -- $83K $68K $88K
Net Income to Company $36.5M -$13.7M -$18.4M -$14.3M -$27.3M
 
Minority Interest in Earnings -- -- -- -$507K -$437K
Net Income to Common Excl Extra Items $36.5M -$13.7M -$18.4M -$14.3M -$27.3M
 
Basic EPS (Cont. Ops) $17.71 -$2.34 -$2.79 -$0.98 -$1.56
Diluted EPS (Cont. Ops) $17.48 -$2.34 -$2.79 -$0.98 -$1.56
Weighted Average Basic Share $2.1M $6.4M $7.1M $15.5M $18.1M
Weighted Average Diluted Share $2.1M $6.4M $7.1M $15.5M $18.1M
 
EBITDA $1.9M $4.1M $5.7M $4.1M $3.7M
EBIT -$7.6M -$5.6M -$4.2M -$6.6M -$10.9M
 
Revenue (Reported) $57.9M $60.8M $64.7M $74.8M $98M
Operating Income (Reported) -$7.6M -$5.6M -$4.2M -$6.6M -$10.9M
Operating Income (Adjusted) -$7.6M -$5.6M -$4.2M -$6.6M -$10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $257.3M $236.5M $249.1M $278.1M $375.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $203.2M $207.8M $217.3M $247.2M $349.9M
Gross Profit $54.2M $28.7M $31.8M $31M $25.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $166.8M $28.5M $30.1M $36.7M --
Operating Expenses $77.7M $61.1M $50.8M $52.2M $49.5M
Operating Income -$23.5M -$32.4M -$18.9M -$21.2M -$23.9M
 
Net Interest Expenses $39.1M $32.4M $34.9M $28.8M $36.6M
EBT. Incl. Unusual Items $104.3M -$36.2M -$23M -$11.5M -$48.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $364K $469K $37K $241K $300K
Net Income to Company $104M -$36.7M -$23.1M -$11.7M -$48.6M
 
Minority Interest in Earnings -- -- -- -$507K -$2.1M
Net Income to Common Excl Extra Items $104M -$42.9M -$26.2M -$14.5M -$48.6M
 
Basic EPS (Cont. Ops) $48.32 -$9.40 -$4.80 -$1.70 -$2.87
Diluted EPS (Cont. Ops) $47.72 -$9.40 -$4.93 -$1.85 -$2.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $17M $6.6M $20.3M $19.7M $31.4M
EBIT -$23.5M -$32.4M -$18.9M -$21.2M -$23.9M
 
Revenue (Reported) $257.3M $236.5M $249.1M $278.1M $375.4M
Operating Income (Reported) -$23.5M -$32.4M -$18.9M -$21.2M -$23.9M
Operating Income (Adjusted) -$23.5M -$32.4M -$18.9M -$21.2M -$23.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $177.1M $178.9M $189.6M $212.4M $283.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $142.8M $155.5M $162.7M $192.7M $263.4M
Gross Profit $34.3M $23.4M $26.9M $19.7M $20.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $176.6M $8M $30.3M $37.2M -$1.5M
Operating Expenses $57.5M $45.3M $38.4M $31.5M $37M
Operating Income -$23.2M -$21.9M -$11.5M -$11.7M -$16.9M
 
Net Interest Expenses $28.6M $23.7M $25.6M $24.1M $27.6M
EBT. Incl. Unusual Items $124.8M -$37.6M -$6.3M $3.1M -$42.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $368K $254K $205K $193K $254K
Net Income to Company $124.4M -$37.8M -$6.5M $2.9M -$42.3M
 
Minority Interest in Earnings -- -- -- -$507K -$1.3M
Net Income to Common Excl Extra Items $124.4M -$37.8M -$9.7M $89K -$42.3M
 
Basic EPS (Cont. Ops) $57.66 -$6.49 -$2.01 $0.47 -$2.50
Diluted EPS (Cont. Ops) $57.07 -$6.49 -$2.14 $0.32 -$2.50
Weighted Average Basic Share $6.5M $19.1M $20.3M $38.3M $54.2M
Weighted Average Diluted Share $6.5M $19.1M $20.6M $39M $54.2M
 
EBITDA $4.6M $7M $18.2M $19M $25.1M
EBIT -$23.2M -$21.9M -$11.5M -$11.7M -$16.9M
 
Revenue (Reported) $177.1M $178.9M $189.6M $212.4M $283.5M
Operating Income (Reported) -$23.2M -$21.9M -$11.5M -$11.7M -$16.9M
Operating Income (Adjusted) -$23.2M -$21.9M -$11.5M -$11.7M -$16.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.9M $83.6M $33.4M $19.9M $40.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.8M $4M $6.1M $8M $19M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7M $9.3M $4.1M $4.5M $4.6M
Total Current Assets $43.4M $103.6M $43.6M $32.3M $64.1M
 
Property Plant And Equipment $655.7M $621.2M $615.8M $588.2M $739.9M
Long-Term Investments -- -- $111K -- $10.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $622K $24.5M
Other Long-Term Assets $613K $1.2M $1.8M $314K $2.5M
Total Assets $702.8M $728.6M $661.3M $621.5M $841.9M
 
Accounts Payable $15M $9.2M $7.3M $11.4M $9M
Accrued Expenses $39.4M $29.7M $30M $34.8M $37M
Current Portion Of Long-Term Debt $304.2M $69.8M $46M $42.3M --
Current Portion Of Capital Lease Obligations $421K -- -- -- --
Other Current Liabilities -- $758K $653K $519K $470K
Total Current Liabilities $373.1M $120.5M $94.3M $100.9M $75.6M
 
Long-Term Debt $605.3M $613.6M $625M $587.1M $635.9M
Capital Leases -- -- -- -- --
Total Liabilities $982.1M $734.1M $719.4M $688M $712.3M
 
Common Stock $21K $66K $67K $82K $190K
Other Common Equity Adj -- -- -- -- --
Common Equity -$279.3M -$46.8M -$101.7M -$115.1M $71.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $6.6M
Total Equity -$279.3M -$5.6M -$58.2M -$66.5M $129.6M
 
Total Liabilities and Equity $702.8M $728.6M $661.3M $621.5M $841.9M
Cash and Short Terms $22.9M $83.6M $33.4M $19.9M $40.5M
Total Debt $909.8M $683.7M $671M $629.4M $651.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.6M $40.8M $21.9M $44.5M $36M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3M $4.8M $8.1M $12.7M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $102.5M --
Other Current Assets $8.3M $4.5M $3.5M $4.7M --
Total Current Assets $35.4M $50.1M $33.6M $164.4M $72.5M
 
Property Plant And Equipment $635.4M $622.8M $594.1M $611.9M $747.9M
Long-Term Investments -- -- -- $11.9M $9.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.2M $2.5M $1.4M $8.1M --
Total Assets $674.2M $675.3M $629.1M $796.2M $854.8M
 
Accounts Payable $13.9M $10.6M $10.1M $6.1M --
Accrued Expenses $43.6M $28.8M $32.5M $37.1M --
Current Portion Of Long-Term Debt $160M $46.1M $64.3M $14.1M --
Current Portion Of Capital Lease Obligations $173K -- -- -- --
Other Current Liabilities -- $732K $548K $826K --
Total Current Liabilities $221.9M $97.8M $120.4M $70.3M $103.8M
 
Long-Term Debt $602.1M $619.8M $565.1M $590M $663.4M
Capital Leases -- -- -- -- --
Total Liabilities $827.7M $717.8M $685.6M $660.3M $768.4M
 
Common Stock $22K $67K $78K $191K $188K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $7.2M $5.4M
Total Equity -$153.6M -$42.4M -$56.5M $135.9M $86.4M
 
Total Liabilities and Equity $674.2M $675.3M $629.1M $796.2M $854.8M
Cash and Short Terms $16.6M $40.8M $21.9M $44.5M $36M
Total Debt $762.3M $665.9M $629.5M $604.1M $684.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$295.4M $125.6M -$54.4M -$21.1M -$3.3M
Depreciation & Amoritzation $60.3M $37.9M $38.4M $39.9M $44.1M
Stock-Based Compensation $1.7M $2.8M $4.3M $2.7M $4.4M
Change in Accounts Receivable -$1M $585K -$2.4M -$3.2M -$13.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.8M -$28.3M -$1.6M $10.7M -$1.8M
 
Capital Expenditures $15.6M $10.4M $36.9M $17.9M $25.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $8.5M -$10.4M -$36.9M -$16.6M -$201.1M
 
Dividends Paid (Ex Special Dividend) -- -- $3M -- $2.8M
Special Dividend Paid
Long-Term Debt Issued $7.6M $23.1M $88.1M -- $124.7M
Long-Term Debt Repaid -$23.5M -$65M -$102.4M -$13.8M -$80.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45K -$13.5M -$5.4M -$3.3M $309K
Cash From Financing -$15.9M $99.4M -$22.7M -$7.1M $224.2M
 
Beginning Cash (CF) $22.9M $83.6M $30.7M $17.8M $39.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.2M $60.7M -$62.1M -$13M $21.3M
Ending Cash (CF) $8.7M $144.3M -$31.4M $4.8M $60.4M
 
Levered Free Cash Flow -$22.4M -$38.7M -$38.5M -$7.3M -$27M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.5M -$13.7M -$18.4M -$14.3M -$27.3M
Depreciation & Amoritzation $9.5M $9.7M $9.9M $10.7M $14.6M
Stock-Based Compensation $586K -$588K $641K $1.4M $1.4M
Change in Accounts Receivable -$562K -$373K -$785K -$4.2M $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$12.8M $5M $5.1M $3M $12M
 
Capital Expenditures $2.3M $6.2M $4.5M $8M $9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$6.2M -$3.4M -$103.7M -$24.5M
 
Dividends Paid (Ex Special Dividend) -- $2K -- $1.4M $1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16M -- -- $9M --
Long-Term Debt Repaid -$3.9M -$4.3M -$6.6M -$10.2M --
Repurchase of Common Stock -- $44K -- -- --
Other Financing Activities -- -$24K -$522K $5.7M --
Cash From Financing $12.1M -$4.4M -$1.1M $120.8M $14.7M
 
Beginning Cash (CF) $16.6M $40.8M $21.2M $43.8M $35.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3M -$5.6M $532K $20M $2.2M
Ending Cash (CF) $13.6M $35.3M $21.7M $63.8M $38.1M
 
Levered Free Cash Flow -$15.1M -$1.2M $636K -$5.1M $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $104M -$36.7M -$23.1M -$11.7M -$48.6M
Depreciation & Amoritzation $40.5M $39M $39.3M $40.9M $55.3M
Stock-Based Compensation $1.5M $5M $3M $3.8M $4.8M
Change in Accounts Receivable $3.4M -$1.9M -$3.2M -$6.8M -$10.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.2M -$19.6M $6.2M $1.4M $21.6M
 
Capital Expenditures $11.5M $34M $20.4M $21.7M $31.6M
Cash Acquisitions -- -- -- -- $132K
Cash From Investing $6.2M -$34M -$19M -$150.2M -$116.5M
 
Dividends Paid (Ex Special Dividend) -- $3M -- $1.4M $5.6M
Special Dividend Paid
Long-Term Debt Issued $21.1M $85.9M $8.1M $45.6M --
Long-Term Debt Repaid -$21.8M -$152.9M -$16.3M -$60M --
Repurchase of Common Stock -- $263K -$263K -- --
Other Financing Activities -- -- -$3.9M $421K --
Cash From Financing -$733K $68.5M -$5.8M $171.5M $87M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $15M -$19.7M $22.6M -$7.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$18.7M -$53.6M -$14.3M -$20.3M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $124.4M -$37.8M -$6.5M $2.9M -$42.3M
Depreciation & Amoritzation $27.8M $28.9M $29.8M $30.7M $42M
Stock-Based Compensation $1.3M $3.5M $2.1M $3.2M $3.6M
Change in Accounts Receivable $763K -$1.8M -$2.6M -$6.2M -$3M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.8M $2.9M $10.6M $1.4M $24.8M
 
Capital Expenditures $7.1M $30.7M $14.2M $17.9M $24.4M
Cash Acquisitions -- -- -- -- $132K
Cash From Investing -$7.1M -$30.7M -$12.8M -$146.5M -$61.8M
 
Dividends Paid (Ex Special Dividend) -- $3M -- $1.4M $4.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.2M $80M -- $45.6M --
Long-Term Debt Repaid -$10.6M -$98.5M -$12.5M -$58.7M -$918K
Repurchase of Common Stock -- $263K -- -- --
Other Financing Activities -- -$2.5M -$933K $2.8M -$221K
Cash From Financing $6.6M -$24.3M -$7.4M $171.1M $33.9M
 
Beginning Cash (CF) $57.8M $139.8M $66.9M $105.2M $102M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.3M -$52.1M -$9.6M $26M -$3.2M
Ending Cash (CF) $51.5M $87.7M $57.3M $131.3M $98.9M
 
Levered Free Cash Flow -$12.9M -$27.8M -$3.5M -$16.6M $391K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock