Financhill
Sell
30

INNV Quote, Financials, Valuation and Earnings

Last price:
$5.62
Seasonality move :
-20.22%
Day range:
$5.51 - $5.73
52-week range:
$2.60 - $6.26
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.86x
P/B ratio:
3.10x
Volume:
54.3K
Avg. volume:
212.9K
1-year change:
37.93%
Market cap:
$759.8M
Revenue:
$853.7M
EPS (TTM):
-$0.13
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $637.8M $698.6M $688.1M $763.9M $853.7M
Revenue Growth (YoY) 12.45% 9.54% -1.51% 11.01% 11.76%
 
Cost of Revenues $476M $577.2M $602.2M $650.7M $719.6M
Gross Profit $161.8M $121.4M $85.9M $113.1M $134.1M
Gross Profit Margin 25.37% 17.38% 12.48% 14.81% 15.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $154.6M $125.9M $135.3M $136.3M $150.3M
Other Inc / (Exp) -$7.2M -$305K $124K $5.4M --
Operating Expenses $87M $123.7M $124.3M $130.3M $127M
Operating Income $74.8M -$2.2M -$38.5M -$17.2M $7.1M
 
Net Interest Expenses $16.8M $2.5M $1.5M $4M $4.6M
EBT. Incl. Unusual Items -$35M -$7.2M -$50.8M -$21.8M -$34M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.8M $723K -$7.2M $1.4M $1.3M
Net Income to Company -$44.7M -$8M -$43.6M -$23.2M -$35.3M
 
Minority Interest in Earnings -$754K -$1.4M -$2.9M -$1.9M -$5M
Net Income to Common Excl Extra Items -$44.7M -$8M -$43.6M -$23.2M -$35.3M
 
Basic EPS (Cont. Ops) -$0.32 -$0.05 -$0.30 -$0.16 -$0.22
Diluted EPS (Cont. Ops) -$0.32 -$0.05 -$0.30 -$0.16 -$0.22
Weighted Average Basic Share $135.5M $135.5M $135.6M $135.9M $135.4M
Weighted Average Diluted Share $135.5M $135.5M $135.6M $135.9M $135.4M
 
EBITDA $87.1M $11.7M -$18.5M $1.7M $26.6M
EBIT $74.8M -$2.2M -$38.5M -$17.2M $7.1M
 
Revenue (Reported) $637.8M $698.6M $688.1M $763.9M $853.7M
Operating Income (Reported) $74.8M -$2.2M -$38.5M -$17.2M $7.1M
Operating Income (Adjusted) $74.8M -$2.2M -$38.5M -$17.2M $7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $173.1M $171.2M $182.5M $205.1M $236.1M
Revenue Growth (YoY) 13.44% -1.07% 6.58% 12.42% 15.09%
 
Cost of Revenues $134M $153.2M $158.9M $176M $189.8M
Gross Profit $39M $18M $23.6M $29.1M $46.3M
Gross Profit Margin 22.56% 10.51% 12.94% 14.2% 19.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.4M $34.6M $34.3M $34M $37.9M
Other Inc / (Exp) -$493K $37K $643K $833K --
Operating Expenses $27.4M $34.6M $32.2M $30.5M $36M
Operating Income $11.7M -$16.6M -$8.6M -$1.3M $10.3M
 
Net Interest Expenses $547K $603K $661K $1.2M $1.3M
EBT. Incl. Unusual Items $10.6M -$17.2M -$10.7M -$5.3M $7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M -$3.5M $226K $404K $247K
Net Income to Company $7.6M -$13.7M -$11M -$5.7M $7.7M
 
Minority Interest in Earnings -$62K -$626K -$658K -$781K -$350K
Net Income to Common Excl Extra Items $7.6M -$13.7M -$11M -$5.7M $7.7M
 
Basic EPS (Cont. Ops) $0.06 -$0.10 -$0.08 -$0.04 $0.06
Diluted EPS (Cont. Ops) $0.06 -$0.10 -$0.08 -$0.04 $0.06
Weighted Average Basic Share $135.5M $135.6M $135.8M $135.8M $135.6M
Weighted Average Diluted Share $135.5M $135.6M $135.8M $135.8M $136.8M
 
EBITDA $15M -$12.4M -$3.2M $4.1M $15.3M
EBIT $11.7M -$16.6M -$8.6M -$1.3M $10.3M
 
Revenue (Reported) $173.1M $171.2M $182.5M $205.1M $236.1M
Operating Income (Reported) $11.7M -$16.6M -$8.6M -$1.3M $10.3M
Operating Income (Adjusted) $11.7M -$16.6M -$8.6M -$1.3M $10.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $658.3M $696.8M $699.4M $786.5M $884.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $495.1M $596.4M $607.9M $667.9M $733.4M
Gross Profit $163.2M $100.4M $91.5M $118.6M $151.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $106.3M $133.1M $135M $136M $154.1M
Other Inc / (Exp) -$5.8M $226K $730K $5.6M --
Operating Expenses $102M $132.7M $125.2M $128.1M $132.1M
Operating Income $61.2M -$32.3M -$33.7M -$9.5M $19.2M
 
Net Interest Expenses $12M $2.6M $1.6M $4.6M $4.1M
EBT. Incl. Unusual Items $20.5M -$35M -$44.4M -$16.4M -$20.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M -$5.7M -$3.5M $1.6M $1.2M
Net Income to Company $12.7M -$29.3M -$40.8M -$18M -$22M
 
Minority Interest in Earnings -$671K -$2M -$2.9M -$2M -$4.6M
Net Income to Common Excl Extra Items $12.7M -$29.3M -$40.8M -$18M -$22M
 
Basic EPS (Cont. Ops) $0.10 -$0.20 -$0.28 -$0.12 -$0.13
Diluted EPS (Cont. Ops) $0.10 -$0.20 -$0.28 -$0.12 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $73.8M -$17.5M -$12.5M $10.6M $38.3M
EBIT $61.2M -$32.3M -$33.7M -$9.5M $19.2M
 
Revenue (Reported) $658.3M $696.8M $699.4M $786.5M $884.7M
Operating Income (Reported) $61.2M -$32.3M -$33.7M -$9.5M $19.2M
Operating Income (Adjusted) $61.2M -$32.3M -$33.7M -$9.5M $19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $173.1M $171.2M $182.5M $205.1M $236.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134M $153.2M $158.9M $176M $189.8M
Gross Profit $39M $18M $23.6M $29.1M $46.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.4M $34.6M $34.3M $34M $37.9M
Other Inc / (Exp) -$493K $37K $643K $833K --
Operating Expenses $27.4M $34.6M $32.2M $30.5M $36M
Operating Income $11.7M -$16.6M -$8.6M -$1.3M $10.3M
 
Net Interest Expenses $547K $603K $661K $1.2M $1.3M
EBT. Incl. Unusual Items $10.6M -$17.2M -$10.7M -$5.3M $7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M -$3.5M $226K $404K $247K
Net Income to Company $7.6M -$13.7M -$11M -$5.7M $7.7M
 
Minority Interest in Earnings -$62K -$626K -$658K -$781K -$350K
Net Income to Common Excl Extra Items $7.6M -$13.7M -$11M -$5.7M $7.7M
 
Basic EPS (Cont. Ops) $0.06 -$0.10 -$0.08 -$0.04 $0.06
Diluted EPS (Cont. Ops) $0.06 -$0.10 -$0.08 -$0.04 $0.06
Weighted Average Basic Share $135.5M $135.6M $135.8M $135.8M $135.6M
Weighted Average Diluted Share $135.5M $135.6M $135.8M $135.8M $136.8M
 
EBITDA $15M -$12.4M -$3.2M $4.1M $15.3M
EBIT $11.7M -$16.6M -$8.6M -$1.3M $10.3M
 
Revenue (Reported) $173.1M $171.2M $182.5M $205.1M $236.1M
Operating Income (Reported) $11.7M -$16.6M -$8.6M -$1.3M $10.3M
Operating Income (Adjusted) $11.7M -$16.6M -$8.6M -$1.3M $10.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $203.7M $184.4M $173.5M $102.8M $105.9M
Short Term Investments -- -- $46.2M $45.8M --
Accounts Receivable, Net $32.6M $35.9M $24.3M $48.1M $36.4M
Inventory -- -- -- -- --
Prepaid Expenses $9.2M $13.8M $17.1M $18.9M $24.5M
Other Current Assets $9.2M -- -- -- --
Total Current Assets $250.9M $241M $215.2M $173.1M $176.1M
 
Property Plant And Equipment $142.7M $176.3M $213.4M $221.4M $194.9M
Long-Term Investments $3.5M $5.5M $5.5M $5.4M $2.2M
Goodwill $124.2M $124.2M $124.2M $139.9M --
Other Intangibles $6.5M $5.9M $5.2M $4.5M --
Other Long-Term Assets -- $2.8M $3.8M $5.9M --
Total Assets $538.6M $562.9M $594.2M $579.8M $557.2M
 
Accounts Payable $32.4M $50.6M $54.9M $55.5M $76.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3.8M $3.8M $3.8M $3.8M --
Current Portion Of Capital Lease Obligations $2.1M $3.4M $8.3M $8.7M --
Other Current Liabilities $33.2M $38.5M $43M $55.4M --
Total Current Liabilities $78.6M $105.3M $148.5M $138.6M $164.8M
 
Long-Term Debt $76.8M $77.7M $96.8M $100.5M $88.9M
Capital Leases -- -- -- -- --
Total Liabilities $180.6M $209.1M $279.4M $280M $294.3M
 
Common Stock $136K $136K $136K $136K $137K
Other Common Equity Adj -- -- -- -- --
Common Equity $334.6M $332.4M $296.3M $269.3M $235M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $23.4M $21.4M $18.5M $30.5M $27.9M
Total Equity $358M $353.7M $314.8M $299.8M $262.9M
 
Total Liabilities and Equity $538.6M $562.9M $594.2M $579.8M $557.2M
Cash and Short Terms $203.7M $184.4M $173.5M $102.8M $105.9M
Total Debt $82.6M $84.8M $105.3M $108.9M $96.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $217.8M $188.2M $135.2M $85.7M $109.4M
Short Term Investments -- -- $46.8M $46.7M --
Accounts Receivable, Net $28.4M $37.5M $44.2M $46.7M $23.2M
Inventory -- -- -- -- --
Prepaid Expenses -- $12.2M $16.4M $22.8M $25.8M
Other Current Assets $10.8M $12.2M -- -- --
Total Current Assets $260.6M $242.9M $196.1M $158.6M $161.7M
 
Property Plant And Equipment $142M $204.1M $210.5M $217.3M $192.1M
Long-Term Investments $5.5M $5.5M $5.5M $5.9M --
Goodwill $124.2M $124.2M $124.2M $139.9M --
Other Intangibles $6.4M $5.7M $5M $4.4M --
Other Long-Term Assets -- -- $4.2M $4.9M --
Total Assets $542.9M $585M $545.6M $527.7M $510.2M
 
Accounts Payable $33.3M $50.9M $46.9M $45.8M $50.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3.8M $3.8M $3.8M $3.8M --
Current Portion Of Capital Lease Obligations $2.1M $6.8M $8.2M $9.7M --
Other Current Liabilities $33.3M $36M $42.3M $56.4M --
Total Current Liabilities $81.2M $131.4M $138.8M $131.3M $138.5M
 
Long-Term Debt $75.5M $96.9M $94.1M $96.5M $85.3M
Capital Leases -- -- -- -- --
Total Liabilities $176.3M $243.7M $240.5M $237M $234.5M
 
Common Stock $136K $136K $136K $136K $137K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.8M $20.8M $17.8M $29.8M $30.8M
Total Equity $366.5M $341.3M $305M $290.7M $275.8M
 
Total Liabilities and Equity $542.9M $585M $545.6M $527.7M $510.2M
Cash and Short Terms $217.8M $188.2M $135.2M $85.7M $109.4M
Total Debt $81.4M $104.1M $102.5M $105.6M $93.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$44.7M -$8M -$43.6M -$23.2M -$35.3M
Depreciation & Amoritzation $12.3M $13.9M $20M $19M $19.5M
Stock-Based Compensation $1.7M $3.7M $4.6M $6.8M $7.6M
Change in Accounts Receivable $2.2M -$10.9M $14.7M -$33.4M $11.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.5M $27.3M $20.2M -$36.9M $32.9M
 
Capital Expenditures $19.5M $38.2M $23.4M $7.9M $6.3M
Cash Acquisitions -- -- -- $23.9M $4.8M
Cash From Investing -$19.5M -$40.2M -$69.5M -$26.4M -$6.6M
 
Dividends Paid (Ex Special Dividend) $9.5M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $375M -- -- -- --
Long-Term Debt Repaid -$514.4M -$6.3M -$7.9M -$8.4M --
Repurchase of Common Stock $77.6M -- -- $179K $7.3M
Other Financing Activities -$27.7M -- -- $1.6M --
Cash From Financing $116.2M -$6.3M -$7.9M -$7M -$19.1M
 
Beginning Cash (CF) $203.7M $184.4M $127.3M $57M $64.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $89.1M -$19.3M -$57.2M -$70.3M $7.2M
Ending Cash (CF) $292.8M $165.2M $70.1M -$13.3M $70.3M
 
Levered Free Cash Flow -$27.1M -$10.9M -$3.1M -$44.8M $26.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.6M -$13.7M -$11M -$5.7M $7.7M
Depreciation & Amoritzation $3.3M $4.2M $5.4M $5.4M $5.1M
Stock-Based Compensation $958K $1.2M $1.8M $2.2M $2.3M
Change in Accounts Receivable $4.7M -$1.4M -$20.9M $1.3M $13.2M
Change in Inventories -- -- -- -- --
Cash From Operations $20.6M $13.1M -$33M -$7.5M $3.9M
 
Capital Expenditures $3M $7.7M $2.6M $2.2M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5M -$7.7M -$3.1M -$2.8M -$814K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5M -$1.7M -$2.1M -$2.1M --
Repurchase of Common Stock -- -- -- $4.8M --
Other Financing Activities -- -- -$614K -$728K --
Cash From Financing -$1.5M -$1.7M -$2.7M -$7.6M -$11K
 
Beginning Cash (CF) $217.8M $188.2M $88.4M $39M $67.2M
Foreign Exchange Rate Adjustment -- -- -- -- -$82K
Additions / Reductions $14.1M $3.8M -$38.9M -$17.9M $3M
Ending Cash (CF) $231.8M $192M $49.6M $21.1M $70.1M
 
Levered Free Cash Flow $17.5M $5.5M -$35.6M -$9.7M -$153K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.7M -$29.3M -$40.8M -$18M -$22M
Depreciation & Amoritzation $12.6M $14.8M $21.2M $19M $19.2M
Stock-Based Compensation $2.6M $4M $5.2M $7.2M $7.8M
Change in Accounts Receivable -$2.9M -$17M -$4.8M -$11.2M $23.1M
Change in Inventories -- -- -- -- --
Cash From Operations $31.1M $19.9M -$25.9M -$11.4M $44.3M
 
Capital Expenditures $9.1M $42.9M $18.3M $7.5M $8.1M
Cash Acquisitions -- -- -- $23.9M $4.8M
Cash From Investing -$20M -$42.9M -$65M -$26M -$4.6M
 
Dividends Paid (Ex Special Dividend) -$43K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$302.8M -$6.5M -$8.3M -$8.4M --
Repurchase of Common Stock -- -- -- $5M $2.5M
Other Financing Activities -- -- -- $1.5M --
Cash From Financing $154.8M -$6.5M -$9M -$11.9M -$11.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $165.9M -$29.5M -$99.8M -$49.4M $28.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.1M -$23M -$44.1M -$19M $36.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.6M -$13.7M -$11M -$5.7M $7.7M
Depreciation & Amoritzation $3.3M $4.2M $5.4M $5.4M $5.1M
Stock-Based Compensation $958K $1.2M $1.8M $2.2M $2.3M
Change in Accounts Receivable $4.7M -$1.4M -$20.9M $1.3M $13.2M
Change in Inventories -- -- -- -- --
Cash From Operations $20.6M $13.1M -$33M -$7.5M $3.9M
 
Capital Expenditures $3M $7.7M $2.6M $2.2M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5M -$7.7M -$3.1M -$2.8M -$814K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5M -$1.7M -$2.1M -$2.1M --
Repurchase of Common Stock -- -- -- $4.8M --
Other Financing Activities -- -- -$614K -$728K --
Cash From Financing -$1.5M -$1.7M -$2.7M -$7.6M -$11K
 
Beginning Cash (CF) $217.8M $188.2M $88.4M $39M $67.2M
Foreign Exchange Rate Adjustment -- -- -- -- -$82K
Additions / Reductions $14.1M $3.8M -$38.9M -$17.9M $3M
Ending Cash (CF) $231.8M $192M $49.6M $21.1M $70.1M
 
Levered Free Cash Flow $17.5M $5.5M -$35.6M -$9.7M -$153K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock